
Ujaas Energy Ltd
NSE: UEL BSE: 533644
₹129.73
(4.99)%
Mon, 02 Feb 2026, 08:55 am
Market Cap16.49B
PE Ratio3251.38
Dividend0
Financials
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.43M | -5.64M | -6.43M | -20.58M | -18.71M | -23.77M | -50.87M | -169.05M | -188.85M | -169.51M | -196.26M | -172.95M | -167.80M | -138.74M | -163.16M | -138.96M | -162.76M | -104.74M | -3.13M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 122.99M | 118.62M | 233.08M | 319.18M | 298.87M | 1.48B | 2.64B | 5.19B | 4.13B | 5.35B | 5.33B | 5.60B | 4.33B | 3.54B | 3.30B | 3.19B | 3.15B | 1.15B | 1.16B |
| Total current assets | 115.31M | 108.85M | 160.24M | 235.02M | 190.03M | 549.88M | 1.74B | 3.18B | 2.08B | 3.47B | 3.29B | 3.63B | 2.58B | 1.74B | 1.47B | 1.39B | 1.36B | 570.27M | 660.28M |
| Cash and short term investments | 9.01M | 8.91M | 9.54M | 10.52M | 11.63M | 143.71M | 377.94M | 675.04M | 187.75M | 947.34M | 646.59M | 401.56M | 144.59M | 88.72M | 74.15M | 82.42M | 21.53M | 163.06M | 146.56M |
| Cash & equivalents | 9.01M | 8.91M | 9.54M | 10.52M | 11.63M | 1.13M | 376.06M | 665.04M | 167.75M | 685.88M | 164.02M | 69.86M | 7.22M | 31.14M | 15.87M | 69.92M | 21.53M | 17.46M | 3.87M |
| Short term investments | — | — | — | — | — | 142.58M | 1.88M | 10.00M | 20.00M | 261.46M | 482.58M | 331.69M | 137.38M | 57.58M | 58.28M | 12.50M | 0 | 145.60M | 142.69M |
| Total receivables, net | 76.58M | 62.29M | 100.68M | 188.79M | 128.59M | 263.25M | 1.02B | 1.81B | 833.00M | 1.28B | 1.93B | 1.88B | 1.64B | 1.06B | 953.71M | 824.70M | 884.92M | 277.71M | 373.59M |
| Accounts receivable - trade, net | 62.47M | 49.36M | 85.86M | 168.47M | 81.42M | 149.09M | 869.97M | 1.77B | 823.93M | 1.17B | 1.90B | 1.84B | 1.57B | 997.38M | 893.96M | 787.30M | 847.60M | 267.13M | 239.04M |
| Other receivables | 14.11M | 12.93M | 14.82M | 20.32M | 47.17M | 114.16M | 154.91M | 42.94M | 9.08M | 105.86M | 27.22M | 33.80M | 73.95M | 65.06M | 59.75M | 37.41M | 37.33M | 10.57M | 134.55M |
| Total inventory | 29.72M | 37.56M | 50.02M | 35.71M | 49.81M | 111.72M | 267.54M | 446.43M | 723.75M | 818.59M | 494.34M | 1.03B | 625.17M | 484.93M | 372.51M | 391.64M | 382.13M | 97.33M | 125.11M |
| Other current assets, total | 0 | 92.00K | 0 | 0 | 0 | 21.91M | 19.47M | 88.13M | 8.37M | 36.98M | 197.76M | 295.37M | 151.88M | 89.63M | 64.32M | 83.99M | 68.34M | 30.43M | 14.23M |
| Total non-current assets | 7.68M | 9.77M | 72.85M | 84.16M | 108.84M | 926.19M | 893.51M | 2.01B | 2.05B | 1.88B | 2.05B | 1.97B | 1.75B | 1.80B | 1.83B | 1.81B | 1.79B | 576.73M | 503.63M |
| Long term investments | 0 | 0 | 0 | 500.00K | 0 | 0 | 0 | 29.24M | 39.42M | 64.72M | 185.68M | 126.31M | 96.75M | 55.88M | 78.85M | 149.78M | 208.24M | 114.33M | 64.76M |
| Note receivable - long term | — | — | — | — | — | — | — | 2.55M | 1.66M | 1.81M | 3.95M | 6.95M | 8.46M | 8.52M | 13.72M | 28.08M | 31.68M | 24.68M | 20.18M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 500.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.69M | 37.77M | 62.91M | 181.72M | 119.36M | 88.29M | 47.36M | 65.13M | 121.71M | 176.56M | 89.65M | 44.58M |
| Net property/plant/equipment | 7.68M | 9.77M | 72.85M | 83.66M | 103.24M | 396.77M | 521.65M | 1.90B | 1.83B | 1.76B | 1.80B | 1.74B | 1.65B | 1.56B | 1.49B | 1.41B | 1.34B | 294.45M | 296.91M |
| Gross property/plant/equipment | 11.09M | 13.99M | 78.15M | 91.84M | 114.79M | 412.05M | 555.53M | 1.98B | 1.99B | 2.00B | 2.13B | 2.14B | 2.13B | 2.11B | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B |
| Deferred tax assets | — | — | — | — | — | 34.55M | 360.00K | 70.30M | 179.98M | 49.15M | 48.45M | 94.39M | — | 55.29M | 141.10M | 123.88M | 122.40M | 167.84M | 141.82M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 293.00K | 3.48M | 3.11M | 1.71M | 1.72M | 2.70M | 3.35M | 2.28M | 3.35M | 1.08M | 596.00K | 544.00K | 32.00K | 77.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 293.00K | 3.48M | 3.11M | 1.71M | 1.72M | 2.70M | 3.35M | 2.28M | 3.35M | 1.08M | 596.00K | 544.00K | 32.00K | 77.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 481.54M | 368.03M | 0 | 0 | 197.00K | 0 | 0 | 0 | 117.30M | 117.30M | 117.41M | 117.39M | 75.00K | 74.00K |
| Short term debt | 27.92M | 17.43M | 52.57M | 87.02M | 69.83M | 91.28M | 503.38M | 203.25M | 105.58M | 147.45M | 386.15M | 703.45M | 832.82M | 432.12M | 1.11B | 1.24B | 1.06B | 185.07M | 240.00M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 25.89M | 35.82M | 111.95M | 104.91M | 105.03M | 104.90M | 103.79M | 103.79M | 65.59M | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 27.92M | 17.43M | 52.57M | 87.02M | 69.83M | 65.39M | 467.55M | 91.31M | 663.00K | 42.42M | 281.25M | 599.66M | 729.03M | 366.53M | 1.11B | 1.24B | 1.06B | 185.07M | 240.00M |
| Accounts payable | — | — | — | — | — | 44.40M | 352.44M | 1.43B | 343.77M | 1.25B | 1.31B | 1.28B | 230.19M | 76.30M | 43.04M | 42.80M | 43.08M | 9.35M | 8.12M |
| Income tax payable | — | — | — | — | — | — | 96.48M | 285.48M | 324.48M | 411.98M | 100.87M | 74.67M | — | 0 | — | — | — | — | — |
| Long term debt | 1.15M | 2.11M | 48.45M | 57.26M | 36.10M | 194.72M | 210.88M | 1.11B | 993.72M | 888.73M | 783.83M | 680.04M | 576.25M | 524.43M | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 1.15M | 2.11M | 48.45M | 57.26M | 36.10M | 194.72M | 210.88M | 1.11B | 993.72M | 888.73M | 783.83M | 680.04M | 576.25M | 524.43M | 0 | 0 | 0 | 0 | 0 |
| Total equity | 59.51M | 62.39M | 69.01M | 110.75M | 161.20M | 1.07B | 1.30B | 1.63B | 1.73B | 1.92B | 1.99B | 2.15B | 2.22B | 2.08B | 1.78B | 679.86M | 497.14M | 891.36M | 854.86M |
| Shareholders' equity | 59.51M | 62.39M | 69.01M | 110.75M | 161.20M | 1.07B | 1.30B | 1.63B | 1.73B | 1.92B | 1.99B | 2.15B | 2.22B | 2.08B | 1.78B | 679.86M | 497.14M | 891.36M | 854.86M |
| Common equity, total | 59.51M | 62.39M | 69.01M | 110.75M | 161.20M | 1.07B | 1.30B | 1.63B | 1.73B | 1.92B | 1.99B | 2.15B | 2.22B | 2.08B | 1.78B | 679.86M | 497.14M | 891.36M | 854.86M |
| Other common equity | 51.91M | 54.78M | 61.41M | 102.17M | 11.20M | 19.22M | 254.26M | 41.60M | 52.67M | 74.05M | 74.11M | 77.07M | 74.03M | 74.03M | 74.03M | 74.03M | 74.03M | 273.97M | 148.97M |
| Total debt | 29.07M | 19.54M | 101.03M | 144.28M | 105.93M | 286.01M | 714.25M | 1.32B | 1.10B | 1.04B | 1.17B | 1.38B | 1.41B | 956.55M | 1.11B | 1.24B | 1.06B | 185.07M | 240.00M |
| Net debt | — | — | — | — | — | 142.30M | 336.32M | 640.09M | 911.54M | 88.85M | 523.39M | 981.94M | 1.26B | 867.83M | 1.04B | 1.16B | 1.04B | 22.01M | 93.44M |
| Change in accounts receivable | -5.13M | 14.46M | -36.93M | -82.87M | 63.61M | -663.98M | -758.40M | -969.52M | 989.35M | -362.93M | -822.46M | -57.53M | 357.64M | 509.80M | -22.48M | 32.80M | -63.72M | 1.02B | -42.75M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 13.01M | 2.69M | 24.35M | -2.16M | -36.67M | 52.57M | 340.18M | 597.83M | -1.08B | 1.03B | 122.02M | -57.92M | -1.20B | -189.75M | -36.91M | 878.99M | 2.77M | -926.59M | 2.67M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 1.44M | 1.29M | 0 | 0 | 829.00K | 0 | 0 | 8.47M | 3.57M | 86.00K | 0 | 49.00K | 0 | 483.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | -500.00K | 500.00K | 0 | 0 | -10.00M | 329.07M | -768.25M | -6.24M | 261.42M | 226.12M | 121.24M | -18.46M | -10.80M | -42.35M | -22.90M | 57.51M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 500.00K | 0 | 0 | 0 | 349.07M | 3.98M | 202.15M | 286.06M | 226.12M | 121.24M | 0 | — | 0 | 86.90M | 60.83M |
| Purchase of investments | 0 | 0 | 0 | -500.00K | 0 | 0 | 0 | -10.00M | -20.00M | -772.23M | -208.40M | -24.64M | 0 | 0 | -18.46M | -10.80M | -42.35M | -109.80M | -3.32M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | -5.60M | -38.60M | -90.68M | -281.01M | 0 | 0 | 212.06M | -43.75M | 0 | 0 | 0 | 0 | 0 | 0 | -131.88M |
| Issuance/retirement of debt, net | -5.34M | -9.54M | 81.49M | 43.25M | -38.35M | 180.50M | 428.25M | 1.05B | -215.84M | -63.11M | 133.79M | 213.51M | 25.58M | -414.32M | 151.24M | 128.64M | 0 | -873.09M | 54.93M |
| Issuance/retirement of long term debt | -5.34M | -9.54M | 81.49M | 43.25M | -38.35M | 180.50M | 428.25M | 1.05B | -215.84M | -63.11M | -105.03M | -104.90M | 0 | -414.32M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | — | — | — | 0 | — | — | 238.83M | 318.42M | 0 | 0 | 0 | 0 | 0 | -873.09M | 54.93M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 25.58M | — | 151.24M | 128.64M | — | -873.09M | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -11.62M | -23.40M | -46.80M | -30.05M | 0 | -12.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 2.53M | 3.12M | -5.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800