Subros Ltd
NSE: SUBROS BSE: 517168
₹698.20
(-0.41%)
Sun, 15 Mar 2026, 07:58 pm
Market Cap45.75B
PE Ratio28.06
Dividend0.35
Producer Manufacturing
Industrial Machinery
24.5KSubros Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.65B | 6.46B | 6.60B | 6.94B | 9.00B | 10.85B | 11.12B | 12.66B | 11.62B | 11.88B | 12.98B | 15.34B | 19.12B | 21.24B | 19.93B | 17.96B | 22.39B | 28.06B | 30.71B | 33.68B |
| Gross profit | 783.40M | 959.57M | 624.45M | 776.94M | 1.03B | 1.07B | 1.20B | 1.10B | 1.11B | 1.15B | 1.48B | 1.66B | 2.24B | 2.55B | 2.00B | 1.45B | 1.52B | 1.81B | 2.80B | 3.53B |
| Operating expenses (excl. COGS) | -416.73M | -500.04M | -124.83M | -469.34M | -483.28M | -586.27M | -768.88M | -614.70M | -596.21M | -598.88M | -817.87M | -856.29M | -1.06B | -1.04B | -960.49M | -813.46M | -997.74M | -1.22B | -1.41B | -1.56B |
| Selling/general/admin expenses, total | -410.27M | -486.96M | — | -458.86M | -476.45M | -578.51M | -603.10M | -606.48M | -592.44M | -595.85M | -813.52M | -849.16M | -1.05B | -1.02B | -938.59M | -794.62M | -1.00B | -1.20B | -1.38B | -1.52B |
| Research & development | -1.25M | -1.21M | -3.19M | — | -57.82M | -40.80M | — | — | — | — | -167.21M | -194.58M | -228.83M | -237.95M | -255.00M | -206.20M | -243.54M | -257.40M | -290.63M | -317.88M |
| Selling/general/admin expenses, other | -409.01M | -485.75M | — | -458.86M | -418.63M | -537.71M | -603.10M | -606.48M | -592.44M | -595.85M | -646.30M | -654.58M | -825.52M | -783.58M | -683.59M | -588.42M | -757.69M | -941.15M | -1.09B | -1.21B |
| Other operating expenses, total | -6.46M | -13.08M | -124.83M | -10.48M | -6.83M | -7.76M | -165.79M | -8.23M | -3.77M | -3.04M | -4.36M | -7.13M | -4.37M | -22.43M | -21.90M | -18.84M | 3.49M | -19.43M | -30.11M | -36.63M |
| Operating income | 366.67M | 459.53M | 499.62M | 307.60M | 545.63M | 485.16M | 430.04M | 486.11M | 510.89M | 552.25M | 657.71M | 801.87M | 1.18B | 1.51B | 1.04B | 641.47M | 524.51M | 592.64M | 1.40B | 1.96B |
| Non-operating income, total | -20.94M | -66.56M | -96.74M | -130.35M | -147.76M | -163.18M | 149.74M | -242.87M | -313.16M | -351.32M | -393.89M | -721.07M | -361.02M | -368.34M | 197.21M | -84.15M | -74.45M | 114.69M | 7.49M | 69.22M |
| Interest expense, net of interest capitalized | -37.44M | -79.83M | -108.72M | -145.91M | -160.35M | -175.06M | -259.08M | -359.32M | -371.73M | -387.27M | -417.29M | -285.09M | -284.78M | -331.00M | -302.24M | -134.09M | -80.69M | -44.39M | -93.38M | -89.30M |
| Interest capitalized | — | — | — | — | — | — | 0 | — | 83.14M | 0 | 0 | 23.00M | 16.50M | 8.15M | 4.00M | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 16.50M | 13.27M | 11.98M | 15.56M | 12.59M | 11.88M | 408.83M | 116.45M | 58.57M | 35.95M | 23.40M | -40.13M | -69.23M | -41.08M | -17.91M | 160.13M | -9.24M | 122.34M | 120.34M | 135.00M |
| Non-operating interest income | 12.28M | 7.19M | 7.28M | 7.05M | 9.29M | 11.65M | 10.95M | 8.41M | 9.83M | 7.29M | 5.04M | 29.78M | 6.79M | 26.52M | 67.83M | 52.32M | 39.21M | 53.01M | 67.48M | 64.35M |
| Miscellaneous non-operating expense | 4.22M | 6.07M | 4.71M | 8.51M | 3.30M | 232.54K | 397.88M | 108.04M | 48.73M | 28.66M | 18.37M | -70.10M | -77.09M | -67.52M | -85.74M | 107.81M | -48.45M | 69.33M | 26.87M | 47.58M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | -395.86M | -7.01M | 3.73M | 517.35M | -110.19M | 15.47M | 36.74M | -19.48M | 23.51M |
| Pretax income | 345.72M | 392.96M | 402.88M | 177.26M | 397.87M | 321.97M | 579.78M | 243.24M | 197.73M | 200.93M | 263.82M | 80.80M | 823.20M | 1.14B | 1.24B | 557.32M | 450.06M | 707.33M | 1.41B | 2.03B |
| Taxes | -103.08M | -114.92M | -116.62M | -44.81M | -114.37M | -35.56M | -102.29M | -40.50M | 10.17M | -793.00K | -24.40M | 51.01M | -217.63M | -378.42M | -391.18M | -90.20M | -128.04M | -229.29M | -430.38M | -530.56M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 242.64M | 278.04M | 286.26M | 132.44M | 283.50M | 286.42M | 477.49M | 202.74M | 207.90M | 200.14M | 239.42M | 131.81M | 605.57M | 762.37M | 848.31M | 473.91M | 324.92M | 479.21M | 976.19M | 1.51B |
| Net income | 242.64M | 278.04M | 286.26M | 132.44M | 283.50M | 286.42M | 477.49M | 202.74M | 207.90M | 200.14M | 239.42M | 131.81M | 605.57M | 762.37M | 848.31M | 473.91M | 324.92M | 479.21M | 976.19M | 1.51B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 242.64M | 278.04M | 286.26M | 132.44M | 283.50M | 286.42M | 477.49M | 202.74M | 207.90M | 200.14M | 239.42M | 131.81M | 605.57M | 762.37M | 848.31M | 473.91M | 324.92M | 479.21M | 976.19M | 1.51B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 629.93M | 750.06M | 824.76M | 623.47M | 930.80M | 891.65M | 961.96M | 1.21B | 1.29B | 1.34B | 1.52B | 1.68B | 2.10B | 2.30B | 1.95B | 1.56B | 1.55B | 1.70B | 2.56B | 3.25B |
| EBIT | 366.67M | 459.53M | 499.62M | 307.60M | 545.63M | 485.16M | 430.04M | 486.11M | 510.89M | 552.25M | 657.71M | 801.87M | 1.18B | 1.51B | 1.04B | 641.47M | 524.51M | 592.64M | 1.40B | 1.96B |
| Total operating expenses | -5.28B | -6.00B | -6.10B | -6.63B | -8.46B | -10.36B | -10.69B | -12.18B | -11.11B | -11.33B | -12.32B | -14.54B | -17.93B | -19.74B | -18.88B | -17.32B | -21.86B | -27.47B | -29.31B | -31.71B |
| Prepaid expenses | — | — | — | 31.46M | 42.55M | 14.31M | — | 374.18M | — | — | — | 63.04M | 32.45M | 43.38M | 47.55M | 71.08M | 63.13M | 62.64M | 71.93M | 57.15M |
| Deferred income, current | — | — | — | — | — | — | — | — | 15.38M | 176.96M | 215.56M | 314.33M | 126.33M | 60.31M | 55.70M | 53.24M | 265.44M | 83.83M | 80.97M | 33.03M |
| Capital and operating lease obligations | 0 | 0 | 43.91M | 37.15M | 32.37M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.74M | 79.18M | 64.87M | 44.43M | 1.01M | 1.01M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 77.76M | 97.80M | 85.27M | 116.54M | 111.78M | 145.61M | 258.05M | 290.94M | 281.94M | 283.61M | 318.60M | 270.32M | — | 12.38M | 163.57M | 177.22M | 228.54M | 336.87M | 508.43M | 409.44M |
| Deferred income, non-current | — | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -40.71M | -47.52M | -55.60M | -55.73M | -34.89M | -48.68M | -55.78M | -76.69M | -48.80M | -49.13M | -50.54M | -57.76M | -36.10M | -79.55M | -102.24M | -52.19M | -45.66M | -45.66M | -65.24M | -117.42M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800