Shyam Century Ferrous Ltd
NSE: SHYAMCENT BSE: 539252
₹4.81
(1.26%)
Wed, 11 Mar 2026, 04:14 pm
Market Cap1.01B
PE Ratio0
Dividend0
Shyam Century Ferrous Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | -33.46M | -29.78M | -11.16M | -11.03M | -12.95M | -4.01M | -7.96M | -6.32M | -3.46M | -2.88M | -2.81M |
| Pretax equity in earnings | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | 52.84M | 61.51M | 55.24M | 61.93M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 524.00K | 1.33B | 1.44B | 1.76B | 1.85B | 1.66B | 1.31B | 1.36B | 1.93B | 1.82B | 1.80B | 1.85B |
| Total current assets | 33.00K | 623.90M | 542.23M | 728.88M | 778.75M | 659.72M | 688.49M | 1.16B | 1.71B | 1.58B | 1.39B | 1.24B |
| Cash and short term investments | 33.00K | 32.45M | 49.20M | 23.59M | 16.79M | 98.42M | 15.88M | 624.44M | 866.34M | 1.05B | 823.86M | 812.79M |
| Cash & equivalents | 33.00K | 32.45M | 49.20M | 23.59M | 16.79M | 98.42M | 15.88M | 294.81M | 1.54M | 956.00K | 7.96M | 10.29M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 329.63M | 864.80M | 1.05B | 815.90M | 802.50M |
| Total receivables, net | 0 | 122.88M | 139.71M | 270.28M | 365.24M | 314.63M | 397.88M | 245.96M | 536.98M | 197.06M | 210.10M | 126.16M |
| Accounts receivable - trade, net | — | 122.69M | 139.61M | 269.42M | 330.44M | 279.17M | 384.41M | 220.78M | 480.92M | 156.76M | 170.64M | 83.94M |
| Other receivables | — | 190.00K | 97.00K | 863.00K | 34.81M | 35.47M | 13.47M | 25.18M | 56.06M | 40.30M | 39.46M | 42.22M |
| Total inventory | 0 | 365.12M | 242.13M | 313.58M | 276.77M | 176.72M | 167.20M | 178.72M | 248.53M | 326.63M | 336.80M | 291.94M |
| Other current assets, total | 0 | 76.48M | 80.73M | 89.94M | 38.95M | 68.97M | 104.75M | 108.84M | 53.29M | 4.39M | 11.88M | 4.93M |
| Total non-current assets | 491.00K | 702.93M | 900.95M | 1.03B | 1.07B | 999.58M | 624.98M | 194.39M | 220.66M | 241.36M | 409.88M | 610.18M |
| Long term investments | 491.00K | 337.80M | 530.80M | 591.54M | 621.58M | 689.05M | 430.63M | 5.62M | 0 | 0 | 150.90M | 325.56M |
| Note receivable - long term | — | — | — | 25.11M | — | 5.57M | 93.28M | 5.62M | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | 337.35M | 530.77M | 566.43M | 621.58M | 683.48M | 337.35M | 0 | — | 0 | 0 | 0 |
| Other investments | 491.00K | 449.00K | 29.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.90M | 325.56M |
| Net property/plant/equipment | — | 251.34M | 222.50M | 203.54M | 221.67M | 199.34M | 177.80M | 160.35M | 204.86M | 225.23M | 224.85M | 247.07M |
| Gross property/plant/equipment | — | 762.15M | 762.61M | 224.91M | 267.90M | 273.17M | 270.67M | 271.14M | 334.50M | 387.39M | 420.07M | 466.20M |
| Deferred tax assets | — | 1.35M | 1.64M | 4.44M | 1.78M | 2.40M | 1.70M | 13.73M | 1.87M | 1.84M | 2.14M | 2.14M |
| Net intangible assets | 0 | 51.00K | 253.00K | 153.00K | 53.00K | 24.00K | 84.00K | 38.00K | 0 | 160.00K | 209.00K | 138.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 51.00K | 253.00K | 153.00K | 53.00K | 24.00K | 84.00K | 38.00K | 0 | 160.00K | 209.00K | 138.00K |
| Other long term assets, total | 0 | 112.36M | 145.76M | 179.65M | 165.76M | 108.77M | 14.76M | 14.65M | 13.93M | 14.13M | 31.78M | 35.27M |
| Short term debt | — | 258.46M | 195.57M | 304.24M | 144.49M | 14.95M | 8.10M | 43.15M | 4.89M | 21.84M | 16.83M | 36.50M |
| Current portion of LT debt and capital leases | — | 16.42M | 15.71M | 7.55M | 6.32M | 6.82M | 7.62M | 8.37M | 4.33M | 689.00K | 1.64M | 1.36M |
| Short term debt excl. current portion of LT debt | — | 242.05M | 179.85M | 296.69M | 138.17M | 8.13M | 485.00K | 34.78M | 559.00K | 21.15M | 15.20M | 35.13M |
| Accounts payable | — | 48.81M | 45.37M | 64.41M | 59.13M | 18.94M | 6.87M | 1.61M | 32.05M | 100.87M | 97.42M | 75.16M |
| Income tax payable | 3.00K | 4.63M | 8.50M | 35.78M | 90.30M | 15.54M | 0 | — | 11.76M | 7.41M | 0 | — |
| Long term debt | 0 | 55.40M | 7.55M | 0 | 25.87M | 19.05M | 16.03M | 7.98M | 3.73M | 7.40M | 9.49M | 8.99M |
| Long term debt excl. lease liabilities | 0 | 55.40M | 7.55M | 0 | 0 | 19.05M | 16.03M | 7.98M | 3.73M | 7.40M | 9.49M | 8.99M |
| Total equity | 517.00K | 884.19M | 1.09B | 1.17B | 1.33B | 1.50B | 1.15B | 1.18B | 1.75B | 1.61B | 1.61B | 1.67B |
| Shareholders' equity | 517.00K | 884.19M | 1.09B | 1.17B | 1.33B | 1.50B | 1.15B | 1.18B | 1.75B | 1.61B | 1.61B | 1.67B |
| Common equity, total | 517.00K | 884.19M | 1.09B | 1.17B | 1.33B | 1.50B | 1.15B | 1.18B | 1.75B | 1.61B | 1.61B | 1.67B |
| Other common equity | 0 | 830.45M | 722.78M | 722.78M | 722.78M | 722.78M | 608.78M | 608.78M | 608.78M | 618.78M | 618.78M | 618.78M |
| Total debt | 0 | 313.86M | 203.12M | 304.24M | 170.36M | 34.00M | 24.13M | 51.13M | 8.62M | 29.24M | 26.33M | 45.48M |
| Net debt | -33.00K | 281.42M | 153.92M | 280.65M | 153.57M | -64.41M | 8.25M | -573.30M | -857.72M | -1.02B | -797.54M | -767.31M |
| Change in accounts receivable | — | 55.92M | -16.93M | -129.81M | -61.02M | 23.93M | -126.07M | 147.76M | -230.55M | 372.79M | -23.81M | -234.29M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | -57.03M | -3.44M | 105.68M | -27.12M | -40.20M | -12.07M | -5.26M | 29.97M | 3.21M | -5.10M | -22.27M |
| Change in other assets/liabilities | 3.00K | 49.37M | -18.64M | -101.36M | 92.35M | 17.54M | 42.24M | 92.28M | 8.96M | 5.61M | -29.45M | 315.33M |
| Sale of fixed assets & businesses | 0 | 4.83M | 0 | 0 | 0 | 1.57M | 6.54M | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 170.00K | 420.00K | 4.00K | 25.00K | — | 0 | 71.60M | -538.07M | -181.26M | 230.20M | 13.40M |
| Sale/maturity of investments | 0 | 170.00K | 420.00K | 4.00K | 25.00K | — | 0 | 401.23M | 28.00K | 33.00K | 230.20M | 13.40M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | — | 0 | -329.63M | -538.10M | -181.30M | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150.90M | 0 |
| Issuance/retirement of debt, net | 0 | 38.73M | -110.74M | 101.12M | -133.88M | -136.36M | -15.00M | 26.36M | -42.16M | 16.83M | -5.96M | 19.94M |
| Issuance/retirement of long term debt | 0 | -29.95M | -48.55M | -15.71M | 24.64M | -6.32M | -7.35M | -7.93M | -3.77M | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 68.67M | -62.19M | 116.84M | -158.52M | -130.04M | -7.65M | 34.30M | -38.39M | 16.83M | -5.96M | 19.94M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.65M | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800