Viceroy Hotels Ltd
NSE: VHLTD BSE: 523796
₹147
(-0.57%)
Wed, 11 Mar 2026, 00:52 am
Market Cap9.94B
PE Ratio44.59
Dividend0
Viceroy Hotels Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 349.72M | 836.00M | 1.10B | 1.04B | 905.48M | 1.03B | 1.03B | 1.02B | 986.92M | 1.04B | 1.24B | 1.24B | 1.18B | 1.22B | 1.22B | 346.60M | 524.40M | 1.16B | 1.38B | 1.37B |
| Gross profit | 157.27M | 367.02M | 245.63M | 464.05M | 370.23M | 373.28M | 278.02M | 233.56M | 208.87M | 269.79M | 339.04M | 419.07M | 290.51M | 257.02M | 221.07M | -151.22M | -80.89M | 369.70M | 387.63M | 580.49M |
| Operating expenses (excl. COGS) | -73.52M | -210.40M | -13.86M | -279.83M | -209.98M | -178.47M | -123.83M | -123.87M | -116.22M | -134.44M | -151.36M | -338.24M | -928.80M | -391.22M | -410.61M | -145.79M | -353.60M | -355.83M | -348.92M | -364.72M |
| Selling/general/admin expenses, total | -42.63M | -158.55M | — | -217.55M | -148.50M | -178.47M | -123.81M | -123.72M | -116.22M | -134.44M | -151.36M | -313.17M | -903.92M | -368.18M | -389.28M | -138.27M | -353.60M | -320.64M | -337.85M | -346.74M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -42.63M | -158.55M | — | -217.55M | -148.50M | -178.47M | -123.81M | -123.72M | -116.22M | -134.44M | -151.36M | -313.17M | -903.92M | -368.18M | -389.28M | -138.27M | -353.60M | -320.64M | -337.85M | -346.74M |
| Other operating expenses, total | -30.89M | -51.84M | -13.86M | -62.28M | -61.48M | 0 | -21.62K | -143.97K | 0 | 0 | 0 | -25.07M | -24.88M | -23.04M | -21.33M | -7.53M | — | -35.19M | -11.07M | -17.98M |
| Operating income | 83.74M | 156.62M | 231.77M | 184.21M | 160.25M | 194.81M | 154.19M | 109.70M | 92.66M | 135.35M | 187.69M | 80.84M | -638.29M | -134.20M | -189.54M | -297.02M | -434.48M | 13.88M | 38.71M | 215.76M |
| Non-operating income, total | -55.09M | -63.48M | -112.73M | -117.29M | -127.31M | -165.59M | -161.10M | -174.50M | -1.41B | -195.85M | -78.58M | -321.12M | -3.70B | -3.62M | 38.10M | 52.71M | 175.44M | -9.38M | -35.84M | -10.49M |
| Interest expense, net of interest capitalized | -51.44M | -75.57M | -132.55M | -161.32M | -195.56M | -232.70M | -231.37M | -238.17M | -239.14M | -254.63M | -270.43M | -279.53M | -227.21M | -24.20M | -7.71M | -6.08M | -7.47M | -454.00K | -14.41M | -49.55M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -3.65M | 12.09M | 19.82M | 44.04M | 68.25M | 67.11M | 70.40M | 63.96M | 53.08M | 58.78M | 6.29M | 38.20M | -170.10M | 28.33M | 45.81M | 58.79M | 182.90M | -8.93M | 10.37M | 39.06M |
| Non-operating interest income | — | — | — | — | — | — | 638.89K | 1.87M | 2.30M | 2.64M | 5.93M | 3.87M | 5.22M | 2.86M | 1.93M | 681.74K | 878.55K | 0 | 9.76M | 23.75M |
| Miscellaneous non-operating expense | -3.65M | 12.09M | 19.82M | 44.04M | 68.25M | 67.11M | 69.76M | 62.09M | 50.78M | 56.14M | 358.49K | 34.33M | -175.32M | 25.46M | 43.88M | 58.11M | 182.02M | -8.93M | 611.00K | 15.31M |
| Unusual income/expense | — | — | — | — | — | — | -130.48K | -294.49K | -1.23B | — | 185.57M | -79.79M | -3.30B | -7.75M | 0 | 0 | 0 | 0 | -31.80M | 0 |
| Pretax income | 28.65M | 93.14M | 119.04M | 66.93M | 32.94M | 29.22M | -6.91M | -64.80M | -1.32B | -60.50M | 109.11M | -160.49M | -4.33B | -137.83M | -151.44M | -244.31M | -259.05M | 4.50M | 2.87M | 205.27M |
| Taxes | -11.41M | -31.04M | -35.22M | 0 | -21.24M | -21.26M | -15.15M | -4.50M | 87.83K | -300.29K | 266.54K | -9.99M | -99.64M | -19.75M | -17.12M | 38.62M | -4.04M | -5.05M | 21.01M | 574.66M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 17.24M | 62.10M | 83.82M | 66.93M | 11.70M | 7.96M | -22.06M | -69.30M | -1.32B | -67.83M | 101.89M | -145.76M | -4.43B | -157.57M | -168.56M | -205.69M | -263.08M | -549.00K | 23.88M | 779.93M |
| Net income | 17.24M | 62.10M | 83.82M | 66.93M | 11.70M | 7.96M | -22.06M | -69.30M | -1.32B | -67.83M | 101.89M | -145.76M | -4.43B | -157.57M | -168.56M | -205.69M | -263.08M | -549.00K | 23.88M | 779.93M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 17.24M | 62.10M | 83.82M | 66.93M | 11.70M | 7.96M | -22.06M | -69.30M | -1.32B | -67.83M | 101.89M | -145.76M | -4.43B | -157.57M | -168.56M | -205.69M | -263.08M | -549.00K | 23.88M | 779.93M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 143.35M | 249.17M | 340.93M | 303.99M | 289.47M | 339.87M | 300.96M | 258.70M | 242.93M | 276.30M | 321.67M | 169.22M | -534.39M | -25.85M | -84.61M | -197.58M | -343.38M | 99.82M | 178.15M | 337.07M |
| EBIT | 83.74M | 156.62M | 231.77M | 184.21M | 160.25M | 194.81M | 154.19M | 109.70M | 92.66M | 135.35M | 187.69M | 80.84M | -638.29M | -134.20M | -189.54M | -297.02M | -434.48M | 13.88M | 38.71M | 215.76M |
| Total operating expenses | -265.98M | -679.38M | -864.44M | -851.49M | -745.24M | -834.49M | -876.14M | -914.96M | -894.27M | -900.88M | -1.05B | -1.16B | -1.82B | -1.36B | -1.41B | -643.62M | -958.88M | -1.15B | -1.34B | -1.16B |
| Prepaid expenses | — | 6.87M | 174.59M | 111.37M | 176.58M | 86.05M | 25.74M | 18.35M | 21.51M | 65.99M | 43.90M | 59.38M | 13.43M | 13.05M | 33.61M | 22.60M | 54.11K | 47.20M | 70.15M | 14.22M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 2.46M | 3.66M | 1.70M | 989.54K | — | 851.82K | 1.45M | 14.74M | 8.22M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 98.27M | 124.34M | 146.04M | 154.83M | 174.77M | 188.94M | 197.05M | 198.51M | 195.83M | 193.87M | 193.61M | 203.20M | 302.84M | 322.58M | 339.71M | 301.13M | 313.55M | 318.60M | 294.42M | 229.21M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 9.94M | 9.50M | 26.34M | 10.11M | — | 15.89M | 34.79M | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800