Sterling Green Woods Ltd
NSE: BSE: 526500
₹25.20
(5.00%)
Tue, 03 Mar 2026, 10:01 am
Market Cap106.84M
PE Ratio0
Dividend0
Sterling Green Woods Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 94.76M | 75.86M | 98.50M | 72.63M | 65.95M | 29.10M | 21.10M | 30.91M | 26.39M | 45.35M | 37.73M | 28.40M | 21.48M | 17.39M | 36.29M | 19.04M | 11.79M |
| Gross profit | 10.69M | 25.89M | 31.00M | 25.22M | 26.09M | 11.05M | 3.23M | 10.46M | -6.21M | 15.91M | 5.94M | 1.16M | 4.88M | -3.17M | 4.91M | -5.94M | 6.43M |
| Operating expenses (excl. COGS) | -1.03M | -11.51M | -16.53M | -16.63M | -16.83M | -16.27M | -5.55M | -6.76M | -14.10M | -12.68M | -9.12M | -9.58M | -9.10M | 523.09K | -14.22M | -14.86M | -8.04M |
| Selling/general/admin expenses, total | — | -10.51M | -15.23M | -14.90M | -15.15M | -15.06M | -5.31M | -5.76M | -12.66M | -11.58M | -10.55M | -9.58M | -9.34M | -8.07M | -13.43M | -13.21M | -8.04M |
| Research & development | — | 0 | 0 | 0 | — | — | — | — | — | — | -342.95K | -307.93K | -235.80K | -288.10K | -298.00K | -821.00K | -323.00K |
| Selling/general/admin expenses, other | — | -10.51M | -15.23M | -14.90M | -15.15M | -15.06M | -5.31M | -5.76M | -12.66M | -11.58M | -10.21M | -9.27M | -9.10M | -7.78M | -13.13M | -12.38M | -7.71M |
| Other operating expenses, total | -1.03M | -1.00M | -1.31M | -1.73M | -1.69M | -1.21M | -240.70K | -1.00M | -1.44M | -1.10M | 1.43M | -630 | 244.83K | 8.59M | -789.00K | -1.65M | 0 |
| Operating income | 9.66M | 14.38M | 14.47M | 8.59M | 9.26M | -5.22M | -2.32M | 3.71M | -20.31M | 3.23M | -3.18M | -8.42M | -4.21M | -2.65M | -9.30M | -20.79M | -1.61M |
| Non-operating income, total | -6.78M | -6.96M | -3.44M | -1.12M | -6.28M | 14.44M | 2.40M | -9.42M | 27.33M | 811.88K | -5.65M | -7.67M | 407.48K | -6.83M | -6.36M | -4.52M | -9.44M |
| Interest expense, net of interest capitalized | -7.05M | -7.60M | -5.25M | -4.16M | -4.62M | -5.08M | -8.53M | -8.58M | -5.97M | -6.84M | -8.52M | -10.29M | -3.50M | -9.19M | -8.62M | -10.44M | -12.15M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 270.11K | 640.08K | 1.80M | 3.04M | 2.49M | 17.25M | 8.25M | 4.18M | 32.12M | 7.44M | 2.87M | 2.62M | 3.23M | 2.36M | 2.27M | 5.92M | 2.71M |
| Non-operating interest income | 162.99K | 117.16K | 1.55M | 1.34M | 1.49M | 2.05M | 2.98M | 3.11M | 817.54K | 2.62M | 2.30M | 2.09M | 2.16M | 1.93M | 1.62M | 0 | 21.00K |
| Miscellaneous non-operating expense | 107.12K | 522.92K | 251.50K | 1.70M | 995.33K | 15.21M | 5.27M | 1.06M | 31.30M | 4.82M | 567.76K | 527.35K | 1.06M | 428.84K | 640.00K | 5.92M | 2.68M |
| Unusual income/expense | — | — | — | — | -4.14M | 2.27M | 2.68M | -5.02M | 1.18M | 216.84K | — | 0 | 682.11K | 0 | 0 | 0 | 0 |
| Pretax income | 2.87M | 7.42M | 11.03M | 7.48M | 2.98M | 9.23M | 82.88K | -5.71M | 7.02M | 4.04M | -8.83M | -16.09M | -3.81M | -9.48M | -15.66M | -25.31M | -11.05M |
| Taxes | 402.88K | -1.95M | -3.10M | -1.78M | -2.31M | -1.99M | -45.85K | 1.73M | 349.23K | 180.64K | -138.75K | 4.33M | 573.27K | 1.90M | 3.63M | 6.57M | 2.09M |
| Non-controlling/minority interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.25K | 13.69K | 7.22K | 7.20K | 5.45K | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.28M | 5.47M | 7.93M | 5.70M | 671.94K | 7.24M | 37.03K | -3.98M | 7.38M | 4.24M | -8.96M | -11.75M | -3.23M | -7.58M | -12.03M | -18.74M | -8.96M |
| Net income | 3.28M | 5.47M | 7.93M | 5.70M | 671.94K | 7.24M | 37.03K | -3.98M | 7.38M | 4.24M | -8.96M | -11.75M | -3.23M | -7.58M | -12.03M | -18.74M | -8.96M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.28M | 5.47M | 7.93M | 5.70M | 671.94K | 7.24M | 37.03K | -3.98M | 7.38M | 4.24M | -8.96M | -11.75M | -3.23M | -7.58M | -12.03M | -18.74M | -8.96M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 13.49M | 18.19M | 18.34M | 12.50M | 14.97M | 334.92K | 4.46M | 10.61M | -12.99M | 10.05M | 3.48M | -3.75M | 1.50M | 2.58M | -3.83M | -15.52M | -955.00K |
| EBIT | 9.66M | 14.38M | 14.47M | 8.59M | 9.26M | -5.22M | -2.32M | 3.71M | -20.31M | 3.23M | -3.18M | -8.42M | -4.21M | -2.65M | -9.30M | -20.79M | -1.61M |
| Total operating expenses | -85.10M | -61.48M | -84.03M | -64.04M | -56.69M | -34.32M | -23.41M | -27.21M | -46.70M | -42.13M | -40.91M | -36.82M | -25.70M | -20.04M | -45.59M | -39.83M | -13.40M |
| Prepaid expenses | 3.52M | 4.88M | 7.32M | — | 1.16M | 1.04M | 2.75M | 2.04M | 2.55M | 511.58K | 142.78K | 291.31K | 104.82K | 107.48K | 115.00K | 56.00K | 25.00K |
| Deferred income, current | — | — | — | — | — | 2.77M | — | 3.31M | 22.03M | 20.74M | 18.02M | 13.62M | 15.71M | 11.98M | — | — | — |
| Capital and operating lease obligations | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 146.70K | 146.70K | 146.70K | 146.70K | 146.70K | 146.70K | 1.04M | 891.79K | 892.00K | — | — |
| Minority interest | 0 | 0 | 0 | 84.86K | 84.86K | 84.86K | 84.86K | 84.86K | -210.84K | -224.53K | -231.75K | -238.96K | -244.40K | -249.93K | -256.00K | -275.00K | -283.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -2.98M | -4.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | -2.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800