Sudal Industries Ltd
NSE: BSE: 506003
₹53.54
(0.56%)
Sat, 10 Oct 2026, 06:04 pm
Market Cap (in Cr)39.45
PE Ratio24.87
Dividend0
Non-Energy Minerals
Aluminum
24.5KSudal Industries Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 701.59M | 697.81M | 1.10B | 1.13B | 974.32M | 753.87M | 799.29M | 689.75M | 841.30M | 1.06B | 1.24B | 920.12M | 817.60M | 1.29B | 1.60B | 1.44B | 1.55B |
| Gross profit | 86.82M | 109.35M | 114.38M | 95.95M | 92.67M | 83.33M | 39.43M | 14.36M | 80.94M | 61.72M | 59.33M | -24.81M | 77.54M | 120.11M | 62.46M | 107.06M | 154.43M |
| Operating expenses (excl. COGS) | -23.86M | -20.03M | -25.96M | -27.58M | -29.11M | -27.54M | -26.81M | -23.67M | -25.65M | -35.13M | -33.45M | -37.39M | -34.32M | -46.95M | -43.98M | -48.50M | -45.95M |
| Selling/general/admin expenses, total | -22.93M | -19.17M | -25.09M | -27.30M | -27.63M | -26.16M | -25.59M | -28.56M | -24.07M | -33.19M | -33.11M | -37.22M | -34.10M | -46.13M | -43.58M | -47.43M | -45.55M |
| Research & development | -336.77K | -203.37K | — | -1.12M | -1.79M | 0 | 0 | -1.67M | -2.02M | -1.72M | 0 | 0 | — | 0 | 0 | 0 | — |
| Selling/general/admin expenses, other | -22.60M | -18.97M | -25.09M | -26.18M | -25.84M | -26.16M | -25.59M | -26.89M | -24.07M | -31.47M | -33.11M | -37.22M | -34.10M | -46.13M | -43.58M | -47.43M | -45.55M |
| Other operating expenses, total | -925.96K | -859.57K | -866.47K | -282.32K | -1.48M | -1.38M | -1.22M | 4.90M | -1.58M | -1.95M | -339.00K | -169.00K | -223.00K | -816.00K | -401.00K | -1.07M | -398.00K |
| Operating income | 62.96M | 89.32M | 88.43M | 68.36M | 63.56M | 55.79M | 12.62M | -9.30M | 55.29M | 26.59M | 25.88M | -62.20M | 43.22M | 73.17M | 18.48M | 58.56M | 108.48M |
| Non-operating income, total | -18.82M | -30.92M | -34.42M | -43.72M | -28.09M | -46.59M | -96.14M | -117.59M | -125.57M | -135.22M | -130.27M | -206.86M | -179.31M | -169.24M | -352.26M | 1.16B | -31.69M |
| Interest expense, net of interest capitalized | -21.90M | -27.06M | -31.45M | -44.14M | -40.00M | -51.52M | -102.39M | -117.70M | -125.61M | -135.23M | -149.56M | -155.09M | -173.91M | -207.21M | -238.30M | -91.56M | -30.87M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -1.92M | -3.85M | -2.97M | 425.22K | 11.91M | 4.92M | 6.25M | 118.11K | 44.00K | 9.00K | 14.47M | -51.76M | -10.08M | -9.24M | -96.33M | -3.05M | -2.74M |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 297.00K | 752.00K | 855.00K |
| Miscellaneous non-operating expense | -1.92M | -3.85M | -2.97M | 425.22K | 11.91M | 4.92M | 6.25M | 118.11K | 44.00K | 9.00K | 14.47M | -51.76M | -10.08M | -9.24M | -96.63M | -3.80M | -3.60M |
| Unusual income/expense | 5.00M | — | — | — | — | — | — | — | — | — | 4.82M | 0 | 4.67M | 47.20M | -17.63M | 1.25B | 1.93M |
| Pretax income | 44.14M | 58.40M | 54.01M | 24.65M | 35.47M | 9.20M | -83.52M | -126.89M | -70.28M | -108.63M | -104.39M | -269.06M | -136.10M | -96.07M | -333.78M | 1.22B | 76.79M |
| Taxes | 6.12M | -35.43M | -19.02M | -5.19M | -15.90M | -5.09M | -297.29K | 63.77M | 0 | -1.09M | -7.15M | -16.79M | -2.18M | 0 | 0 | -6.39M | -19.82M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 50.26M | 22.97M | 34.98M | 19.46M | 19.58M | 4.11M | -83.82M | -63.12M | -70.28M | -109.72M | -111.54M | -285.85M | -138.28M | -96.07M | -333.78M | 1.21B | 56.98M |
| Net income | 50.26M | 22.97M | 34.98M | 19.46M | 19.58M | 4.11M | -83.82M | -63.12M | -70.28M | -109.72M | -111.54M | -285.85M | -138.28M | -96.07M | -333.78M | 1.21B | 56.98M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 50.26M | 22.97M | 34.98M | 19.46M | 19.58M | 4.11M | -83.82M | -63.12M | -70.28M | -109.72M | -111.54M | -285.85M | -138.28M | -96.07M | -333.78M | 1.21B | 56.98M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 67.76M | 94.94M | 98.77M | 84.87M | 79.63M | 72.60M | 26.89M | 2.89M | 75.24M | 57.30M | 56.51M | -31.94M | 72.36M | 100.77M | 42.41M | 76.50M | 129.03M |
| EBIT | 62.96M | 89.32M | 88.43M | 68.36M | 63.56M | 55.79M | 12.62M | -9.30M | 55.29M | 26.59M | 25.88M | -62.20M | 43.22M | 73.17M | 18.48M | 58.56M | 108.48M |
| Total operating expenses | -638.63M | -608.50M | -1.01B | -1.06B | -910.76M | -698.08M | -786.67M | -699.06M | -786.01M | -1.03B | -1.22B | -982.32M | -774.38M | -1.22B | -1.58B | -1.38B | -1.44B |
| Prepaid expenses | 7.39M | 6.42M | 9.52M | — | — | — | — | — | 473.35K | — | — | 388.00K | 600.00K | 0 | 92.00K | 31.00K | 0 |
| Deferred income, current | — | — | — | — | — | 649.30K | — | — | — | — | — | 10.21M | 8.25M | 13.11M | 9.50M | 5.51M | 14.07M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 18.45M | 19.51M | 23.56M | 30.19M | 46.55M | 51.18M | 51.72M | 58.09M | — | — | — | — | — | — | — | — | 3.25M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -5.02M | -5.87M | -6.76M | -6.76M | -7.56M | 0 | -4.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
