V-Guard Industries Ltd
NSE: VGUARD BSE: 532953
₹292.95
+5.85 (2.04%)
Fri, 06 Nov 2026, 06:43 pm
Market Cap (in Cr)12528.54
PE Ratio31.25
Dividend0.52
Producer Manufacturing
Electrical Products
24.5KV-Guard Industries Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.68B | 2.21B | 2.78B | 3.16B | 4.29B | 6.95B | 9.87B | 13.49B | 14.94B | 17.16B | 18.33B | 20.86B | 23.13B | 25.94B | 25.03B | 27.21B | 35.00B | 41.27B | 48.57B | 55.66B |
| Gross profit | 166.42M | 2.18B | 275.51M | 884.05M | 838.08M | 1.20B | 2.07B | 2.24B | 2.40B | 2.73B | 3.51B | 3.91B | 4.36B | 4.66B | 4.97B | 5.08B | 6.10B | 6.92B | 9.15B | 10.97B |
| Operating expenses (excl. COGS) | -4.78M | 29.05M | -9.45M | -520.36M | -402.48M | -545.10M | -1.29B | -1.35B | -1.40B | -1.66B | -1.87B | -1.94B | -2.74B | -2.58B | -2.59B | -2.28B | -3.13B | -4.31B | -5.59B | -6.81B |
| Selling/general/admin expenses, total | — | -427.45M | — | -498.25M | -395.58M | -531.84M | -1.26B | -1.32B | -1.36B | -1.41B | -1.64B | -1.58B | -2.34B | -2.04B | -2.06B | -1.74B | -2.63B | -3.63B | -4.78B | -5.90B |
| Research & development | -968.93K | -6.14M | -10.05M | -7.74M | -12.36M | -13.18M | -17.64M | -28.89M | -43.69M | -55.19M | -61.05M | -95.80M | -117.89M | -137.49M | -158.64M | -142.19M | -170.22M | -206.50M | -237.90M | -285.10M |
| Selling/general/admin expenses, other | — | -421.31M | — | -490.51M | -383.21M | -518.66M | -1.24B | -1.29B | -1.31B | -1.35B | -1.58B | -1.48B | -2.23B | -1.90B | -1.90B | -1.60B | -2.46B | -3.42B | -4.54B | -5.61B |
| Other operating expenses, total | -4.78M | 456.50M | -9.45M | -22.10M | -6.90M | -13.26M | -29.92M | -36.03M | -43.17M | -257.51M | -223.30M | -363.65M | -393.09M | -545.03M | -531.99M | -532.69M | -502.61M | -676.60M | -813.40M | -909.70M |
| Operating income | 161.64M | 232.13M | 256.00M | 272.34M | 435.60M | 653.52M | 785.78M | 881.47M | 1.00B | 1.03B | 1.62B | 1.96B | 1.62B | 2.08B | 2.38B | 2.81B | 2.97B | 2.62B | 3.56B | 4.16B |
| Non-operating income, total | -21.19M | -29.04M | 265.24M | -14.55M | -40.47M | -62.43M | -94.07M | -59.71M | -58.02M | -17.72M | -13.95M | 72.67M | 176.75M | 116.86M | 113.96M | 73.45M | -29.74M | -59.50M | -158.30M | -22.20M |
| Interest expense, net of interest capitalized | -25.39M | -36.42M | -46.23M | -47.33M | -51.33M | -113.34M | -158.60M | -190.18M | -200.19M | -194.90M | -78.03M | -9.69M | -10.43M | -17.60M | -32.57M | -60.99M | -69.27M | -159.00M | -393.50M | -243.50M |
| Interest capitalized | 136.83K | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.60M |
| Non-operating income, excl. interest expenses | 4.20M | 7.38M | 311.47M | 32.78M | 10.85M | 50.91M | 64.53M | 130.47M | 142.17M | 177.18M | 63.08M | 80.83M | 186.83M | 99.28M | 140.25M | 132.46M | 38.04M | 97.00M | 59.60M | 209.30M |
| Non-operating interest income | 435.21K | 499.00K | 3.61M | 5.65M | 2.25M | 5.84M | 8.61M | 19.59M | 19.38M | 18.23M | 40.56M | 48.73M | 36.62M | 77.08M | 139.81M | 181.82M | 73.45M | 61.40M | 86.80M | 72.70M |
| Miscellaneous non-operating expense | 3.77M | 6.88M | 307.86M | 27.13M | 8.60M | 45.07M | 55.91M | 110.88M | 122.78M | 158.95M | 22.52M | 32.10M | 150.21M | 22.20M | 433.00K | -49.36M | -35.41M | 35.60M | -27.20M | 136.60M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | 1.00M | 1.53M | 340.00K | 35.19M | 6.28M | 1.98M | 1.48M | 2.50M | 175.60M | 12.00M |
| Pretax income | 140.45M | 203.09M | 521.24M | 257.79M | 395.13M | 591.09M | 691.71M | 821.76M | 942.83M | 1.01B | 1.61B | 2.04B | 1.80B | 2.20B | 2.50B | 2.88B | 2.94B | 2.56B | 3.40B | 4.14B |
| Taxes | -48.40M | -69.87M | -147.01M | -84.33M | -140.40M | -164.72M | -183.70M | -192.61M | -241.49M | -307.25M | -492.78M | -591.19M | -446.34M | -515.46M | -613.28M | -862.08M | -655.27M | -666.90M | -827.40M | -1.00B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.93M | -8.09M | -11.41M | -10.74M | -7.45M | 700.00K | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 92.05M | 133.22M | 374.23M | 173.47M | 254.73M | 426.37M | 508.01M | 629.15M | 701.34M | 707.22M | 1.12B | 1.45B | 1.34B | 1.67B | 1.87B | 2.01B | 2.28B | 1.89B | 2.58B | 3.14B |
| Net income | 92.05M | 133.22M | 374.23M | 173.47M | 254.73M | 426.37M | 508.01M | 629.15M | 701.34M | 707.22M | 1.12B | 1.45B | 1.34B | 1.67B | 1.87B | 2.01B | 2.28B | 1.89B | 2.58B | 3.14B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 92.05M | 133.22M | 374.23M | 173.47M | 254.73M | 426.37M | 508.01M | 629.15M | 701.34M | 707.22M | 1.12B | 1.45B | 1.34B | 1.67B | 1.87B | 2.01B | 2.28B | 1.89B | 2.58B | 3.14B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 184.95M | 2.24B | 290.66M | 404.19M | 507.10M | 732.89M | 882.72M | 995.58M | 1.12B | 1.22B | 1.80B | 2.13B | 1.82B | 2.31B | 2.68B | 3.19B | 3.46B | 3.26B | 4.37B | 5.12B |
| EBIT | 161.64M | 2.21B | 256.00M | 363.70M | 435.60M | 653.52M | 785.78M | 881.47M | 1.00B | 1.07B | 1.65B | 1.96B | 1.62B | 2.08B | 2.38B | 2.81B | 2.97B | 2.62B | 3.56B | 4.16B |
| Total operating expenses | -1.52B | 802.00K | -2.52B | 0 | -3.85B | -6.30B | -9.08B | -12.61B | -13.94B | -16.13B | -16.70B | -18.89B | -21.51B | -23.86B | -22.65B | -24.40B | -32.03B | -38.66B | -45.01B | -51.50B |
| Prepaid expenses | 37.23M | 114.74M | 235.46M | 312.98M | — | 13.99M | 9.23M | 95.58M | 28.07M | 26.76M | 29.63M | 41.76M | 73.00M | 59.84M | 68.14M | 116.88M | 141.65M | 147.30M | 185.60M | 132.10M |
| Deferred income, current | — | — | — | — | — | — | — | — | 14.45M | — | — | 10.71M | 29.36M | 102.37M | 160.21M | 139.95M | 164.86M | 158.70M | 237.10M | 222.50M |
| Capital and operating lease obligations | 2.82M | 1.34M | 4.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332.23M | 332.23M | 498.91M | 668.40M | 899.20M | 899.20M | 983.50M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 40.64M | 44.58M | 45.68M | 52.52M | 68.67M | 78.43M | 77.33M | 96.62M | 125.86M | 133.19M | 136.63M | 39.86M | 24.19M | 25.88M | — | 249.98M | 283.98M | 1.37B | 1.45B | 1.49B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.87M | 25.00M | 36.34M | 47.11M | 54.68M | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -42.00M | -102.00M | -87.39M | -74.08M | -74.31M | -89.06M | -104.04M | -104.47M | -104.47M | -157.14M | -325.19M | -90.57M | -357.77M | -358.83M | -875.42M | -685.00K | -516.07M | -560.80M | -562.50M | -610.50M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
