Sprayking Ltd

NSE: BSE: 540079

₹1.60

(0.63%)

Tue, 03 Mar 2026, 09:54 am

MTF 5xInvest in Sprayking Ltd with 5x Leverage Buy with MTF

Market Cap338.17M

PE Ratio5.41

Dividend0

Producer Manufacturing

Trucks/Construction/Farm Machinery

24.5K

Sprayking Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2020	2021	2022	2023	2024
Interest expense on debt	-4.01M	-38.00K	-1.08M	-13.58M	-21.97M
Pretax equity in earnings	0	0	0	0	0
Equity in earnings	0	0	0	0	0
Total assets	98.16M	116.99M	269.86M	966.48M	1.05B
Total current assets	96.15M	113.07M	261.57M	777.16M	774.25M
Cash and short term investments	253.21K	4.01M	117.00K	34.34M	388.00K
Cash & equivalents	253.21K	4.01M	117.00K	34.34M	388.00K
Short term investments	0	0	0	0	0
Total receivables, net	83.13M	93.51M	91.50M	98.47M	208.52M
Accounts receivable - trade, net	83.13M	93.51M	91.50M	97.21M	208.52M
Other receivables	0	0	0	1.26M	0
Total inventory	620.49K	11.83M	113.00M	457.36M	280.86M
Other current assets, total	12.15M	3.72M	56.95M	186.99M	284.47M
Total non-current assets	2.01M	3.92M	8.29M	189.33M	277.93M
Long term investments	0	0	0	10.07M	10.65M
Note receivable - long term	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0
Other investments	0	0	0	10.07M	10.65M
Net property/plant/equipment	1.45M	2.39M	5.46M	142.93M	236.62M
Gross property/plant/equipment	2.92M	4.05M	8.23M	156.10M	266.39M
Deferred tax assets	240.00K	217.00K	115.00K	—	684.00K
Net intangible assets	0	0	0	27.84M	27.84M
Goodwill, net	0	0	0	27.84M	27.84M
Other intangibles, net	0	0	0	0	0
Other long term assets, total	316.61K	1.32M	2.71M	8.48M	2.14M
Short term debt	3.63M	0	11.77M	291.00M	390.92M
Current portion of LT debt and capital leases	0	0	0	0	918.00K
Short term debt excl. current portion of LT debt	3.63M	0	11.77M	291.00M	390.00M
Accounts payable	3.29M	24.30M	1.45M	156.57M	123.01M
Income tax payable	2.20M	—	6.08M	38.82M	19.46M
Long term debt	0	0	1.22M	53.40M	76.04M
Long term debt excl. lease liabilities	0	0	1.22M	53.40M	76.04M
Total equity	87.50M	91.07M	247.47M	333.47M	375.69M
Shareholders' equity	87.50M	91.07M	247.47M	295.44M	317.39M
Common equity, total	87.50M	91.07M	247.47M	295.44M	317.39M
Other common equity	0	0	0	0	0
Total debt	3.63M	0	12.98M	344.40M	466.96M
Net debt	3.38M	-4.01M	12.87M	310.06M	466.57M
Change in accounts receivable	-49.64M	-10.38M	2.01M	-5.71M	-111.31M
Change in taxes payable	—	—	—	—	—
Change in accounts payable	2.33M	21.00M	-22.85M	120.00M	-77.06M
Change in other assets/liabilities	-8.65M	-3.55M	6.35M	-176.88M	88.60M
Sale of fixed assets & businesses	35.56M	0	0	0	0
Purchase/sale of investments, net	0	0	0	-10.07M	-574.00K
Sale/maturity of investments	0	0	0	0	0
Purchase of investments	0	0	0	-10.07M	-574.00K
Other investing cash flow items, total	2.27M	-1.00M	-122.78M	-6.82M	-26.19M
Issuance/retirement of debt, net	-40.18M	-3.63M	12.98M	331.42M	122.55M
Issuance/retirement of long term debt	-5.09M	0	1.22M	46.90M	22.64M
Issuance/retirement of short term debt	-35.08M	-3.63M	11.77M	284.53M	99.92M
Issuance/retirement of other debt	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800