Veejay Lakshmi Engineering Works Ltd

NSE: BSE: 522267

₹34.19

(-5.16%)

Fri, 13 Mar 2026, 10:47 pm

MTF 5xInvest in Veejay Lakshmi Engineering Works Ltd with 5x Leverage Buy with MTF

Market Cap182.84M

PE Ratio0

Dividend0

Producer Manufacturing

Industrial Machinery

24.5K

Veejay Lakshmi Engineering Works Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-15.84M	-13.38M	-27.20M	-46.49M	-46.59M	-55.69M	-50.76M	-44.67M	-26.11M	-24.70M	-7.76M	-6.49M	-12.22M	-12.81M	-11.38M	-15.65M	-20.31M	-17.27M	-24.27M	-25.98M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	1.54M	2.12M	1.17M	—	—	—	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	1.17M	-728.00K	-281.00K	36.00K	417.00K	-206.00K	218.00K
Total assets	1.16B	1.32B	1.59B	1.37B	1.49B	1.54B	1.38B	1.32B	1.31B	1.12B	932.21M	897.71M	996.21M	881.05M	713.36M	739.27M	719.65M	667.32M	621.51M	602.39M
Total current assets	560.32M	581.66M	694.68M	521.21M	682.05M	738.57M	558.12M	530.71M	579.52M	536.08M	350.68M	395.49M	480.68M	388.64M	250.09M	272.65M	269.28M	235.46M	193.94M	187.97M
Cash and short term investments	78.04M	14.88M	4.76M	4.81M	44.61M	39.80M	28.12M	15.53M	4.98M	71.73M	100.11M	12.44M	63.68M	3.68M	2.24M	5.18M	7.88M	4.36M	4.43M	4.66M
Cash & equivalents	2.46M	3.23M	4.76M	3.91M	7.85M	2.33M	5.22M	6.68M	4.98M	71.73M	12.95M	12.44M	63.68M	3.68M	2.24M	5.18M	7.88M	4.36M	4.43M	4.66M
Short term investments	75.59M	11.65M	0	900.00K	36.76M	37.47M	22.89M	8.85M	0	0	87.16M	0	0	0	0	0	0	0	0	0
Total receivables, net	138.30M	163.21M	242.61M	123.26M	203.52M	241.06M	100.15M	95.69M	74.28M	146.58M	38.92M	46.32M	27.64M	62.57M	47.81M	43.88M	19.38M	18.41M	58.31M	34.12M
Accounts receivable - trade, net	52.44M	68.73M	126.47M	48.58M	95.63M	143.14M	71.10M	50.94M	24.63M	129.52M	28.26M	38.10M	25.73M	56.85M	41.64M	42.91M	8.12M	4.71M	45.09M	15.66M
Other receivables	85.86M	94.48M	116.14M	74.68M	107.89M	97.91M	29.05M	44.75M	49.64M	17.07M	10.66M	8.22M	1.91M	5.73M	6.18M	967.00K	11.26M	13.70M	13.22M	18.46M
Total inventory	272.16M	302.77M	366.07M	332.09M	374.37M	430.85M	406.70M	400.23M	484.11M	292.51M	186.24M	319.17M	351.93M	311.83M	188.11M	201.73M	209.17M	182.21M	122.64M	144.03M
Other current assets, total	14.95M	16.30M	15.35M	16.83M	9.90M	-671.25K	520.00K	442.00K	0	0	21.25M	13.78M	34.62M	8.14M	8.67M	19.74M	30.57M	27.67M	5.30M	1.93M
Total non-current assets	600.04M	736.15M	897.98M	850.30M	811.89M	803.24M	826.80M	790.18M	728.81M	582.41M	581.53M	502.22M	515.53M	492.41M	463.28M	466.62M	450.37M	431.86M	427.57M	414.42M
Long term investments	533.47K	2.27M	2.01M	1.99M	1.99M	1.99M	316.00K	316.00K	5.85M	10.62M	10.64M	32.75M	37.57M	52.97M	44.82M	48.24M	43.62M	49.10M	61.00M	65.61M
Note receivable - long term	—	—	—	—	—	—	—	0	0	0	—	—	—	16.18M	16.31M	13.59M	4.63M	10.25M	11.99M	16.07M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	10.64M	19.60M	25.50M	15.57M	14.47M	0	0	0	15.96M	16.33M
Other investments	533.47K	2.27M	2.01M	1.99M	1.99M	1.99M	316.00K	316.00K	5.85M	10.62M	0	13.15M	12.07M	21.22M	14.04M	34.65M	38.98M	38.85M	33.05M	33.21M
Net property/plant/equipment	599.22M	733.26M	895.61M	848.08M	809.79M	801.26M	760.83M	680.51M	628.43M	474.06M	461.48M	433.84M	419.33M	399.25M	418.46M	418.38M	406.75M	382.75M	366.56M	348.80M
Gross property/plant/equipment	957.69M	1.14B	1.37B	1.38B	1.42B	1.46B	1.50B	1.46B	1.43B	1.16B	1.19B	479.62M	504.82M	515.38M	556.39M	579.63M	593.35M	593.54M	600.59M	605.98M
Deferred tax assets	—	—	—	—	—	—	46.84M	90.12M	89.51M	93.30M	99.02M	15.29M	34.99M	40.19M	0	—	0	—	—	—
Net intangible assets	0	0	0	0	0	0	2.60M	1.96M	739.00K	191.00K	1.00K	0	—	0	0	0	0	0	0	0
Goodwill, net	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	0	2.60M	1.96M	739.00K	191.00K	1.00K	0	—	0	0	0	0	0	0	0
Other long term assets, total	0	0	0	0	0	0	16.21M	17.28M	4.27M	4.24M	10.38M	20.34M	23.64M	0	0	0	0	0	0	0
Short term debt	130.31M	59.21M	220.86M	212.27M	221.15M	149.32M	158.97M	150.41M	217.12M	158.88M	36.55M	97.69M	269.80M	126.80M	58.06M	119.62M	51.86M	139.78M	86.38M	103.37M
Current portion of LT debt and capital leases	—	—	—	—	0	0	54.50M	33.77M	37.00M	24.00M	24.88M	0	0	0	1.60M	11.12M	6.56M	8.46M	12.29M	11.09M
Short term debt excl. current portion of LT debt	130.31M	59.21M	220.86M	212.27M	221.15M	149.32M	104.48M	116.64M	180.12M	134.88M	11.68M	97.69M	269.80M	126.80M	56.46M	108.50M	45.29M	131.32M	74.09M	92.28M
Accounts payable	53.15M	71.24M	149.47M	45.50M	115.96M	85.11M	46.47M	53.60M	36.02M	86.58M	52.08M	60.12M	65.74M	65.92M	97.54M	34.41M	37.98M	10.31M	58.81M	28.16M
Income tax payable	62.59M	82.85M	44.58M	22.57M	27.08M	12.70M	5.90M	5.90M	37.00K	—	—	—	—	—	—	—	—	—	—	—
Long term debt	143.40M	171.88M	221.11M	304.67M	332.79M	421.57M	359.41M	342.82M	78.88M	124.43M	100.15M	20.52M	22.99M	25.76M	72.86M	96.43M	123.53M	193.03M	199.54M	191.51M
Long term debt excl. lease liabilities	143.40M	171.88M	221.11M	304.67M	332.79M	421.57M	359.41M	342.82M	78.88M	124.43M	100.15M	20.52M	22.99M	25.76M	72.86M	96.43M	123.53M	193.03M	199.54M	191.51M
Total equity	601.67M	704.31M	777.81M	653.92M	658.73M	705.69M	630.55M	597.23M	833.67M	622.03M	592.89M	636.13M	583.46M	582.95M	443.25M	419.08M	433.50M	239.87M	200.89M	167.80M
Shareholders' equity	601.67M	674.81M	777.81M	653.92M	658.73M	705.69M	630.55M	597.23M	642.67M	622.03M	592.89M	636.13M	583.46M	582.95M	443.25M	419.08M	433.50M	239.87M	200.89M	167.80M
Common equity, total	601.67M	674.81M	777.81M	653.92M	658.73M	705.69M	630.55M	597.23M	642.67M	622.03M	592.89M	636.13M	583.46M	582.95M	443.25M	419.08M	433.50M	239.87M	200.89M	167.80M
Other common equity	339.30M	412.45M	515.44M	391.56M	396.37M	443.33M	368.19M	334.86M	367.55M	367.55M	367.55M	448.50M	448.21M	448.55M	443.57M	449.17M	453.63M	382.06M	388.85M	388.55M
Total debt	273.72M	231.09M	441.97M	516.94M	553.95M	570.89M	518.39M	493.23M	295.99M	283.31M	136.70M	118.21M	292.79M	152.56M	130.92M	216.05M	175.39M	332.81M	285.92M	294.88M
Net debt	195.67M	216.21M	437.21M	512.12M	509.34M	531.09M	490.27M	477.70M	291.01M	211.58M	36.59M	105.77M	229.11M	148.88M	128.68M	210.87M	167.51M	328.45M	281.49M	290.23M
Change in accounts receivable	-29.17M	-12.26M	-80.75M	121.05M	-73.94M	-27.00M	102.24M	4.17M	35.48M	-133.56M	113.62M	-10.87M	13.87M	-31.00M	15.08M	-1.09M	33.39M	3.50M	-40.66M	29.71M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-75.95M	-17.92M	205.25M	-105.27M	75.39M	-89.83M	-101.34M	2.95M	26.88M	196.89M	-130.30M	9.33M	5.62M	14.81M	31.63M	-63.13M	3.57M	-27.67M	48.49M	-30.65M
Change in other assets/liabilities	—	—	—	-73.23M	0	0	—	—	—	—	0	58.68M	140.13M	25.14M	-37.49M	11.91M	7.17M	-669.00K	23.51M	-1.64M
Sale of fixed assets & businesses	2.01M	6.83M	0	2.73M	5.70M	1.39M	4.92M	1.75M	21.31M	130.70M	15.92M	2.78M	5.66M	7.28M	7.46M	15.00K	4.61M	0	17.00K	544.00K
Purchase/sale of investments, net	82.22M	17.39M	126.58M	25.00K	0	0	1.67M	0	0	170.58M	-86.49M	95.47M	-52.00K	-1.23M	-435.00K	-1.73M	-201.00K	-204.00K	-90.00K	-228.00K
Sale/maturity of investments	82.22M	17.39M	126.58M	25.00K	0	0	1.67M	0	0	170.58M	675.00K	95.47M	—	0	0	0	0	—	0	0
Purchase of investments	0	0	0	0	0	0	0	0	0	0	-86.49M	0	-52.00K	-1.23M	-435.00K	-1.73M	-201.00K	-204.00K	-90.00K	-228.00K
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	-1.74M	-3.51M	-76.00K	-130.00K	2.72M	90.00K	14.00K	0	0
Issuance/retirement of debt, net	3.11M	28.48M	49.23M	83.56M	22.70M	88.78M	-11.56M	-16.59M	-263.94M	94.43M	-23.40M	-28.42M	0	-143.00M	-23.24M	75.61M	-40.66M	103.65M	-46.89M	37.96M
Issuance/retirement of long term debt	3.11M	28.48M	49.23M	83.56M	22.70M	88.78M	-11.56M	-16.59M	-263.94M	94.43M	-23.40M	-28.42M	0	0	0	23.57M	27.11M	15.73M	6.51M	20.97M
Issuance/retirement of short term debt	0	0	0	0	0	0	0	0	0	0	—	—	—	-143.00M	-70.34M	52.05M	-67.77M	87.92M	-53.40M	16.99M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	47.10M	—	—	—	—	—
Total cash dividends paid	-9.91M	-9.96M	-9.96M	-5.14M	-8.00K	-2.00K	-7.79M	-194.00K	-188.00K	-193.00K	-114.00K	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	28.90M	263.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800