Sudal Industries Ltd

NSE: BSE: 506003

₹50.10

(0.93%)

Tue, 03 Mar 2026, 10:00 am

MTF 5xInvest in Sudal Industries Ltd with 5x Leverage Buy with MTF

Market Cap369.13M

PE Ratio23.18

Dividend0

Non-Energy Minerals

Aluminum

24.5K

Sudal Industries Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-21.90M	-27.06M	-31.45M	-44.14M	-40.00M	-51.52M	-102.39M	-117.70M	-125.61M	-135.23M	-149.56M	-155.09M	-173.91M	-207.21M	-238.30M	-91.56M	-30.87M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	496.44M	453.55M	590.40M	747.04M	785.51M	868.44M	888.55M	878.61M	833.89M	800.02M	810.12M	659.05M	664.71M	713.21M	614.93M	562.11M	640.86M
Total current assets	313.43M	273.60M	369.59M	408.11M	422.95M	518.93M	581.71M	502.76M	223.47M	200.11M	226.90M	171.44M	207.89M	256.11M	235.33M	194.53M	256.47M
Cash and short term investments	26.95K	60.21K	395.16K	570.97K	967.23K	1.45M	17.21M	18.20M	1.74M	2.33M	23.81M	14.91M	10.37M	26.10M	21.24M	20.11M	22.39M
Cash & equivalents	25.95K	59.21K	394.16K	569.97K	966.23K	1.45M	17.21M	18.20M	1.74M	2.33M	23.31M	14.41M	9.87M	20.98M	15.92M	14.53M	16.07M
Short term investments	1.00K	1.00K	1.00K	1.00K	1.00K	1.00K	1.00K	0	0	0	500.00K	500.00K	500.00K	5.12M	5.32M	5.58M	6.31M
Total receivables, net	204.93M	151.68M	213.21M	208.07M	200.91M	241.97M	174.44M	115.46M	120.46M	96.27M	99.39M	69.73M	78.74M	88.82M	103.78M	89.39M	112.77M
Accounts receivable - trade, net	193.24M	120.70M	173.74M	159.37M	139.48M	185.41M	100.95M	91.12M	116.19M	95.79M	98.98M	69.34M	78.31M	88.20M	103.18M	88.53M	111.67M
Other receivables	11.69M	30.97M	39.47M	48.70M	61.43M	56.55M	73.48M	24.33M	4.27M	479.00K	417.00K	387.00K	432.00K	623.00K	596.00K	859.00K	1.11M
Total inventory	101.07M	115.45M	146.46M	172.39M	202.56M	249.67M	369.48M	349.88M	82.14M	82.04M	84.81M	86.25M	117.98M	124.78M	110.18M	84.96M	121.25M
Other current assets, total	9.34K	2.23K	2.23K	27.08M	18.52M	25.85M	20.59M	19.22M	19.13M	19.47M	18.88M	166.00K	202.00K	16.42M	35.00K	35.00K	59.00K
Total non-current assets	183.01M	179.95M	220.81M	338.93M	362.56M	349.50M	306.85M	375.85M	610.42M	599.92M	583.22M	487.61M	456.81M	457.10M	379.60M	367.58M	384.39M
Long term investments	1.00K	1.00K	1.00K	4.50K	1.80M	1.29M	1.22M	941.49K	8.00K	8.00K	32.45M	24.82M	25.68M	25.84M	1.02M	37.00K	8.00K
Note receivable - long term	—	—	—	0	1.80M	1.28M	1.21M	933.99K	438.88K	—	32.44M	24.82M	24.82M	24.82M	0	0	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	1.00K	1.00K	1.00K	4.50K	4.50K	4.50K	7.50K	7.50K	8.00K	8.00K	8.00K	8.00K	864.00K	1.02M	1.02M	37.00K	8.00K
Net property/plant/equipment	157.93M	176.82M	216.97M	329.82M	352.52M	340.53M	298.63M	287.38M	561.77M	549.30M	523.84M	449.42M	419.46M	418.83M	327.52M	349.95M	356.46M
Gross property/plant/equipment	428.72M	459.73M	516.39M	652.25M	696.12M	706.12M	711.12M	710.88M	581.72M	599.86M	604.28M	554.29M	548.74M	566.46M	395.60M	432.82M	453.51M
Deferred tax assets	25.07M	3.13M	3.84M	3.89M	4.86M	4.49M	4.73M	74.87M	16.79M	16.79M	18.97M	0	—	—	—	—	—
Net intangible assets	0	0	0	3.29M	2.09M	1.25M	314.30K	—	0	0	0	0	0	0	3.11M	5.58M	5.34M
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	3.29M	2.09M	1.25M	314.30K	—	0	0	0	0	0	0	3.11M	5.58M	5.34M
Other long term assets, total	0	0	0	1.92M	1.28M	1.94M	1.95M	12.22M	31.86M	33.83M	7.97M	13.36M	11.67M	12.43M	47.95M	12.02M	22.58M
Short term debt	56.05M	83.82M	86.62M	119.27M	136.20M	158.55M	286.09M	402.61M	560.01M	633.55M	429.44M	953.65M	950.21M	993.44M	660.09M	56.89M	74.08M
Current portion of LT debt and capital leases	0	1.05M	—	34.86M	39.02M	22.86M	28.44M	119.24M	60.61M	—	18.46M	40.95M	47.46M	0	0	25.00M	50.57M
Short term debt excl. current portion of LT debt	56.05M	82.77M	86.62M	84.41M	97.18M	135.69M	257.65M	283.37M	560.01M	633.55M	410.98M	912.70M	902.75M	993.44M	660.09M	31.89M	23.51M
Accounts payable	250.79M	108.19M	193.72M	181.39M	208.10M	157.52M	52.86M	54.82M	86.92M	108.93M	78.55M	98.58M	109.97M	91.34M	97.21M	91.53M	127.50M
Income tax payable	6.52M	12.97M	16.81M	5.06M	7.24M	7.51M	6.29M	—	—	—	—	—	—	—	—	0	7.34M
Long term debt	3.01M	30.32M	37.55M	61.54M	41.82M	147.37M	232.05M	166.02M	60.33M	41.51M	23.05M	0	0	0	0	189.20M	140.39M
Long term debt excl. lease liabilities	3.01M	30.32M	37.55M	61.54M	41.82M	147.37M	232.05M	166.02M	60.33M	41.51M	23.05M	0	0	0	0	189.20M	140.39M
Total equity	145.18M	174.39M	204.35M	230.07M	238.95M	236.56M	131.20M	68.08M	-1.17M	-111.48M	-177.05M	-462.77M	-600.98M	-696.54M	-1.03B	192.57M	248.67M
Shareholders' equity	145.18M	174.39M	204.35M	230.07M	238.95M	236.56M	131.20M	68.08M	-1.17M	-111.48M	-177.05M	-462.77M	-600.98M	-696.54M	-1.03B	192.57M	248.67M
Common equity, total	145.18M	174.39M	204.35M	230.07M	238.95M	236.56M	131.20M	68.08M	-1.17M	-111.48M	-177.05M	-462.77M	-600.98M	-696.54M	-1.03B	192.57M	248.67M
Other common equity	101.02M	116.27M	135.76M	153.34M	149.11M	64.83M	27.48M	27.48M	28.51M	27.91M	73.88M	74.00M	74.08M	74.59M	75.62M	75.72M	74.84M
Total debt	59.06M	114.14M	124.17M	180.81M	178.02M	305.91M	518.14M	568.63M	620.34M	675.07M	452.50M	953.65M	950.21M	993.44M	660.09M	246.09M	214.47M
Net debt	59.03M	114.08M	123.78M	180.24M	177.05M	304.46M	500.93M	550.43M	618.60M	672.74M	428.68M	938.74M	939.84M	967.34M	638.85M	225.99M	192.08M
Change in accounts receivable	-87.53M	72.54M	-53.04M	14.37M	35.36M	-45.93M	84.46M	9.83M	-25.07M	-20.40M	-3.19M	39.85M	-8.97M	-9.89M	-15.79M	13.29M	-23.81M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	-19.83M	-47.42M	-93.35M	10.55M	30.35M	22.55M	-27.51M	18.74M	11.39M	-17.04M	13.05M	-5.58M	37.90M
Change in other assets/liabilities	115.41M	-154.27M	76.25M	60.60M	0	4.47M	-3.06M	30.88M	3.59M	-1.73M	-15.51M	-1.86M	-36.60M	-14.93M	-23.82M	-7.12M	-3.37M
Sale of fixed assets & businesses	0	0	40.89K	0	0	82.67K	111.44K	23.11K	97.00K	25.00K	0	3.16M	18.00K	0	2.50M	0	309.00K
Purchase/sale of investments, net	0	0	0	-3.50K	0	0	-3.00K	0	0	0	0	0	0	0	0	0	0
Sale/maturity of investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase of investments	0	0	0	-3.50K	0	0	-3.00K	0	0	0	0	0	0	0	0	0	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	1.00K	1.00K	0	0	0
Issuance/retirement of debt, net	-43.78M	55.07M	10.04M	56.63M	-2.79M	127.89M	212.22M	48.17M	-22.54M	-18.59M	11.55M	-4.74M	-2.46M	0	0	-51.14M	-31.63M
Issuance/retirement of long term debt	-43.78M	55.07M	10.04M	56.63M	-2.79M	127.89M	212.23M	48.17M	0	0	0	0	0	0	0	214.20M	-48.24M
Issuance/retirement of short term debt	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	391.00K	16.62M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	-22.54M	-18.59M	11.55M	-4.74M	-2.46M	0	—	-265.73M	0
Total cash dividends paid	0	-5.02M	-5.87M	-6.76M	-6.76M	-7.56M	0	-4.41K	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	-5.66M	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800