Sterling Green Woods Ltd
NSE: BSE: 526500
₹25.20
(5.00%)
Tue, 03 Mar 2026, 11:31 am
Market Cap106.84M
PE Ratio0
Dividend0
Sterling Green Woods Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -7.05M | -7.60M | -5.25M | -4.16M | -4.62M | -5.08M | -8.53M | -8.58M | -5.97M | -6.84M | -8.52M | -10.29M | -3.50M | -9.19M | -8.62M | -10.44M | -12.15M |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 389.73M | 348.70M | 357.20M | 349.22M | 348.84M | 367.16M | 353.83M | 329.23M | 336.35M | 344.68M | 349.56M | 355.70M | 343.17M | 328.11M | 332.33M | 322.03M | 324.47M |
| Total current assets | 114.51M | 88.95M | 96.61M | 55.74M | 63.95M | 49.89M | 73.03M | 58.77M | 54.16M | 64.35M | 68.41M | 75.81M | 73.51M | 62.21M | 67.25M | 55.57M | 84.77M |
| Cash and short term investments | 1.43M | 20.56M | 24.24M | 2.81M | 2.23M | 3.56M | 33.66M | 27.13M | 11.52M | 13.37M | 13.05M | 12.90M | 14.38M | 718.66K | 1.83M | 833.00K | 25.03M |
| Cash & equivalents | 1.43M | 19.34M | 8.03M | 2.81M | 2.23M | 3.56M | 33.66M | 27.13M | 11.52M | 13.37M | 13.05M | 12.90M | 14.38M | 718.66K | 1.83M | 833.00K | 25.03M |
| Short term investments | — | 1.22M | 16.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 95.48M | 60.19M | 59.12M | 36.37M | 44.63M | 28.59M | 17.69M | 11.44M | 3.97M | 3.32M | 10.57M | 14.76M | 14.57M | 16.38M | 27.31M | 16.76M | 20.57M |
| Accounts receivable - trade, net | 47.66M | 25.49M | 36.37M | 34.31M | 43.80M | 17.35M | 3.71M | 9.74M | 2.04M | 1.77M | 991.50K | 2.39M | 823.58K | 1.20M | 618.00K | 630.00K | 7.74M |
| Other receivables | 47.82M | 34.71M | 22.75M | 2.06M | 832.14K | 11.24M | 13.98M | 1.70M | 1.93M | 1.55M | 9.58M | 12.37M | 13.75M | 15.17M | 26.69M | 16.13M | 12.82M |
| Total inventory | 12.91M | 3.28M | 5.84M | 14.06M | 13.63M | 13.70M | 16.15M | 15.38M | 25.85M | 32.22M | 35.38M | 35.28M | 33.82M | 36.86M | 37.74M | 37.46M | 37.44M |
| Other current assets, total | 1.17M | 37.23K | 83.35K | 2.50M | 2.30M | 3.01M | 2.78M | 2.78M | 10.28M | 14.93M | 9.26M | 12.58M | 10.63M | 8.15M | 264.00K | 462.00K | 1.71M |
| Total non-current assets | 275.22M | 259.76M | 260.59M | 293.48M | 284.89M | 317.27M | 280.80M | 270.46M | 282.18M | 280.33M | 281.16M | 279.89M | 269.66M | 265.90M | 265.08M | 266.46M | 239.70M |
| Long term investments | 625.00K | 625.00K | 7.75M | 18.47M | 20.85M | 53.91M | 27.27M | 20.79M | 18.55M | 16.78M | 16.14M | 15.88M | 20.02M | 9.05M | 7.91M | 7.79M | 184.22M |
| Note receivable - long term | 0 | 0 | 0 | 293.01K | 224.02K | 22.75M | 25.44M | 9.85M | 12.05M | 10.28M | 9.63M | 9.40M | 9.34M | 9.05M | 7.91M | 7.79M | 7.40M |
| Investments in unconsolidated subsidiaries | 625.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.20K | 21.00K | 27.70K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 625.00K | 7.75M | 18.18M | 20.62M | 31.16M | 1.83M | 10.94M | 6.48M | 6.48M | 6.48M | 6.48M | 10.68M | 0 | 0 | 0 | 176.82M |
| Net property/plant/equipment | 264.22M | 248.68M | 252.84M | 261.30M | 247.99M | 246.44M | 235.41M | 229.60M | 252.76M | 250.50M | 251.94M | 246.83M | 239.13M | 232.82M | 229.50M | 223.62M | 17.17M |
| Gross property/plant/equipment | 294.19M | 282.43M | 290.44M | 302.41M | 295.89M | 308.10M | 304.56M | 306.95M | 338.35M | 344.03M | 344.58M | 345.57M | 343.94M | 344.02M | 346.51M | 347.33M | 26.05M |
| Deferred tax assets | — | — | — | — | 1.79M | 2.54M | 2.55M | 4.28M | 4.63M | 5.18M | 5.10M | 9.43M | 10.00M | 12.78M | 16.50M | 24.14M | 27.41M |
| Net intangible assets | 6.45M | 6.45M | 0 | 5.48M | 5.48M | 5.48M | 5.48M | 5.48M | 0 | 0 | — | — | — | 6.48M | 6.48M | 6.48M | 6.48M |
| Goodwill, net | 6.45M | 6.45M | 0 | 5.48M | 5.48M | 5.48M | 5.48M | 5.48M | 0 | 0 | 0 | 0 | 0 | 6.48M | 6.48M | 6.48M | 6.48M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 233.35K | 4.42M | 4.16M | 5.04M | 5.03M | 5.94M | 7.78M | 7.98M | 7.75M | 510.38K | 4.77M | 4.68M | 4.42M | 4.42M |
| Short term debt | 22.44M | 13.25M | 0 | 12.83M | 20.94M | 38.05M | 44.25M | 40.47M | 27.36M | 60.39M | 67.43M | 94.56M | 91.69M | 82.58M | 101.60M | 121.97M | 137.60M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 5.28M | 5.24M | 6.35M | 9.25M | 7.38M | 4.12M | 6.62M | 2.82M | 1.80M | 2.38M | 0 | 0 | 2.98M | 745.00K |
| Short term debt excl. current portion of LT debt | 22.44M | 13.25M | 0 | 7.55M | 15.70M | 31.70M | 35.00M | 33.10M | 23.24M | 53.77M | 64.61M | 92.76M | 89.31M | 82.58M | 101.60M | 118.99M | 136.85M |
| Accounts payable | 4.89M | 6.21M | 6.18M | 4.82M | 8.31M | 2.93M | 909.34K | 1.89M | 5.93M | 2.04M | 0 | 0 | 1.03M | 810.57K | 1.44M | 4.85M | 460.00K |
| Income tax payable | 283.19K | 1.95M | 3.10M | 1.53M | 2.40M | 2.73M | 20.00K | 2.10M | 1.40M | 790.00K | — | — | — | — | — | — | — |
| Long term debt | 122.01M | 87.82M | 105.75M | 22.17M | 22.12M | 18.32M | 39.87M | 37.69M | 36.75M | 26.98M | 25.35M | 24.71M | 24.70M | 27.79M | 26.77M | 4.54M | 3.98M |
| Long term debt excl. lease liabilities | 122.01M | 87.82M | 105.75M | 22.17M | 22.12M | 18.32M | 39.87M | 37.69M | 36.75M | 26.98M | 25.35M | 24.71M | 24.70M | 27.79M | 26.77M | 4.54M | 3.98M |
| Total equity | 222.07M | 227.27M | 226.18M | 231.70M | 226.35M | 232.16M | 198.83M | 193.42M | 187.63M | 190.42M | 188.99M | 175.80M | 170.93M | 160.04M | 146.32M | 127.62M | 119.99M |
| Shareholders' equity | 222.07M | 227.27M | 226.18M | 231.61M | 226.27M | 232.07M | 198.75M | 193.33M | 187.84M | 190.65M | 189.22M | 176.04M | 171.17M | 160.29M | 146.58M | 127.90M | 120.27M |
| Common equity, total | 222.07M | 227.27M | 226.18M | 231.61M | 226.27M | 232.07M | 198.75M | 193.33M | 187.84M | 190.65M | 189.22M | 176.04M | 171.17M | 160.29M | 146.58M | 127.90M | 120.27M |
| Other common equity | 179.67M | 184.88M | 183.78M | 188.75M | 138.06M | 136.62M | 106.68M | 105.25M | 98.11M | 96.69M | 146.33M | 93.84M | 92.41M | 90.99M | 89.56M | 88.15M | 88.16M |
| Total debt | 144.45M | 101.07M | 105.75M | 35.00M | 43.06M | 56.37M | 84.12M | 78.16M | 64.11M | 87.37M | 92.79M | 119.27M | 116.39M | 110.38M | 128.37M | 126.52M | 141.58M |
| Net debt | 143.02M | 80.51M | 81.50M | 32.19M | 40.83M | 52.81M | 50.46M | 51.03M | 52.60M | 74.00M | 79.73M | 106.37M | 102.01M | 109.66M | 126.54M | 125.69M | 116.56M |
| Change in accounts receivable | — | — | — | 7.00M | -9.48M | 26.39M | 13.64M | 298.34K | 7.64M | 276.83K | 773.65K | -1.40M | -573.34K | 135.71K | 586.00K | 59.00K | -6.72M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 1.85M | 3.48M | -5.38M | -2.02M | 976.05K | 4.05M | -3.89M | -1.16M | 1.22M | -1.07M | -399.59K | 510.00K | 3.22M | -5.99M |
| Change in other assets/liabilities | -46.15M | 24.11M | 2.64M | 6.70M | -6.93M | -26.99M | -10.64M | 5.96M | 20.10M | -11.56M | -3.08M | -15.51M | -268.65K | 618.62K | -2.98M | 17.75M | 3.10M |
| Sale of fixed assets & businesses | 0 | 14.94M | 255.00K | 1.52M | 436.75K | 113.00K | 1.07M | 358.50K | 32.53M | 40.42M | 0 | 0 | 220.75K | 13.45K | 168.00K | 0 | 28.97M |
| Purchase/sale of investments, net | -89.00K | 0 | 0 | 13.05K | 0 | 0 | 29.32M | -9.11M | 0 | -2.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 13.05K | 0 | 0 | 29.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -89.00K | 0 | 0 | 0 | 0 | 0 | 0 | -9.11M | 0 | -2.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | -1.50M | -2.45M | -10.53M | 813.12K | 14.50K | 0 | 0 | -113.33K | 349.05K | -3.02K | -10.91K | -74.00K | 0 | 0 |
| Issuance/retirement of debt, net | 36.73M | -35.02M | 4.85M | -5.65M | 7.67M | 11.73M | 25.14M | -4.09M | -10.64M | 21.04M | 9.21M | 27.51M | -3.67M | 7.75M | 17.99M | -1.85M | 15.06M |
| Issuance/retirement of long term debt | 36.73M | -35.02M | 4.85M | -5.65M | -477.53K | -4.27M | 21.84M | -2.18M | -788.50K | -9.49M | -1.63M | -642.95K | 89.17K | 3.09M | -1.02M | -22.23M | -561.00K |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 8.15M | 15.99M | 3.31M | -1.91M | -9.85M | 30.52M | 10.84M | 28.15M | -3.76M | 4.66M | 19.02M | 20.38M | 15.62M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -2.98M | -4.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 125.00K | 125.13K | 125.13K | -451.61K | 0 | -1.57M | 0 | 0 | -4.33M | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800