
SJVN Ltd
NSE: SJVN BSE: 533206
₹71.22
(-1.77)%
Mon, 02 Feb 2026, 01:40 am
Market Cap284.95B
PE Ratio50.26
Dividend2.01
Financials
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.37B | -1.98B | -3.06B | -1.50B | -1.31B | -741.40M | -445.80M | -434.90M | -665.70M | -2.09B | -924.60M | -834.70M | -2.35B | -706.30M | -309.30M | -691.90M | -1.77B | -4.40B | -6.12B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.70M | 41.00M | 30.40M | 39.60M | 55.70M | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 55.80M | 39.40M | 44.90M | 42.50M | 41.90M | 57.00M |
| Total assets | 81.62B | 92.13B | 102.81B | 104.39B | 111.29B | 121.17B | 124.89B | 143.48B | 155.74B | 166.99B | 171.01B | 164.48B | 149.74B | 159.55B | 174.73B | 232.48B | 323.11B | 391.91B | 460.63B |
| Total current assets | 11.70B | 15.62B | 22.36B | 24.93B | 30.28B | 35.59B | 33.62B | 42.24B | 56.08B | 66.83B | 71.18B | 65.08B | 43.03B | 36.00B | 27.96B | 41.06B | 48.14B | 48.92B | 44.63B |
| Cash and short term investments | 6.21B | 6.94B | 12.71B | 15.42B | 20.64B | 18.89B | 24.22B | 24.16B | 28.58B | 38.89B | 43.20B | 36.15B | 29.67B | 23.35B | 13.06B | 29.02B | 37.31B | 37.50B | 33.71B |
| Cash & equivalents | 10.30M | 24.30M | 45.40M | 78.90M | 635.90M | 600.00K | 4.30M | 5.83B | 4.64B | 12.24B | 7.78B | 1.62B | 1.57B | 4.23B | 4.56B | 7.68B | 22.44B | 8.20B | 8.16B |
| Short term investments | 6.20B | 6.91B | 12.67B | 15.35B | 20.00B | 18.89B | 24.22B | 18.33B | 23.94B | 26.65B | 35.42B | 34.52B | 28.10B | 19.13B | 8.50B | 21.34B | 14.87B | 29.30B | 25.55B |
| Total receivables, net | 2.02B | 4.46B | 4.83B | 2.92B | 4.83B | 9.48B | 8.38B | 8.90B | 16.38B | 12.81B | 9.17B | 6.35B | 11.60B | 10.81B | 12.64B | 10.13B | 8.76B | 9.07B | 8.38B |
| Accounts receivable - trade, net | 1.41B | 1.16B | 3.63B | 1.89B | 2.65B | 8.37B | 6.68B | 8.08B | 15.08B | 12.55B | 7.54B | 4.17B | 9.06B | 8.90B | 7.75B | 8.24B | 6.88B | 6.27B | 5.54B |
| Other receivables | 615.50M | 3.30B | 1.20B | 1.03B | 2.18B | 1.11B | 1.71B | 822.40M | 1.29B | 254.00M | 1.63B | 2.18B | 2.54B | 1.91B | 4.89B | 1.89B | 1.88B | 2.80B | 2.84B |
| Total inventory | 1.78B | 1.58B | 1.13B | 1.09B | 499.20M | 453.30M | 324.40M | 344.00M | 374.10M | 398.40M | 401.70M | 505.70M | 453.80M | 510.10M | 616.70M | 645.90M | 737.50M | 1.07B | 1.01B |
| Other current assets, total | 9.20M | 210.90M | 257.50M | 53.30M | 303.50M | 32.30M | 15.90M | 18.90M | 227.90M | 177.40M | 234.20M | 212.60M | 692.30M | 746.60M | 1.07B | 816.90M | 873.70M | 824.80M | 1.01B |
| Total non-current assets | 69.91B | 76.51B | 80.45B | 79.46B | 81.01B | 85.57B | 91.27B | 101.25B | 99.66B | 100.17B | 99.84B | 99.41B | 106.71B | 123.55B | 146.78B | 191.43B | 274.97B | 342.99B | 416.00B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 310.20M | 463.40M | 485.80M | 567.00M | 768.40M | 1.34B | 1.79B | 2.08B | 2.64B | 3.41B | 5.56B | 3.77B | 4.38B | 8.56B |
| Note receivable - long term | — | — | — | — | 0 | 310.20M | 414.00M | 482.40M | 538.20M | 411.80M | 436.90M | 582.90M | 481.70M | 688.80M | 807.40M | 1.02B | 1.09B | 890.50M | 1.06B |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 49.40M | 0 | 25.40M | 356.60M | 898.50M | 1.20B | 1.60B | 1.95B | 2.20B | 2.73B | 340.90M | 351.30M | 589.50M |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.40M | 3.40M | 0 | 300.00K | 0 | 0 | 0 | 399.50M | 1.80B | 2.34B | 3.14B | 6.91B |
| Net property/plant/equipment | 69.58B | 75.85B | 78.86B | 77.48B | 78.50B | 82.52B | 88.01B | 98.49B | 96.23B | 92.91B | 92.35B | 91.61B | 96.48B | 106.27B | 127.54B | 170.04B | 256.10B | 323.58B | 390.85B |
| Gross property/plant/equipment | 83.24B | 87.06B | 91.87B | 94.62B | 100.17B | 108.66B | 118.63B | 133.88B | 137.90B | 141.34B | 105.96B | 108.88B | 117.64B | 131.36B | 156.45B | 202.87B | 292.49B | 365.67B | 439.81B |
| Deferred tax assets | — | — | — | 196.70M | 697.00M | 1.22B | 1.70B | 2.27B | 2.85B | 3.53B | 4.23B | 3.51B | 3.08B | 7.85B | 6.23B | 5.30B | 4.76B | 4.18B | 3.63B |
| Net intangible assets | 7.40M | 4.90M | 3.20M | 4.30M | 10.20M | 9.30M | 7.10M | 4.10M | 2.20M | 20.30M | 28.70M | 117.20M | 187.00M | 333.20M | 327.50M | 219.10M | 94.30M | 17.30M | 2.54B |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 7.40M | 4.90M | 3.20M | 4.30M | 10.20M | 9.30M | 7.10M | 4.10M | 2.20M | 20.30M | 28.70M | 117.20M | 187.00M | 333.20M | 327.50M | 219.10M | 94.30M | 17.30M | 2.54B |
| Other long term assets, total | 309.30M | 622.10M | 1.57B | 1.80B | 1.76B | 1.50B | 1.07B | 2.20M | 0 | 2.72B | 1.67B | 2.19B | 4.64B | 6.15B | 8.69B | 9.78B | 9.94B | 10.34B | 9.81B |
| Short term debt | 6.02B | 5.69B | 9.40B | 6.24B | 4.95B | 2.63B | 2.87B | 2.37B | 1.67B | 1.82B | 1.87B | 1.95B | 2.15B | 2.53B | 3.08B | 7.30B | 7.63B | 5.78B | 7.21B |
| Current portion of LT debt and capital leases | 5.78B | 5.30B | 6.44B | 3.27B | 3.95B | 2.60B | 2.87B | 2.37B | 1.67B | 1.82B | 1.87B | 1.95B | 2.15B | 2.53B | 2.56B | 2.72B | 3.78B | 4.78B | 5.60B |
| Short term debt excl. current portion of LT debt | 238.80M | 391.30M | 2.96B | 2.97B | 999.10M | 30.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 521.80M | 4.58B | 3.85B | 1.00B | 1.61B |
| Accounts payable | 2.29B | 4.86B | 3.66B | 2.91B | 2.75B | 206.90M | 268.60M | 234.80M | 148.30M | 173.70M | 270.80M | 256.00M | 244.00M | 399.10M | 453.10M | 371.60M | 467.60M | 1.20B | 1.99B |
| Income tax payable | 1.38B | 2.39B | 3.43B | 4.07B | 4.03B | 6.73B | 747.10M | 8.58B | 9.49B | 13.16B | 17.16B | 20.63B | 80.10M | 162.40M | — | — | — | — | — |
| Long term debt | 19.46B | 14.52B | 12.03B | 10.58B | 12.59B | 15.01B | 18.76B | 22.14B | 24.81B | 24.64B | 22.29B | 20.35B | 19.40B | 19.86B | 18.65B | 61.76B | 132.97B | 197.45B | 263.04B |
| Long term debt excl. lease liabilities | 19.46B | 14.52B | 12.03B | 10.58B | 12.59B | 15.01B | 18.76B | 22.14B | 24.81B | 24.64B | 22.29B | 20.35B | 19.40B | 19.86B | 18.65B | 61.76B | 132.97B | 197.45B | 263.04B |
| Total equity | 49.27B | 54.06B | 60.47B | 66.54B | 72.06B | 78.22B | 84.10B | 90.48B | 101.98B | 113.02B | 114.90B | 107.00B | 112.46B | 120.51B | 127.91B | 131.70B | 138.60B | 140.71B | 141.89B |
| Shareholders' equity | 49.27B | 54.06B | 60.47B | 66.54B | 72.06B | 78.22B | 84.10B | 90.48B | 101.98B | 113.02B | 114.90B | 107.00B | 112.46B | 120.51B | 127.91B | 131.70B | 138.60B | 140.71B | 141.79B |
| Common equity, total | 49.27B | 54.06B | 60.47B | 66.54B | 72.06B | 78.22B | 84.10B | 90.48B | 101.98B | 113.02B | 114.90B | 107.00B | 112.46B | 120.51B | 127.91B | 131.70B | 138.60B | 140.71B | 141.79B |
| Other common equity | 8.19B | 12.98B | 19.39B | 25.45B | 30.56B | 36.73B | 42.60B | -17.40M | -51.30M | -8.70M | -39.60M | 2.07B | 2.07B | 2.07B | 2.07B | 2.07B | 2.07B | 2.07B | 2.13B |
| Total debt | 25.48B | 20.21B | 21.43B | 16.83B | 17.54B | 17.64B | 21.64B | 24.51B | 26.48B | 26.46B | 24.16B | 22.31B | 21.55B | 22.38B | 21.74B | 69.06B | 140.59B | 203.23B | 270.25B |
| Net debt | 19.27B | 13.28B | 8.71B | 1.40B | -3.10B | -1.25B | -2.59B | 349.60M | -2.09B | -12.43B | -19.03B | -13.84B | -8.12B | -970.70M | 8.68B | 40.04B | 103.28B | 165.73B | 236.54B |
| Change in accounts receivable | 3.35B | -3.15B | 552.80M | 2.15B | -1.76B | -3.49B | 1.68B | -158.30M | -11.33B | 3.75B | 3.81B | 3.36B | -4.87B | 150.90M | 1.17B | -2.29B | 1.35B | 624.50M | 668.40M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 121.20M | 2.71B | -445.10M | -956.80M | -238.40M | -240.30M | 494.30M | 434.00M | — | 25.50M | 97.10M | -14.80M | -12.00M | 155.10M | 26.90M | -51.80M | 96.00M | 728.70M | 889.00M |
| Change in other assets/liabilities | 394.30M | 1.08B | -34.40M | 0 | -163.40M | -201.00M | -90.90M | 474.30M | 4.14B | -546.90M | 796.80M | -1.12B | -2.36B | -2.50B | -2.92B | 9.84B | -4.49B | -4.60B | 2.84B |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.50M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | -49.40M | 0 | 0 | -3.23B | -9.24B | 603.70M | 4.87B | 8.91B | 7.48B | -17.86B | -1.77B | -714.40M | -19.90M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 893.70M | 5.24B | 9.20B | 7.74B | 0 | 3.55B | 0 | 127.40M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -49.40M | 0 | 0 | -3.23B | -9.24B | -290.00M | -376.20M | -292.40M | -256.50M | -17.86B | -5.32B | -714.40M | -147.30M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.20M | 225.30M |
| Issuance/retirement of debt, net | -5.79B | -5.35B | 1.22B | -4.61B | 720.40M | -1.23B | 3.05B | 892.00M | 1.04B | -1.06B | -1.83B | -1.86B | -2.05B | -1.13B | -557.30M | 43.96B | 68.31B | 65.24B | 64.56B |
| Issuance/retirement of long term debt | -5.79B | -5.35B | 1.22B | -4.61B | 720.40M | -1.23B | 3.05B | 892.00M | 1.04B | -1.06B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | -1.83B | -1.86B | -2.05B | -1.13B | -557.30M | 43.96B | 68.31B | 65.24B | 64.56B |
| Total cash dividends paid | -2.26B | -3.04B | -2.18B | -2.90B | -2.48B | -3.31B | -3.89B | -4.65B | -7.88B | -5.24B | -13.54B | -11.95B | -8.05B | -11.12B | -9.04B | -6.11B | -6.68B | -6.96B | -7.07B |
| Other financing cash flow items, total | -317.10M | -517.20M | -370.40M | -325.90M | -169.80M | -536.90M | -630.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800