Trishakti Industries Ltd
NSE: BSE: 531279
₹130.95
(-0.57%)
Wed, 18 Mar 2026, 10:11 am
Market Cap2.17B
PE Ratio34.69
Dividend0.11
Industrial Services
Oilfield Services/Equipment
24.5KTrishakti Industries Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 32.56M | 57.82M | 28.72M | 16.88M | 11.45M | 9.35M | 12.55M | 14.59M | 10.94M | 6.42M | 3.47M | 2.22M | 728.00K | 264.95M | 193.37M | 1.35B | 163.87M |
| Gross profit | -16.49M | 23.65M | 9.55M | 7.43M | 2.26M | -737.34K | 1.73M | 1.98M | -691.00K | 1.20M | -1.10M | -1.33M | — | 3.35M | 28.92M | 35.72M | 59.20M |
| Operating expenses (excl. COGS) | -6.37M | -4.89M | -4.69M | -4.84M | -3.65M | -2.94M | -3.62M | -5.84M | -3.47M | -4.82M | -3.92M | -3.30M | -11.15M | -8.47M | -14.52M | -27.29M | -30.11M |
| Selling/general/admin expenses, total | -4.95M | -4.76M | -4.55M | -4.66M | -3.50M | -2.92M | -3.47M | -5.34M | -3.57M | -5.00M | -3.90M | -3.29M | -11.12M | -8.45M | -14.49M | -27.26M | -30.07M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -4.95M | -4.76M | -4.55M | -4.66M | -3.50M | -2.92M | -3.47M | -5.34M | -3.57M | -5.00M | -3.90M | -3.29M | -11.12M | -8.45M | -14.49M | -27.26M | -30.07M |
| Other operating expenses, total | -1.42M | -125.63K | -141.84K | -186.63K | -145.23K | -14.88K | -144.40K | -505.30K | 102.00K | 180.00K | -20.00K | -10.00K | -30.00K | -23.00K | -23.00K | -27.00K | -37.00K |
| Operating income | -22.86M | 18.76M | 4.86M | 2.59M | -1.38M | -3.68M | -1.89M | -3.87M | -4.16M | -3.62M | -5.02M | -4.63M | -11.16M | -5.12M | 14.40M | 8.44M | 29.09M |
| Non-operating income, total | 3.02M | 16.18K | -291.19K | 4.25M | 5.44M | 7.76M | 7.94M | 9.58M | 6.04M | 5.46M | 6.11M | 6.25M | 13.24M | 11.26M | -8.05M | 1.40M | 8.68M |
| Interest expense, net of interest capitalized | -31.78K | -20.04K | -6.69K | -34.39K | 0 | 0 | -39.79K | -25.13K | -28.00K | -65.00K | -51.00K | -369.00K | -804.00K | -1.28M | -837.00K | -2.39M | -14.92M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.91M | 39.27K | 51.30K | 4.23M | 5.10M | 7.86M | 8.31M | 5.89M | 6.12M | 6.17M | 6.16M | 6.62M | 13.90M | 12.55M | 2.71M | 3.79M | 22.99M |
| Non-operating interest income | 0 | 0 | 0 | 3.49M | 5.03M | 4.97M | 5.82M | 5.86M | 5.90M | 5.83M | 6.04M | 6.96M | 7.69M | 5.95M | 1.87M | 332.00K | 835.00K |
| Miscellaneous non-operating expense | 2.91M | 39.27K | 51.30K | 732.28K | 76.17K | 2.89M | 2.48M | 34.25K | 226.00K | 343.00K | 125.00K | -344.00K | 6.21M | 6.60M | 847.00K | 3.46M | 22.16M |
| Unusual income/expense | 135.00K | -3.05K | -335.80K | 57.56K | 340.45K | -100.71K | -325.52K | 3.72M | -55.26K | -648.00K | 0 | — | 137.00K | 0 | -9.93M | 0 | 609.00K |
| Pretax income | -19.84M | 18.78M | 4.57M | 6.84M | 4.06M | 4.08M | 6.05M | 5.72M | 1.93M | 1.83M | 1.09M | 1.62M | 2.08M | 6.14M | 6.35M | 9.84M | 37.77M |
| Taxes | 3.02M | -2.62M | -1.68M | -6.01M | 514.00K | -2.04M | -2.42M | -1.27M | 323.00K | -280.00K | 29.00K | -346.00K | -377.00K | -983.00K | -1.22M | -2.82M | -2.01M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.00K | -207.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -16.83M | 16.16M | 2.89M | 824.43K | 4.57M | 2.04M | 3.63M | 4.45M | 2.25M | 1.55M | 1.12M | 1.27M | 1.70M | 5.16M | 5.12M | 6.90M | 35.55M |
| Net income | -16.83M | 16.16M | 2.89M | 824.43K | 4.57M | 2.04M | 3.63M | 4.45M | 2.25M | 1.55M | 1.12M | 1.27M | 1.70M | 5.16M | 5.12M | 6.90M | 35.55M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -16.83M | 16.16M | 2.89M | 824.43K | 4.57M | 2.04M | 3.63M | 4.45M | 2.25M | 1.55M | 1.12M | 1.27M | 1.70M | 5.16M | 5.12M | 6.90M | 35.55M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -20.39M | 20.62M | 6.28M | 3.67M | -546.85K | -2.90M | -1.36M | -3.40M | -2.77M | -2.62M | -4.16M | -3.93M | -10.42M | -3.16M | 17.22M | 12.36M | 41.14M |
| EBIT | -22.86M | 18.76M | 4.86M | 2.59M | -1.38M | -3.68M | -1.89M | -3.87M | -4.16M | -3.62M | -5.02M | -4.63M | -11.16M | -5.12M | 14.40M | 8.44M | 29.09M |
| Total operating expenses | -55.42M | -39.06M | -23.86M | -14.29M | -12.83M | -13.03M | -14.43M | -18.46M | -15.11M | -10.04M | -8.49M | -6.85M | -11.89M | -270.07M | -178.97M | -1.34B | -134.78M |
| Prepaid expenses | 12.77M | 16.02M | 15.02M | 79.26K | 76.72K | 85.44K | 83.53K | 79.90K | 206.00K | 106.00K | 236.00K | 84.00K | 67.00K | 38.00K | 86.00K | 104.00K | 58.53M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.24M | 3.02M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | 122.50K | 292.00K | 293.00K | 53.00K | — | — | 2.07M | 2.51M | 3.00M | 2.70M | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 743.00K | 910.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.48M | -3.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.49M | -2.23M | -2.23M | -14.92M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800