Surana Solar Ltd
NSE: SURANASOL BSE: 533298
₹22.87
(-1.59%)
Wed, 04 Mar 2026, 06:56 am
Market Cap1.12B
PE Ratio791.35
Dividend0
Surana Solar Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | -1.94M | -6.72M | -17.56M | -29.01M | -18.29M | -29.09M | -52.99M | -44.40M | -32.85M | -21.57M | -19.41M | -8.58M | -8.17M | -5.37M | -1.91M | -757.00K | 0 |
| Pretax equity in earnings | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 773.12K | 28.06M | 195.85M | 572.01M | 792.82M | 781.84M | 1.00B | 1.02B | 1.26B | 1.04B | 847.09M | 806.58M | 791.46M | 643.63M | 639.79M | 685.03M | 594.38M | 588.65M | 597.21M |
| Total current assets | 616.40K | 6.40M | 100.39M | 321.36M | 417.22M | 474.62M | 494.48M | 578.68M | 838.22M | 643.90M | 441.02M | 432.80M | 402.83M | 336.19M | 373.99M | 334.00M | 296.21M | 349.90M | 333.97M |
| Cash and short term investments | 116.40K | 5.20M | 7.84M | 41.81M | 18.32M | 20.28M | 51.18M | 56.57M | 76.88M | 22.11M | 39.30M | 25.67M | 26.97M | 3.37M | 59.57M | 5.88M | 57.91M | 83.89M | 68.29M |
| Cash & equivalents | 116.40K | 2.20M | 2.10M | 17.71M | 10.03M | 9.35M | 14.59M | 56.57M | 76.88M | 22.11M | 39.30M | 25.67M | 24.86M | 2.04M | 1.74M | 629.00K | 1.21M | 2.90M | 8.80M |
| Short term investments | 0 | 3.00M | 5.75M | 24.10M | 8.29M | 10.93M | 36.59M | 0 | 0 | 0 | 0 | 0 | 2.10M | 1.33M | 57.84M | 5.25M | 56.70M | 80.99M | 59.49M |
| Total receivables, net | 0 | 1.20M | 65.26M | 65.45M | 65.14M | 45.72M | 99.96M | 130.95M | 105.12M | 172.53M | 219.37M | 34.14M | 11.73M | 71.75M | 81.62M | 35.85M | 3.74M | 2.65M | 5.62M |
| Accounts receivable - trade, net | 0 | 0 | 0 | 24.09M | 48.64M | 40.30M | 94.50M | 130.95M | 105.12M | 150.96M | 219.19M | 34.01M | 11.53M | 71.16M | 81.52M | 35.48M | 3.37M | 2.20M | 4.90M |
| Other receivables | 0 | 1.20M | 65.26M | 41.36M | 16.50M | 5.42M | 5.46M | 0 | 0 | 21.57M | 184.30K | 125.00K | 200.64K | 591.77K | 101.61K | 375.00K | 377.00K | 452.00K | 726.00K |
| Total inventory | 0 | 0 | 27.09M | 205.25M | 298.59M | 293.24M | 331.33M | 386.82M | 652.19M | 445.74M | 179.69M | 300.94M | 292.39M | 162.12M | 164.85M | 211.61M | 159.99M | 184.47M | 187.19M |
| Other current assets, total | 0 | 0 | 206.24K | 44.66K | 34.29M | 111.03M | 10.58M | 4.34M | 4.02M | 3.52M | 1.69M | 71.14M | 70.86M | 98.07M | 67.95M | 80.66M | 74.56M | 78.90M | 72.86M |
| Total non-current assets | 156.72K | 21.65M | 95.46M | 250.65M | 375.60M | 307.22M | 506.95M | 445.46M | 420.36M | 399.21M | 406.07M | 373.78M | 388.63M | 307.44M | 265.79M | 351.04M | 298.17M | 238.75M | 263.23M |
| Long term investments | 0 | 0 | 65.78M | 200.00K | 200.00K | 12.83M | 12.96M | 2.10M | 6.20M | 0 | 1.28M | 582.60K | 3.68M | 599.72K | 1.79M | 112.34M | 100.10M | 98.66M | 144.81M |
| Note receivable - long term | 0 | — | — | — | — | 12.63M | 12.76M | 504.85K | 4.60M | — | 1.28M | 582.60K | 3.68M | 599.72K | 1.79M | 112.34M | 100.10M | 98.66M | 144.81M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 33.28M | 200.00K | 200.00K | 200.00K | 200.00K | 200.00K | 200.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 32.50M | 0 | 0 | 0 | 0 | 1.40M | 1.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 0 | 21.55M | 29.61M | 211.42M | 353.96M | 276.02M | 483.74M | 442.62M | 414.06M | 396.94M | 404.76M | 373.19M | 384.95M | 306.83M | 263.99M | 236.13M | 196.51M | 138.54M | 116.49M |
| Gross property/plant/equipment | — | 21.55M | 29.64M | 217.87M | 377.73M | 320.74M | 543.63M | 534.91M | 527.33M | 540.10M | 573.84M | 573.98M | 614.13M | 579.57M | 582.24M | 583.95M | 518.04M | 423.64M | 374.55M |
| Deferred tax assets | 14.49K | — | — | 10.43M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 28.56M | 21.42M | 16.97M | 8.85M | 733.75K | 105.15K | 68.72K | 32.30K | 5.75K | 5.75K | 5.75K | 5.75K | 6.00K | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 28.56M | 21.42M | 14.28M | 7.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 2.69M | 1.71M | 733.75K | 105.15K | 68.72K | 32.30K | 5.75K | 5.75K | 5.75K | 5.75K | 6.00K | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 1.40M | 1.40M | 0 | 0 | 2.20M | 0 | 0 | 0 | 0 | 0 | 2.55M | 1.55M | 1.55M | 1.93M |
| Short term debt | 0 | 0 | 5.08M | 133.40K | 47.56M | 252.91M | 117.92M | 256.25M | 655.17M | 336.82M | 184.01M | 138.95M | 28.41M | 65.04M | 73.47M | 103.84M | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 2.74M | 3.18M | 1.97M | 6.08M | 22.76M | 19.93M | 2.81M | 2.13K | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 5.08M | 133.40K | 47.56M | 250.17M | 114.74M | 254.28M | 649.09M | 314.06M | 164.08M | 136.14M | 28.41M | 65.04M | 73.47M | 103.84M | 0 | 0 | 0 |
| Accounts payable | 0 | 0 | 21.96M | 154.22M | 82.37M | 41.97M | 225.85M | 68.17M | 21.28M | 8.78M | 20.27M | 3.49M | 5.63M | 4.20M | 7.20M | 8.33M | 5.11M | 2.30M | 4.95M |
| Income tax payable | — | — | — | 10.45M | 2.01M | 2.00M | 4.18M | — | 30.15K | 841.57K | 433.94K | 130.71K | — | — | 1.24M | 2.89M | 2.44M | 3.06M | 0 |
| Long term debt | 0 | 4.51M | 2.98M | 97.45M | 173.25M | 1.60M | 176.38M | 161.40M | 6.62M | 148.91M | 44.35M | 112.24M | 197.00M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 4.51M | 2.98M | 97.45M | 173.25M | 1.60M | 176.38M | 161.40M | 6.62M | 148.91M | 44.35M | 112.24M | 197.00M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 471.43K | 23.54M | 162.71M | 300.36M | 436.20M | 425.11M | 422.12M | 423.79M | 478.51M | 499.77M | 516.48M | 524.91M | 534.94M | 540.85M | 542.96M | 551.42M | 574.26M | 561.68M | 561.14M |
| Shareholders' equity | 471.43K | 23.54M | 162.71M | 300.36M | 436.20M | 425.11M | 422.12M | 423.79M | 478.51M | 499.77M | 516.48M | 524.91M | 534.94M | 540.85M | 542.96M | 551.42M | 574.26M | 561.68M | 561.14M |
| Common equity, total | 471.43K | 23.54M | 162.71M | 300.36M | 436.20M | 425.11M | 422.12M | 423.79M | 478.51M | 499.77M | 516.48M | 524.91M | 534.94M | 540.85M | 542.96M | 551.42M | 574.26M | 561.68M | 561.14M |
| Other common equity | 0 | 14.00M | 20.50M | 210.36M | 190.17M | 179.08M | 176.09M | 170.00M | 179.89M | 179.89M | 179.89M | 179.89M | 179.89M | 179.89M | 179.89M | 179.89M | 179.89M | 179.89M | 179.89M |
| Total debt | 0 | 4.51M | 8.06M | 97.58M | 220.82M | 254.51M | 294.31M | 417.64M | 661.80M | 485.73M | 228.36M | 251.19M | 225.42M | 65.04M | 73.47M | 103.84M | 0 | 0 | 0 |
| Net debt | -116.40K | -691.51K | 217.88K | 55.78M | 202.50M | 234.23M | 243.13M | 361.08M | 584.91M | 463.62M | 189.06M | 225.52M | 198.45M | 61.67M | 13.90M | 97.97M | -57.91M | -83.89M | -68.29M |
| Change in accounts receivable | — | — | — | 24.06M | -24.65M | 27.85M | -82.20M | -38.84M | 25.12M | -72.46M | -48.36M | 183.16M | 17.94M | -59.11M | -9.76M | 45.96M | 30.60M | 1.02M | -3.02M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | -21.46M | -62.23M | -17.28M | 166.51M | -46.82M | 48.21M | -26.09M | 13.29M | -14.52M | 8.24M | -1.08M | 4.92M | 4.03M | -1.94M | 68.00K | 2.66M |
| Change in other assets/liabilities | — | — | — | -2.85M | 4.36M | 29.79M | 84.93K | 2.25M | -22.92M | 27.58M | 59.22M | -148.05M | 14.33M | -45.17M | -30.87M | -44.05M | -7.73M | 30.22M | -6.09M |
| Sale of fixed assets & businesses | — | — | — | 0 | 0 | 9.66M | 40.89M | 11.43M | 28.70M | 200.00K | 2.00M | 0 | 0 | 0 | 0 | 270.00K | 15.00M | 16.00M | 19.39M |
| Purchase/sale of investments, net | — | — | — | 65.61M | 0 | 0 | -129.78K | 0 | 0 | -578.87K | 0 | 0 | 0 | 0 | -48.50M | 48.00M | -17.58M | -23.84M | 22.10M |
| Sale/maturity of investments | — | — | — | 166.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.00M | 37.96M | 0 | 34.53M |
| Purchase of investments | — | — | — | -100.80M | 0 | 0 | -129.78K | 0 | 0 | -578.87K | 0 | 0 | 0 | 0 | -48.50M | 0 | -55.54M | -23.84M | -12.43M |
| Other investing cash flow items, total | — | — | — | 0 | 0 | -30.49M | 98.83M | 10.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | — | — | -2.98M | 123.37M | 33.69M | 37.21M | 124.25M | 128.89M | -176.07M | -257.37M | 22.82M | -25.77M | -160.38M | 8.43M | 30.38M | -103.84M | 0 | 0 |
| Issuance/retirement of long term debt | — | — | — | -2.98M | 123.37M | -30.50M | 37.21M | 124.25M | 128.89M | -176.07M | 0 | 0 | 0 | -160.38M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | 0 | 0 | 64.19M | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | -103.84M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | -257.37M | 22.82M | -25.77M | — | 8.43M | 30.38M | — | — | — |
| Total cash dividends paid | — | — | — | 0 | 0 | -28.69M | -14.00M | -28.23M | -28.27M | -29.04M | -21.68K | -8.04K | -402.83K | -302.79K | -551.33K | -568.00K | -578.00K | 0 | 0 |
| Other financing cash flow items, total | — | — | — | -20.50M | 0 | 0 | 0 | 0 | 0 | 0 | -13.89M | 10.25M | 19.33M | 1.06M | -7.51M | 5.09M | 4.86M | 1.37M | -55.59M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800