Trishakti Industries Ltd

NSE: BSE: 531279

₹130.95

(-0.57%)

Wed, 18 Mar 2026, 06:37 am

MTF 5xInvest in Trishakti Industries Ltd with 5x Leverage Buy with MTF

Market Cap2.17B

PE Ratio34.69

Dividend0.11

Industrial Services

Oilfield Services/Equipment

24.5K

Trishakti Industries Financials

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	32.56M	57.82M	28.72M	16.88M	11.45M	9.35M	12.55M	14.59M	10.94M	6.42M	3.47M	2.22M	728.00K	264.95M	193.37M	1.35B	163.87M
Gross profit	-16.49M	23.65M	9.55M	7.43M	2.26M	-737.34K	1.73M	1.98M	-691.00K	1.20M	-1.10M	-1.33M	—	3.35M	28.92M	35.72M	59.20M
Operating expenses (excl. COGS)	-6.37M	-4.89M	-4.69M	-4.84M	-3.65M	-2.94M	-3.62M	-5.84M	-3.47M	-4.82M	-3.92M	-3.30M	-11.15M	-8.47M	-14.52M	-27.29M	-30.11M
Selling/general/admin expenses, total	-4.95M	-4.76M	-4.55M	-4.66M	-3.50M	-2.92M	-3.47M	-5.34M	-3.57M	-5.00M	-3.90M	-3.29M	-11.12M	-8.45M	-14.49M	-27.26M	-30.07M
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-4.95M	-4.76M	-4.55M	-4.66M	-3.50M	-2.92M	-3.47M	-5.34M	-3.57M	-5.00M	-3.90M	-3.29M	-11.12M	-8.45M	-14.49M	-27.26M	-30.07M
Other operating expenses, total	-1.42M	-125.63K	-141.84K	-186.63K	-145.23K	-14.88K	-144.40K	-505.30K	102.00K	180.00K	-20.00K	-10.00K	-30.00K	-23.00K	-23.00K	-27.00K	-37.00K
Operating income	-22.86M	18.76M	4.86M	2.59M	-1.38M	-3.68M	-1.89M	-3.87M	-4.16M	-3.62M	-5.02M	-4.63M	-11.16M	-5.12M	14.40M	8.44M	29.09M
Non-operating income, total	3.02M	16.18K	-291.19K	4.25M	5.44M	7.76M	7.94M	9.58M	6.04M	5.46M	6.11M	6.25M	13.24M	11.26M	-8.05M	1.40M	8.68M
Interest expense, net of interest capitalized	-31.78K	-20.04K	-6.69K	-34.39K	0	0	-39.79K	-25.13K	-28.00K	-65.00K	-51.00K	-369.00K	-804.00K	-1.28M	-837.00K	-2.39M	-14.92M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	2.91M	39.27K	51.30K	4.23M	5.10M	7.86M	8.31M	5.89M	6.12M	6.17M	6.16M	6.62M	13.90M	12.55M	2.71M	3.79M	22.99M
Non-operating interest income	0	0	0	3.49M	5.03M	4.97M	5.82M	5.86M	5.90M	5.83M	6.04M	6.96M	7.69M	5.95M	1.87M	332.00K	835.00K
Miscellaneous non-operating expense	2.91M	39.27K	51.30K	732.28K	76.17K	2.89M	2.48M	34.25K	226.00K	343.00K	125.00K	-344.00K	6.21M	6.60M	847.00K	3.46M	22.16M
Unusual income/expense	135.00K	-3.05K	-335.80K	57.56K	340.45K	-100.71K	-325.52K	3.72M	-55.26K	-648.00K	0	—	137.00K	0	-9.93M	0	609.00K
Pretax income	-19.84M	18.78M	4.57M	6.84M	4.06M	4.08M	6.05M	5.72M	1.93M	1.83M	1.09M	1.62M	2.08M	6.14M	6.35M	9.84M	37.77M
Taxes	3.02M	-2.62M	-1.68M	-6.01M	514.00K	-2.04M	-2.42M	-1.27M	323.00K	-280.00K	29.00K	-346.00K	-377.00K	-983.00K	-1.22M	-2.82M	-2.01M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-119.00K	-207.00K
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-16.83M	16.16M	2.89M	824.43K	4.57M	2.04M	3.63M	4.45M	2.25M	1.55M	1.12M	1.27M	1.70M	5.16M	5.12M	6.90M	35.55M
Net income	-16.83M	16.16M	2.89M	824.43K	4.57M	2.04M	3.63M	4.45M	2.25M	1.55M	1.12M	1.27M	1.70M	5.16M	5.12M	6.90M	35.55M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-16.83M	16.16M	2.89M	824.43K	4.57M	2.04M	3.63M	4.45M	2.25M	1.55M	1.12M	1.27M	1.70M	5.16M	5.12M	6.90M	35.55M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-20.39M	20.62M	6.28M	3.67M	-546.85K	-2.90M	-1.36M	-3.40M	-2.77M	-2.62M	-4.16M	-3.93M	-10.42M	-3.16M	17.22M	12.36M	41.14M
EBIT	-22.86M	18.76M	4.86M	2.59M	-1.38M	-3.68M	-1.89M	-3.87M	-4.16M	-3.62M	-5.02M	-4.63M	-11.16M	-5.12M	14.40M	8.44M	29.09M
Total operating expenses	-55.42M	-39.06M	-23.86M	-14.29M	-12.83M	-13.03M	-14.43M	-18.46M	-15.11M	-10.04M	-8.49M	-6.85M	-11.89M	-270.07M	-178.97M	-1.34B	-134.78M
Prepaid expenses	12.77M	16.02M	15.02M	79.26K	76.72K	85.44K	83.53K	79.90K	206.00K	106.00K	236.00K	84.00K	67.00K	38.00K	86.00K	104.00K	58.53M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1.24M	3.02M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	—	122.50K	292.00K	293.00K	53.00K	—	—	2.07M	2.51M	3.00M	2.70M	—
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	743.00K	910.00K
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-3.48M	-3.48M	0	0	0	0	0	0	0	0	0	0	0	-1.49M	-2.23M	-2.23M	-14.92M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800