Sprayking Ltd
NSE: BSE: 540079
₹1.17
-0.02 (1.68%)
Sat, 24 Oct 2026, 03:44 am
Market Cap (in Cr)25.15
PE Ratio20.93
Dividend0
Producer Manufacturing
Trucks/Construction/Farm Machinery
24.5KSprayking Financials
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Total revenue | 186.02M | 159.90M | 193.28M | 1.02B | 1.30B |
| Gross profit | 2.31M | 10.96M | 29.59M | 174.47M | 159.84M |
| Operating expenses (excl. COGS) | -8.55M | -6.14M | -5.29M | -40.31M | -53.23M |
| Selling/general/admin expenses, total | -8.36M | -6.11M | -5.29M | -40.31M | -53.23M |
| Research & development | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -8.36M | -6.11M | -5.29M | -40.31M | -53.23M |
| Other operating expenses, total | -193.07K | -36.00K | -3.00K | -357.00K | — |
| Operating income | -6.24M | 4.81M | 24.30M | 134.16M | 106.61M |
| Non-operating income, total | 15.01M | -106.00K | -1.08M | -9.87M | -10.36M |
| Interest expense, net of interest capitalized | -4.01M | -38.00K | -1.08M | -13.58M | -21.97M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 19.02M | -68.00K | 1.00K | 3.71M | 11.61M |
| Non-operating interest income | 1.92M | 22.00K | 48.00K | 3.71M | 0 |
| Miscellaneous non-operating expense | 17.10M | -90.00K | -47.00K | 0 | 11.61M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 8.76M | 4.71M | 23.21M | 124.29M | 96.25M |
| Taxes | -2.56M | -1.24M | -6.21M | -35.13M | -23.53M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 6.20M | 3.47M | 17.00M | 89.16M | 72.72M |
| Net income | 6.20M | 3.47M | 17.00M | 89.16M | 72.72M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 6.20M | 3.47M | 17.00M | 89.16M | 72.72M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | -4.60M | 5.01M | 25.40M | 153.62M | 124.71M |
| EBIT | -6.24M | 4.81M | 24.30M | 134.16M | 106.61M |
| Total operating expenses | -192.26M | -155.09M | -168.98M | -882.49M | -1.19B |
| Prepaid expenses | — | — | — | — | — |
| Deferred income, current | 1.31M | — | 1.65M | 88.50M | 10.96M |
| Capital and operating lease obligations | 0 | 0 | 0 | 6.76M | 6.76M |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 1.81M | 6.04M |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 38.02M | 58.29M |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
