SJVN Ltd
NSE: SJVN BSE: 533206
₹70.62
(-0.84)%
Mon, 02 Feb 2026, 09:34 pm
Market Cap284.95B
PE Ratio49.84
Dividend2.01
Utilities
Electric Utilities
24.5KFinancials
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 15.11B | 14.18B | 16.16B | 17.53B | 18.13B | 19.14B | 16.82B | 18.72B | 28.16B | 24.90B | 26.79B | 22.29B | 26.45B | 27.03B | 24.85B | 24.17B | 29.38B | 25.79B | 30.72B |
| Gross profit | 9.76B | 10.97B | 12.92B | 11.84B | 12.38B | 13.21B | 11.07B | 12.38B | 19.34B | 15.36B | 16.77B | 15.34B | 18.51B | 19.40B | 17.00B | 16.45B | 21.67B | 15.87B | 19.03B |
| Operating expenses (excl. COGS) | -716.80M | 2.09B | -2.52B | -246.40M | -644.90M | -786.20M | -842.00M | -1.02B | -1.35B | -1.63B | -1.70B | -2.26B | -1.78B | -2.46B | -2.19B | -2.50B | -2.55B | -2.75B | -2.76B |
| Selling/general/admin expenses, total | -710.30M | -2.97B | -2.65B | -259.20M | -646.10M | -795.90M | -846.80M | -1.04B | -1.35B | -1.63B | -1.69B | -2.09B | -1.77B | -2.45B | -2.18B | -2.50B | -2.64B | -2.79B | -2.90B |
| Research & development | 0 | 0 | 0 | 0 | -5.00M | -600.00K | -62.00M | -49.70M | -19.20M | -27.60M | -6.40M | — | — | — | — | — | -22.60M | -15.40M | -25.80M |
| Selling/general/admin expenses, other | -710.30M | -2.97B | -2.65B | -259.20M | -641.10M | -795.30M | -784.80M | -992.00M | -1.33B | -1.60B | -1.69B | -2.09B | -1.77B | -2.45B | -2.18B | -2.50B | -2.62B | -2.77B | -2.87B |
| Other operating expenses, total | -6.50M | 5.06B | 133.80M | 12.80M | 1.20M | 9.70M | 4.80M | 26.30M | 5.40M | -3.40M | -10.10M | -164.30M | -3.40M | -3.10M | -4.90M | 7.10M | 87.60M | 34.30M | 133.10M |
| Operating income | 9.04B | 13.06B | 10.41B | 11.60B | 11.73B | 12.42B | 10.23B | 11.36B | 17.99B | 13.73B | 15.06B | 13.08B | 16.74B | 16.94B | 14.82B | 13.95B | 19.12B | 13.11B | 16.27B |
| Non-operating income, total | -784.10M | -4.23B | 2.45B | -1.42B | -171.00M | 1.03B | 1.62B | 2.02B | 2.48B | 3.36B | 3.69B | 3.40B | 1.21B | 2.72B | 3.71B | -398.00M | -1.79B | -1.32B | -5.21B |
| Interest expense, net of interest capitalized | -2.37B | -1.98B | -3.06B | -1.50B | -1.31B | -741.40M | -445.80M | -194.00M | -550.80M | -2.09B | -924.60M | -834.70M | -2.35B | -706.30M | -309.30M | -691.90M | -1.77B | -4.40B | -6.12B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240.90M | 114.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.21B | 3.26B | 5.49B | 1.16B | 1.10B | 1.87B | 2.04B | 2.18B | 4.29B | 5.38B | 4.54B | 3.76B | 4.40B | 3.00B | 3.96B | 152.60M | -43.90M | 2.29B | 1.39B |
| Non-operating interest income | 444.70M | 757.10M | 2.27B | 1.17B | 1.27B | 1.96B | 2.15B | 2.17B | 4.19B | 3.83B | 3.46B | 3.00B | 2.73B | 2.44B | 1.42B | 1.30B | 1.72B | 2.32B | 2.27B |
| Miscellaneous non-operating expense | 765.30M | 2.50B | 3.21B | -9.70M | -169.20M | -92.80M | -105.20M | 8.00M | 94.00M | 1.51B | 1.03B | 726.30M | 1.63B | 561.40M | 2.54B | -1.15B | -1.77B | -36.70M | -884.00M |
| Unusual income/expense | 378.60M | -5.50B | 19.80M | -1.08B | 45.80M | -89.80M | 20.90M | 32.20M | -1.26B | 60.80M | 73.20M | 482.20M | -834.70M | 428.00M | 56.00M | 141.30M | 26.30M | 797.50M | -480.80M |
| Pretax income | 8.25B | 8.84B | 12.85B | 10.17B | 11.56B | 13.46B | 11.85B | 13.38B | 20.47B | 17.09B | 18.75B | 16.48B | 17.95B | 19.66B | 18.52B | 13.55B | 17.33B | 11.79B | 11.06B |
| Taxes | -927.10M | -1.19B | -2.70B | -447.20M | -2.44B | -2.77B | -1.32B | -2.24B | -3.71B | -2.98B | -3.30B | -4.23B | -4.28B | -4.05B | -4.82B | -3.26B | -3.68B | -2.62B | -2.81B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.20M | -41.00M | -30.40M | -39.60M | 0 | 0 | 0 | 0 | 0 | 16.40M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.71B | -438.20M | -103.00M | -97.10M | -128.10M |
| Net income before discontinued operations | 7.33B | 7.65B | 10.15B | 9.73B | 9.12B | 10.69B | 10.52B | 11.14B | 16.77B | 14.07B | 15.41B | 12.22B | 13.63B | 15.67B | 16.46B | 9.90B | 13.59B | 9.11B | 8.20B |
| Net income | 7.33B | 7.65B | 10.15B | 9.73B | 9.12B | 10.69B | 10.52B | 11.14B | 16.77B | 14.07B | 15.41B | 12.22B | 13.63B | 15.67B | 16.46B | 9.90B | 13.59B | 9.11B | 8.20B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 7.33B | 7.65B | 10.15B | 9.73B | 9.12B | 10.69B | 10.52B | 11.14B | 16.77B | 14.07B | 15.41B | 12.22B | 13.63B | 15.67B | 16.46B | 9.90B | 13.59B | 9.11B | 8.20B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 13.71B | 15.68B | 12.74B | 15.93B | 16.18B | 16.88B | 14.69B | 16.11B | 24.40B | 20.51B | 21.89B | 16.72B | 20.64B | 20.78B | 18.75B | 17.99B | 23.09B | 18.68B | 23.03B |
| EBIT | 9.04B | 13.06B | 10.41B | 11.60B | 11.73B | 12.42B | 10.23B | 11.36B | 17.99B | 13.73B | 15.06B | 13.08B | 16.74B | 16.94B | 14.82B | 13.95B | 19.12B | 13.11B | 16.27B |
| Total operating expenses | -6.07B | -1.11B | -5.75B | -5.93B | -6.39B | -6.72B | -6.59B | -7.36B | -10.16B | -11.16B | -11.73B | -9.21B | -9.71B | -10.09B | -10.04B | -10.22B | -10.26B | -12.68B | -14.45B |
| Prepaid expenses | 1.69B | 2.43B | 3.42B | 5.44B | 4.01B | 6.74B | 676.50M | 8.81B | 10.53B | 14.56B | 18.18B | 21.86B | 619.60M | 574.60M | 566.90M | 449.00M | 454.70M | 460.20M | 510.30M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 21.70M | 424.70M | 463.50M | 322.40M | 326.80M | 691.90M | 361.60M | 350.00M | 399.60M | 387.90M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.70M | 97.10M | 58.80M | 58.80M | 487.00M | 552.90M | 837.10M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.49B | 8.63B | 8.25B | 7.87B | 111.50M | 7.85B | 7.52B | 7.19B | 6.87B | 6.54B | 6.22B |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.10M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.26B | -3.04B | -2.18B | -2.90B | -2.48B | -3.31B | -3.89B | -4.65B | -7.88B | -5.24B | -13.54B | -11.95B | -8.05B | -11.12B | -9.04B | -6.11B | -6.68B | -6.96B | -7.07B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800