Synthiko Foils Ltd

NSE: BSE: 513307

₹1783.60

(2.72%)

Tue, 03 Mar 2026, 00:27 pm

MTF 5xInvest in Synthiko Foils Ltd with 5x Leverage Buy with MTF

Market Cap25.82B

PE Ratio73.30

Dividend0

Producer Manufacturing

Metal Fabrication

24.5K

Synthiko Foils Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	53.15M	75.17M	77.18M	91.52M	129.26M	127.99M	184.20M	206.34M	172.81M	172.96M	214.83M	306.22M	313.45M	260.60M	295.48M	256.49M	258.22M	211.60M
Gross profit	1.73M	-1.67M	-795.86K	1.22M	8.33M	6.07M	14.84M	14.87M	14.69M	13.32M	18.35M	24.19M	22.39M	20.68M	26.52M	13.31M	15.56M	14.90M
Operating expenses (excl. COGS)	-1.01M	-66.10K	-4.21M	-4.12M	-6.51M	-3.98M	-7.04M	-7.00M	-6.12M	-7.54M	-10.08M	-13.92M	-13.39M	-14.21M	-11.67M	-9.01M	-9.45M	-10.81M
Selling/general/admin expenses, total	—	0	-4.12M	-4.12M	-6.10M	-3.92M	-6.95M	-6.57M	-6.02M	-7.51M	-10.06M	-13.61M	-11.91M	-14.11M	-11.67M	-9.01M	-9.45M	-10.81M
Research & development	—	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	-4.12M	-4.12M	-6.10M	-3.92M	-6.95M	-6.57M	-6.02M	-7.51M	-10.06M	-13.61M	-11.91M	-14.11M	-11.67M	-9.01M	-9.45M	-10.81M
Other operating expenses, total	-1.01M	-66.10K	-88.44K	0	-409.45K	-54.16K	-88.70K	-426.00K	-106.33K	-31.14K	-19.26K	-313.53K	-1.49M	-104.24K	0	0	0	0
Operating income	718.00K	-1.74M	-5.00M	-2.90M	1.81M	2.10M	7.79M	7.88M	8.56M	5.78M	8.28M	10.27M	9.00M	6.47M	14.85M	4.30M	6.11M	4.09M
Non-operating income, total	821.00K	3.20M	7.29M	6.03M	2.08M	306.75K	-3.43M	-2.03M	-5.62M	-2.68M	-2.42M	-4.30M	-2.94M	-1.49M	-2.52M	-2.02M	-3.10M	-816.31K
Interest expense, net of interest capitalized	-2.29M	-1.51M	-1.63M	-1.99M	-3.75M	-3.03M	-4.82M	-7.70M	-7.46M	-6.70M	-6.42M	-6.48M	-5.36M	-5.14M	-4.34M	-2.67M	-4.11M	-819.49K
Interest capitalized	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	3.11M	4.75M	8.91M	8.02M	5.84M	3.33M	1.40M	5.67M	1.83M	4.03M	4.00M	1.43M	2.42M	3.65M	1.82M	652.00K	1.01M	3.18K
Non-operating interest income	—	268.10K	351.40K	315.46K	354.69K	470.92K	482.24K	422.86K	650.81K	1.66M	784.39K	453.88K	319.70K	277.52K	113.80K	57.00K	7.40K	0
Miscellaneous non-operating expense	3.11M	4.48M	7.57M	6.74M	4.92M	2.58M	912.89K	5.25M	1.18M	2.36M	3.22M	977.81K	2.10M	3.37M	1.71M	595.00K	1.00M	3.18K
Unusual income/expense	—	-39.06K	—	—	—	—	—	—	—	—	—	748.55K	0	0	0	0	0	0
Pretax income	1.54M	1.50M	2.28M	3.12M	3.90M	2.40M	4.36M	5.85M	2.94M	3.10M	5.86M	5.97M	6.06M	4.98M	12.33M	2.28M	3.01M	3.28M
Taxes	-228.00K	-282.59K	-465.41K	-663.73K	-1.01M	-738.87K	-1.39M	-773.05K	-993.03K	-1.02M	-1.64M	-1.61M	-1.42M	-1.18M	-3.14M	-621.00K	-833.70K	-864.88K
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	1.31M	1.22M	1.82M	2.46M	2.89M	1.66M	3.03M	4.47M	1.95M	2.08M	4.22M	4.36M	4.64M	3.80M	9.18M	1.66M	2.18M	2.41M
Net income	1.31M	1.22M	1.82M	2.46M	2.89M	1.66M	3.03M	4.47M	1.95M	2.08M	4.22M	4.36M	4.64M	3.80M	9.18M	1.66M	2.18M	2.41M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	1.31M	1.22M	1.82M	2.46M	2.89M	1.66M	3.03M	4.47M	1.95M	2.08M	4.22M	4.36M	4.64M	3.80M	9.18M	1.66M	2.18M	2.41M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	1.73M	-705.50K	-3.93M	-1.72M	3.27M	3.74M	9.52M	9.96M	10.98M	8.04M	10.15M	12.10M	11.54M	10.10M	17.55M	6.41M	7.65M	5.42M
EBIT	718.00K	-1.74M	-5.00M	-2.90M	1.81M	2.10M	7.79M	7.88M	8.56M	5.78M	8.28M	10.27M	9.00M	6.47M	14.85M	4.30M	6.11M	4.09M
Total operating expenses	-52.43M	-76.91M	-82.18M	-94.42M	-127.45M	-125.89M	-176.41M	-198.46M	-164.24M	-167.19M	-206.56M	-295.95M	-304.45M	-254.13M	-280.64M	-252.19M	-252.10M	-207.51M
Prepaid expenses	—	852.20K	1.14M	6.00K	19.40K	40.14K	251.92K	3.15M	688.29K	—	47.45K	23.35K	23.20K	0	5.00K	-5.00K	32.90K	0
Deferred income, current	—	—	—	—	—	—	—	—	72.31K	46.07K	378.97K	—	—	—	—	—	—	31.23K
Capital and operating lease obligations	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	1.78M	1.87M	1.96M	2.21M	2.41M	2.56M	1.43M	1.42M	1.44M	1.48M	1.46M	1.35M	1.09M	960.42K	881.00K	895.10K	825.56K
Deferred income, non-current	—	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800