Trishakti Industries Ltd
NSE: BSE: 531279
₹130.95
(-0.57%)
Tue, 17 Mar 2026, 11:52 pm
Market Cap2.17B
PE Ratio34.69
Dividend0.11
Trishakti Industries Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -31.78K | -20.04K | -6.69K | -34.39K | 0 | 0 | -39.79K | -25.13K | -28.00K | -65.00K | -51.00K | -369.00K | -804.00K | -1.28M | -837.00K | -2.39M | -14.92M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 64.87M | 80.63M | 82.13M | 68.25M | 72.13M | 73.92M | 80.06M | 86.20M | 86.61M | 85.51M | 86.74M | 96.01M | 102.03M | 114.81M | 114.67M | 183.94M | 683.46M |
| Total current assets | 40.36M | 50.39M | 57.71M | 57.76M | 67.31M | 70.04M | 75.88M | 70.63M | 71.49M | 72.68M | 73.17M | 77.16M | 66.91M | 79.07M | 68.39M | 142.87M | 213.68M |
| Cash and short term investments | 1.11M | 23.21M | 39.40M | 43.90M | 29.88M | 19.20M | 11.33M | 9.37M | 8.60M | 4.41M | 10.39M | 1.07M | 627.00K | 2.80M | 6.06M | 2.15M | 23.23M |
| Cash & equivalents | 1.11M | 3.41M | 3.41M | 935.07K | 2.18M | 1.30M | 1.43M | 3.67M | 3.30M | 2.41M | 10.39M | 1.07M | 627.00K | 2.80M | 6.06M | 2.15M | 23.23M |
| Short term investments | 0 | 19.80M | 35.98M | 42.97M | 27.70M | 17.90M | 9.90M | 5.70M | 5.30M | 2.00M | — | — | — | 0 | 0 | 0 | 0 |
| Total receivables, net | 8.09M | 2.53M | 3.00M | 13.57M | 37.17M | 50.60M | 64.37M | 61.03M | 62.65M | 67.79M | 62.13M | 75.46M | 64.84M | 48.12M | 21.92M | 56.95M | 104.58M |
| Accounts receivable - trade, net | 6.58M | 2.51M | 2.99M | 4.69M | 5.95M | 4.78M | 4.59M | 3.31M | 4.46M | 989.00K | 3.48M | 0 | — | 6.61M | 19.92M | 54.47M | 103.98M |
| Other receivables | 1.51M | 18.30K | 8.59K | 8.88M | 31.22M | 45.82M | 59.78M | 57.73M | 58.19M | 66.80M | 58.66M | 75.46M | — | 41.52M | 2.00M | 2.48M | 602.00K |
| Total inventory | 18.38M | 8.63M | 295.43K | 210.69K | 182.28K | 144.22K | 91.26K | 148.26K | 33.00K | 0 | 0 | 0 | 0 | 27.31M | 38.49M | 83.13M | 1.18M |
| Other current assets, total | 8.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 382.00K | 407.00K | 541.00K | 1.38M | 796.00K | 1.85M | 542.00K | 26.16M |
| Total non-current assets | 24.51M | 30.24M | 24.42M | 10.49M | 4.82M | 3.89M | 4.18M | 15.56M | 15.13M | 12.83M | 13.57M | 18.85M | 35.13M | 35.75M | 46.28M | 41.07M | 469.78M |
| Long term investments | 0 | 6.82M | 14.40M | 6.14M | 0 | 0 | 0 | 7.46M | 8.44M | 10.14M | 10.75M | 16.60M | 31.36M | 27.09M | 39.32M | 29.93M | 83.19M |
| Note receivable - long term | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 6.82M | 14.40M | 6.14M | 0 | 0 | 0 | 7.46M | 8.44M | 10.14M | 10.75M | 16.60M | 31.36M | 27.09M | 39.32M | 29.93M | 83.19M |
| Net property/plant/equipment | 19.58M | 17.76M | 4.83M | 3.78M | 2.95M | 3.28M | 4.18M | 8.10M | 6.40M | 2.41M | 2.28M | 1.58M | 3.49M | 8.28M | 6.83M | 10.80M | 374.26M |
| Gross property/plant/equipment | 80.69M | 80.72M | 69.20M | 69.24M | 69.25M | 68.93M | 68.93M | 71.82M | 7.80M | 4.80M | — | 5.54M | 8.20M | 11.02M | 11.80M | 19.61M | 394.96M |
| Deferred tax assets | 4.93M | 5.66M | 5.19M | 576.00K | 1.86M | 602.00K | 0 | 0 | 18.00K | 9.00K | 48.00K | 250.00K | 0 | — | — | — | 4.41M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 36.00K | 27.00K | 105.00K | 122.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 36.00K | 27.00K | 105.00K | 122.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.70K | 163.00K | 163.00K | 387.00K | 320.00K | 179.00K | 240.00K | 0 | 237.00K | 7.80M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.00K | 0 | 8.78M | 4.58M | 6.08M | 4.96M | 2.34M | 95.45M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.78M | 4.58M | 1.12M | 1.20M | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.00K | 0 | 0 | 0 | 4.96M | 3.76M | 2.34M | 95.45M |
| Accounts payable | 1.03M | 954.49K | 1.35M | 1.41M | 26.03K | 77.37K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.84M | 0 |
| Income tax payable | 13.70M | 16.90M | 15.25M | 709.24K | 314.69K | 205.61K | 845.22K | 934.79K | 0 | 0 | 619.00K | 435.00K | 435.00K | — | 993.00K | 2.50M | 4.86M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.58M | 233.76M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.58M | 233.76M |
| Total equity | 45.94M | 62.11M | 65.00M | 65.78M | 70.21M | 72.27M | 77.32M | 81.76M | 83.98M | 84.79M | 85.53M | 86.18M | 94.34M | 99.18M | 104.26M | 109.98M | 263.32M |
| Shareholders' equity | 45.94M | 62.11M | 65.00M | 65.78M | 70.21M | 72.27M | 77.32M | 81.76M | 83.98M | 84.79M | 85.53M | 86.18M | 94.34M | 99.18M | 104.26M | 109.24M | 262.42M |
| Common equity, total | 45.94M | 62.11M | 65.00M | 65.78M | 70.21M | 72.27M | 77.32M | 81.76M | 83.98M | 84.79M | 85.53M | 86.18M | 94.34M | 99.18M | 104.26M | 109.24M | 262.42M |
| Other common equity | 8.66M | 11.96M | 12.61M | 12.77M | 13.69M | 14.10M | 15.11M | 16.04M | 17.00M | 16.67M | 17.37M | 17.04M | 23.75M | 25.98M | 29.05M | 30.44M | 25.24M |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.00K | 0 | 8.78M | 4.58M | 6.08M | 4.96M | 28.92M | 329.22M |
| Net debt | -1.11M | -23.21M | -39.40M | -43.90M | -29.88M | -19.20M | -11.33M | -9.37M | -8.60M | -4.38M | -10.39M | 7.71M | 3.95M | 3.28M | -1.09M | 26.77M | 305.99M |
| Change in accounts receivable | -3.53M | 3.90M | -2.19M | -2.86M | -1.26M | -12.90M | -13.77M | 1.21M | -1.15M | 3.47M | -2.12M | 3.48M | 0 | -6.61M | -13.31M | -30.44M | -50.56M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 572.62K | 13.71K | 393.42K | 14.68K | -20.02K | -51.45K | 329.03K | 1.43M | 0 | 0 | — | — | — | — | — | 803.00K | -1.84M |
| Change in other assets/liabilities | 0 | 0 | — | -7.49M | -22.48M | — | — | 2.06M | -1.99M | -10.01M | 7.89M | -16.49M | 10.12M | 28.27M | 34.29M | 38.27M | -41.72M |
| Sale of fixed assets & businesses | 16.50K | 0 | 11.60M | — | — | 260.00K | 0 | 190.00K | 2.80M | 3.60M | 0 | 0 | 0 | 1.22M | 350.00K | 0 | 0 |
| Purchase/sale of investments, net | 53.31M | -6.82M | -4.18M | 8.96M | 5.67M | 0 | 0 | -7.46M | 0 | -2.66M | 0 | -6.60M | -5.92M | 5.50M | -8.81M | 7.29M | 0 |
| Sale/maturity of investments | 71.78M | 0 | 22.65M | 25.52M | 5.67M | — | 0 | 0 | 0 | 0 | 0 | 0 | 6.39M | 5.50M | 11.48M | 7.29M | 0 |
| Purchase of investments | -18.47M | -6.82M | -26.83M | -16.56M | 0 | 0 | 0 | -7.46M | 0 | -2.66M | 0 | -6.60M | -12.31M | 0 | -20.30M | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 11.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.27M | -57.06M |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.00K | -23.00K | 8.78M | -4.21M | 1.50M | -1.12M | 23.96M | 300.29M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.18M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.00K | -23.00K | 8.78M | -4.21M | 1.50M | -1.12M | 23.96M | 93.11M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -3.48M | -3.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.49M | -2.23M | -2.23M | -14.92M |
| Other financing cash flow items, total | -1.50M | 1.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800