Veejay Lakshmi Engineering Works Ltd
NSE: BSE: 522267
₹34.19
(-5.16%)
Fri, 13 Mar 2026, 10:47 pm
Market Cap182.84M
PE Ratio0
Dividend0
Producer Manufacturing
Industrial Machinery
24.5KVeejay Lakshmi Engineering Works Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 826.95M | 1.13B | 1.16B | 626.32M | 1.07B | 1.51B | 1.06B | 1.14B | 1.45B | 1.09B | 787.95M | 882.63M | 813.57M | 795.32M | 687.74M | 513.17M | 749.46M | 639.72M | 870.91M | 796.49M |
| Gross profit | 174.18M | 253.51M | 182.95M | -6.29M | 94.88M | 203.60M | 4.55M | 45.58M | 64.83M | -82.32M | -18.41M | 42.07M | -18.78M | 46.55M | -56.65M | 21.73M | 67.95M | -84.39M | -17.43M | -3.13M |
| Operating expenses (excl. COGS) | -94.16M | -154.18M | -194.30M | -121.93M | -71.67M | -80.01M | -55.21M | -63.18M | -66.67M | -53.41M | -36.02M | -52.29M | -52.71M | -49.26M | -40.35M | -40.44M | -48.02M | -41.84M | -39.38M | -34.77M |
| Selling/general/admin expenses, total | -93.50M | -153.57M | -193.50M | -121.06M | -71.81M | -79.98M | -55.21M | -63.18M | -59.96M | -53.41M | -36.02M | -52.29M | -52.71M | -49.26M | -40.35M | -40.44M | -48.02M | -41.84M | -39.38M | -34.77M |
| Research & development | — | — | — | — | -8.25M | -11.77M | -6.34M | -9.46M | — | — | — | — | -4.37M | — | -1.75M | -1.30M | -1.74M | -2.77M | -2.11M | -7.82M |
| Selling/general/admin expenses, other | -93.50M | -153.57M | -193.50M | -121.06M | -63.56M | -68.21M | -48.87M | -53.73M | -59.96M | -53.41M | -36.02M | -52.29M | -48.35M | -49.26M | -38.61M | -39.14M | -46.28M | -39.07M | -37.27M | -26.95M |
| Other operating expenses, total | -664.37K | -604.40K | -798.00K | -872.00K | 137.70K | -38.18K | 0 | 0 | -6.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 80.01M | 99.34M | -11.35M | -128.21M | 23.21M | 123.58M | -50.66M | -17.60M | -1.85M | -135.74M | -54.43M | -10.22M | -71.49M | -2.71M | -97.01M | -18.71M | 19.94M | -126.23M | -56.81M | -37.90M |
| Non-operating income, total | 28.92M | 16.66M | 108.81M | -51.55M | -7.19M | -36.56M | -23.47M | -71.38M | 44.57M | 133.79M | 5.91M | 686.00K | -3.76M | 7.46M | 4.98M | -11.12M | -11.58M | -14.20M | 8.93M | 4.87M |
| Interest expense, net of interest capitalized | -15.84M | -13.38M | -27.20M | -46.49M | -46.59M | -55.69M | -50.76M | -44.67M | -26.11M | -24.70M | -7.76M | -6.49M | -12.22M | -12.81M | -11.38M | -15.65M | -20.31M | -17.27M | -24.27M | -25.98M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 44.76M | 30.04M | 136.01M | -5.05M | 39.40M | 19.13M | 27.29M | 20.83M | 35.02M | 162.33M | 21.23M | 7.18M | 8.46M | 20.27M | 16.36M | 4.52M | 8.73M | 3.08M | 33.20M | 30.85M |
| Non-operating interest income | 1.38M | 1.94M | 1.87M | 1.20M | 2.12M | 2.71M | 1.93M | 1.28M | 547.00K | 2.00M | 1.67M | 1.50M | 1.00M | 1.29M | 1.29M | 1.30M | 1.17M | 690.00K | 13.06M | 14.32M |
| Miscellaneous non-operating expense | 43.38M | 28.10M | 134.14M | -6.26M | 37.28M | 16.42M | 25.36M | 19.55M | 34.48M | 160.34M | 19.56M | 4.13M | 5.34M | 18.98M | 15.06M | 3.23M | 7.57M | 2.39M | 20.14M | 16.53M |
| Unusual income/expense | — | — | — | — | — | — | — | -47.54M | 35.66M | -3.84M | -7.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 108.94M | 116.00M | 97.46M | -179.76M | 16.02M | 87.02M | -74.12M | -88.98M | 42.72M | -1.94M | -48.52M | -9.53M | -75.25M | 4.74M | -92.03M | -29.83M | 8.36M | -140.43M | -47.88M | -33.03M |
| Taxes | -28.80M | -30.98M | 10.75M | 55.87M | -11.21M | -31.21M | -1.02M | 55.66M | 2.73M | 20.28M | 9.04M | -6.07M | 22.87M | -6.77M | -41.97M | 341.00K | 1.57M | 26.00K | 2.33M | -118.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | -718.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 80.13M | 85.02M | 107.49M | -123.89M | 4.81M | 55.81M | -75.14M | -33.32M | 45.45M | 18.34M | -39.47M | -15.61M | -52.38M | -852.00K | -134.72M | -29.77M | 9.96M | -139.99M | -45.76M | -32.93M |
| Net income | 80.13M | 85.02M | 107.49M | -123.89M | 4.81M | 55.81M | -75.14M | -33.32M | 45.45M | 18.34M | -39.47M | -15.61M | -52.38M | -852.00K | -134.72M | -29.77M | 9.96M | -139.99M | -45.76M | -32.93M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 80.13M | 85.02M | 107.49M | -123.89M | 4.81M | 55.81M | -75.14M | -33.32M | 45.45M | 18.34M | -39.47M | -15.61M | -52.38M | -852.00K | -134.72M | -29.77M | 9.96M | -139.99M | -45.76M | -32.93M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 130.30M | 151.31M | 57.01M | -63.00M | 95.11M | 203.68M | 32.62M | 80.95M | 74.21M | -36.49M | -7.75M | 35.56M | -31.78M | 29.00M | -72.38M | 5.69M | 46.36M | -100.98M | -33.57M | -14.09M |
| EBIT | 80.01M | 99.34M | -11.35M | -128.21M | 23.21M | 123.58M | -50.66M | -17.60M | -1.85M | -135.74M | -54.43M | -10.22M | -71.49M | -2.71M | -97.01M | -18.71M | 19.94M | -126.23M | -56.81M | -37.90M |
| Total operating expenses | -746.93M | -1.03B | -1.17B | -754.54M | -1.04B | -1.39B | -1.11B | -1.16B | -1.45B | -1.23B | -842.37M | -892.85M | -885.06M | -798.03M | -784.75M | -531.88M | -729.52M | -765.95M | -927.72M | -834.39M |
| Prepaid expenses | 56.87M | 84.51M | 65.88M | 44.21M | 49.64M | 27.54M | 22.64M | 18.83M | 16.16M | 25.25M | 4.15M | 3.78M | 2.81M | 2.42M | 3.26M | 2.12M | 2.28M | 2.81M | 3.27M | 3.22M |
| Deferred income, current | — | — | — | — | — | — | — | 60.87M | 42.08M | 35.86M | 83.34M | 73.22M | 35.94M | 54.96M | 24.54M | 46.10M | 34.42M | 35.73M | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 82.31M | 92.97M | 83.86M | 29.50M | 40.70M | 48.75M | 89.92M | 75.07M | 72.08M | 61.14M | 57.82M | 52.22M | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 7.47M | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 29.50M | 0 | 0 | 0 | 0 | 0 | 0 | 191.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -9.91M | -9.96M | -9.96M | -5.14M | -8.00K | -2.00K | -7.79M | -194.00K | -188.00K | -193.00K | -114.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800