SJVN Ltd
NSE: SJVN BSE: 533206
₹71.22
(-1.77)%
Mon, 02 Feb 2026, 01:40 am
Market Cap284.95B
PE Ratio50.26
Dividend2.01
Utilities
Electric Utilities
24.5KFinancials
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -4.67B | -2.62B | -2.33B | -4.33B | -4.44B | -4.46B | -4.47B | -4.75B | -6.41B | -6.78B | -6.83B | -3.65B | -3.90B | -3.84B | -3.93B | -4.04B | -3.96B | -5.57B | -6.76B |
| Accumulated depreciation, total | -13.66B | -11.21B | -13.00B | -17.15B | -21.67B | -26.14B | -30.62B | -35.40B | -41.66B | -48.43B | -13.61B | -17.27B | -21.15B | -25.09B | -28.91B | -32.83B | -36.39B | -42.10B | -48.96B |
| Cash from operating activities | 15.81B | 14.14B | 13.35B | 13.71B | 12.62B | 10.17B | 15.56B | 15.04B | 16.24B | 24.12B | 26.11B | 18.61B | 11.75B | 18.90B | 20.16B | 21.10B | 11.82B | 1.99B | 8.89B |
| Funds from operations | 11.91B | 13.45B | 13.30B | 12.54B | 14.43B | 14.16B | 13.50B | 14.33B | 23.46B | 20.90B | 21.41B | 16.49B | 18.93B | 21.15B | 21.95B | 13.66B | 14.97B | 5.33B | 4.51B |
| Net income (cash flow) | 7.33B | 7.65B | 10.15B | 9.73B | 9.12B | 10.69B | 10.52B | 11.14B | 16.77B | 14.07B | 15.41B | 12.22B | 13.63B | 15.67B | 16.46B | 9.90B | 13.59B | 9.11B | 8.20B |
| Depreciation & amortization (cash flow) | 4.67B | 2.62B | 2.33B | 4.33B | 4.44B | 4.46B | 4.47B | 4.75B | 6.41B | 6.77B | 6.80B | 3.65B | 3.90B | 3.84B | 3.93B | 4.04B | 3.96B | 5.57B | 6.76B |
| Depreciation/depletion | 4.66B | 2.60B | 2.33B | 4.33B | 4.43B | 4.46B | 4.46B | 4.74B | 6.41B | 6.77B | 6.80B | 3.65B | — | — | 3.87B | 3.88B | 3.79B | 5.49B | 6.75B |
| Amortization | 10.40M | 20.60M | — | — | 12.90M | 3.90M | 4.00M | 3.60M | — | 3.50M | — | — | — | — | 60.60M | 159.20M | 172.10M | 85.10M | 10.30M |
| Deferred taxes (cash flow) | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -1.02B | 1.99B | -1.88B | -3.05B | -1.57B | -3.76B | -2.81B | -3.80B | -3.42B | -2.96B | -4.14B | -3.63B | -2.92B | -2.41B | -545.00M | -3.98B | -6.37B | -12.08B | -13.37B |
| Changes in working capital | 3.91B | 691.90M | 51.10M | 1.17B | -1.81B | -3.98B | 2.06B | 716.70M | -7.22B | 3.22B | 4.70B | 2.12B | -7.19B | -2.24B | -1.79B | 7.44B | -3.15B | -3.34B | 4.38B |
| Cash from investing activities | -2.57B | -4.50B | -6.25B | -3.17B | -5.48B | -6.85B | -8.75B | -11.37B | -4.98B | -10.46B | -15.18B | -2.89B | -2.87B | -3.78B | -13.18B | -62.14B | -70.21B | -57.05B | -66.36B |
| Capital expenditures | -2.57B | -4.50B | -6.25B | -3.17B | -5.48B | -6.85B | -8.70B | -11.37B | -4.96B | -7.23B | -5.94B | -3.49B | -7.74B | -12.69B | -20.66B | -44.28B | -68.44B | -56.50B | -66.69B |
| Capital expenditures - fixed assets | -2.57B | -4.50B | -6.25B | -3.17B | -5.48B | -6.85B | -8.70B | -11.37B | -4.96B | -7.23B | -5.94B | -3.49B | -7.74B | -12.69B | -20.66B | -44.28B | -68.44B | -56.50B | -66.69B |
| Capital expenditures - other assets | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | -8.37B | -8.92B | -1.33B | -7.83B | -1.93B | -5.07B | -1.47B | -3.75B | -6.84B | -6.30B | -15.37B | -21.88B | -10.11B | -12.39B | -9.65B | 37.79B | 61.54B | 58.15B | 57.39B |
| Free cash flow | 13.25B | 9.64B | 7.11B | 10.54B | 7.15B | 3.32B | 6.86B | 3.68B | 11.28B | 16.89B | 20.17B | 15.12B | 4.01B | 6.22B | -498.50M | -23.18B | -56.62B | -54.51B | -57.80B |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800