Viceroy Hotels Ltd
NSE: VHLTD BSE: 523796
₹147
(-0.57%)
Wed, 11 Mar 2026, 02:18 am
Market Cap9.94B
PE Ratio44.59
Dividend0
Viceroy Hotels Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -59.61M | -92.55M | -109.16M | -119.78M | -129.23M | -145.06M | -146.77M | -149.00M | -150.28M | -140.95M | -133.99M | -88.39M | -103.91M | -108.35M | -104.93M | -99.43M | -91.11M | -85.94M | -139.44M | -121.31M |
| Accumulated depreciation, total | -343.31M | -477.81M | -586.39M | -704.82M | -836.10M | -979.37M | -1.12B | -1.27B | -1.40B | -1.71B | -1.84B | -1.93B | -1.90B | -2.01B | -2.12B | -2.20B | -2.17B | -2.20B | -2.34B | -2.40B |
| Cash from operating activities | -164.54M | -470.11M | 164.79M | 1.29B | 664.50M | 412.54M | 763.05M | 2.08B | -3.08B | 535.76M | 256.99M | 416.50M | -1.28B | 123.81M | -125.19M | 121.42M | -72.41M | 44.11M | 98.44M | 277.41M |
| Funds from operations | 88.55M | 204.96M | 236.47M | 1.28B | 157.68M | 167.33M | 119.55M | 90.65M | -1.17B | 78.19M | 313.10M | -17.43M | -90.69M | -29.48M | -46.51M | -144.86M | -167.94M | 90.44M | 174.11M | 364.21M |
| Net income (cash flow) | 17.24M | 62.10M | 83.82M | 66.93M | 11.70M | 7.96M | -22.06M | -69.30M | -1.32B | -67.83M | 101.89M | -145.76M | -4.43B | -157.57M | -168.56M | -205.69M | -263.08M | -549.00K | 23.88M | 779.93M |
| Depreciation & amortization (cash flow) | 59.61M | 92.55M | 109.16M | 119.78M | 129.22M | 145.06M | 131.24M | 149.00M | 150.28M | 140.95M | 133.99M | 88.39M | 103.91M | 108.35M | 104.93M | 99.45M | 91.11M | 85.94M | 139.44M | 121.31M |
| Depreciation/depletion | 59.61M | 91.96M | 108.57M | 119.19M | 129.22M | 145.06M | 131.24M | 149.00M | 150.28M | 140.95M | 133.99M | 88.39M | 103.91M | 108.35M | 104.93M | 99.45M | 91.11M | 85.94M | 139.44M | 121.31M |
| Amortization | 0 | 593.00K | 591.00K | 591.00K | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Deferred taxes (cash flow) | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | 293.00K | 13.91M | 8.27M | 1.08B | -4.49M | -6.95M | 12.71M | 6.45M | -2.59M | -2.26M | 70.00M | 54.68M | 4.14B | 0 | 2 | 0 | 0 | 0 | 0 | 44.23M |
| Changes in working capital | -253.09M | -675.07M | -71.69M | 11.09M | 506.82M | 245.21M | 643.50M | 1.99B | -1.91B | 457.57M | -56.11M | 433.92M | -1.19B | 153.29M | -78.68M | 266.28M | 95.53M | -46.32M | -75.67M | -86.81M |
| Cash from investing activities | -2.47B | -794.63M | -1.55B | -2.23B | -2.62B | -1.79B | 625.97M | -922.92M | 7.60B | -2.02B | -297.90M | -146.67M | 538.09M | -139.35M | -1.30M | -82.05M | 47.78M | 437.97M | -117.79M | -739.17M |
| Capital expenditures | -2.47B | -882.23M | -1.55B | -2.23B | -2.62B | -1.79B | -27.16M | -11.93M | -110.51M | -761.94M | -251.94M | -281.17M | -1.12B | -20.89M | -1.30M | -83.31M | -60.17K | 0 | -81.10M | -180.69M |
| Capital expenditures - fixed assets | -2.47B | -882.23M | -1.55B | -2.23B | -2.62B | -1.79B | -27.16M | -11.93M | -110.51M | -761.94M | -251.94M | -281.17M | -1.12B | -20.89M | -1.30M | -83.31M | -60.17K | 0 | -81.10M | -180.69M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | 2.62B | 1.37B | 1.46B | 778.97M | 1.94B | 1.35B | -1.37B | -1.16B | -4.53B | 1.51B | 14.63M | -239.35M | 692.65M | 80.92M | 72.19M | -33.72M | 44.44M | -383.09M | 158.96M | -779.38M |
| Free cash flow | -2.64B | -1.35B | -1.39B | -935.87M | -1.96B | -1.37B | 735.89M | 2.07B | -3.20B | -226.18M | 5.05M | 135.33M | -2.41B | 102.93M | -126.50M | 38.11M | -72.47M | 44.11M | 17.34M | 96.72M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800