Victoria Mills Ltd
NSE: BSE: 503349
₹6400
(2.67%)
Sat, 14 Mar 2026, 06:23 pm
Market Cap614.39M
PE Ratio9.53
Dividend0.80
Victoria Mills Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -77.15K | -51.08K | -23.26K | -232.42K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 205.30M | 236.99M | 247.83M | 198.72M | 236.11M | 280.32M | 242.58M | 284.29M | 243.38M | 237.30M | 400.50M | 444.88M | 460.75M | 433.75M | 421.41M | 524.99M | 585.51M | 660.65M | 800.29M | 698.76M |
| Total current assets | 184.32M | 212.93M | 187.04M | 116.68M | 151.62M | 176.49M | 126.96M | 143.14M | 142.23M | 164.20M | 178.55M | 252.84M | 228.89M | 157.36M | 237.87M | 193.88M | 434.43M | 483.75M | 755.16M | 688.57M |
| Cash and short term investments | 3.59M | 11.94M | 5.47M | 6.41M | 25.95M | 15.96M | 31.68M | 33.26M | 30.44M | 27.61M | 40.91M | 78.50M | 97.32M | 143.14M | 111.28M | 189.54M | 225.13M | 236.20M | 310.24M | 266.54M |
| Cash & equivalents | — | — | 4.69M | 5.58M | 6.35M | 7.46M | 2.89M | 2.94M | 5.96M | 2.35M | 3.51M | 2.96M | 3.49M | 16.09M | 9.95M | 16.39M | 10.18M | 14.88M | 7.53M | 5.54M |
| Short term investments | — | — | 774.42K | 828.11K | 19.61M | 8.49M | 28.79M | 30.32M | 24.47M | 25.26M | 37.41M | 75.54M | 93.83M | 127.05M | 101.33M | 173.15M | 214.95M | 221.32M | 302.71M | 260.99M |
| Total receivables, net | 154.38M | 169.88M | 151.17M | 92.32M | 114.91M | 111.92M | 76.26M | 48.80M | 35.85M | 20.20M | 2.52M | 291.83K | 291.83K | 124 | 724.06K | 422.60K | 340.00K | 338.00K | 376.00K | 385.00K |
| Accounts receivable - trade, net | 35.31M | 98.05M | 95.80M | 66.49M | 52.63M | 41.40M | 36.09M | 24.64M | 19.00M | 17.00M | — | — | — | 0 | — | — | — | — | — | — |
| Other receivables | 119.07M | 71.83M | 55.37M | 25.84M | 62.28M | 70.53M | 40.17M | 24.16M | 16.85M | 3.20M | — | — | — | 124 | — | — | — | — | — | — |
| Total inventory | 8.91M | 6.21M | 4.97M | 4.97M | 0 | 40.95M | 12.11M | 47.91M | 61.51M | 116.07M | 134.77M | 173.40M | 130.55M | 0 | 124.46M | 0 | 207.10M | 245.50M | 443.07M | 419.94M |
| Other current assets, total | 17.44M | 24.89M | 0 | 0 | 0 | 0 | 1.81M | 0 | 0 | 0 | 0 | 0 | 0 | 13.53M | 944.50K | 3.35M | 1.25M | 1.04M | 744.00K | 918.00K |
| Total non-current assets | 20.98M | 24.06M | 60.79M | 82.04M | 84.50M | 103.83M | 115.62M | 141.15M | 101.15M | 73.11M | 221.95M | 192.04M | 231.85M | 276.39M | 183.54M | 331.11M | 151.08M | 176.90M | 45.12M | 10.19M |
| Long term investments | 13.22M | 16.10M | 53.97M | 76.17M | 59.97M | 98.12M | 88.58M | 111.32M | 71.93M | 30.27M | 143.97M | 113.51M | 151.99M | 246.95M | 168.84M | 318.98M | 138.35M | 165.91M | 28.78M | 2.99M |
| Note receivable - long term | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 13.22M | 16.10M | 53.97M | 76.17M | 59.97M | 98.12M | 88.58M | 111.32M | 71.93M | 30.27M | 143.97M | 113.51M | 151.99M | 246.95M | 168.84M | 318.98M | 138.35M | 165.91M | 28.78M | 2.99M |
| Net property/plant/equipment | 7.76M | 7.96M | 6.82M | 5.86M | 24.52M | 5.70M | 27.05M | 29.77M | 28.03M | 26.62M | 25.76M | 25.07M | 26.45M | 27.06M | 10.78M | 9.52M | 9.48M | 8.16M | 6.84M | 5.62M |
| Gross property/plant/equipment | 11.45M | 12.56M | 12.57M | 12.29M | 28.77M | 10.92M | 33.26M | 37.76M | 37.83M | 37.83M | 37.32M | 37.32M | 38.07M | 38.32M | 19.16M | 19.16M | 19.68M | 19.68M | 19.68M | 19.68M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | — | — | 0 | 0 | 0 | 0 | 0 | 56.00K | 1.19M | 5.32M | 1.45M | 0 | 0 | 2.38M | 3.91M | 2.61M | 3.25M | 2.82M | 9.51M | 1.58M |
| Short term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | — | 20.29M | 20.67M | 13.00M | 21.85M | 68.59M | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income tax payable | — | — | 23.98M | 8.25M | 7.24M | 6.96M | 799.45K | 7.65M | 9.25M | — | — | — | — | 0 | — | — | — | — | — | — |
| Long term debt | 972.85K | 557.95K | 115.24K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 168.81M | 190.06M | 194.04M | 167.91M | 196.90M | 195.14M | 212.05M | 208.50M | 208.89M | 199.77M | 331.48M | 372.90M | 385.68M | 403.49M | 395.55M | 495.14M | 509.35M | 537.64M | 632.71M | 657.09M |
| Shareholders' equity | 168.81M | 190.06M | 194.04M | 167.91M | 196.90M | 195.14M | 212.05M | 208.50M | 208.89M | 199.77M | 331.48M | 372.90M | 385.68M | 403.49M | 395.55M | 495.14M | 509.35M | 537.64M | 632.71M | 657.09M |
| Common equity, total | 168.81M | 190.06M | 194.04M | 167.91M | 196.90M | 195.14M | 212.05M | 208.50M | 208.89M | 199.77M | 331.48M | 372.90M | 385.68M | 403.49M | 395.55M | 495.14M | 509.35M | 537.64M | 632.71M | 657.09M |
| Other common equity | 158.95M | 180.20M | 184.18M | 158.05M | 187.04M | 185.28M | 202.20M | 198.65M | 28.71M | 29.29M | 41.53M | 42.73M | 44.23M | 47.23M | 47.23M | 49.78M | 49.78M | 155.19M | 248.91M | 274.90M |
| Total debt | 972.85K | 557.95K | 115.24K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -2.62M | -11.39M | -5.35M | -6.41M | -25.95M | -15.96M | -31.68M | -33.26M | -30.44M | -27.61M | -40.91M | -78.50M | -97.32M | -143.14M | -111.28M | -189.54M | -225.13M | -236.20M | -310.24M | -266.54M |
| Change in accounts receivable | — | — | 18.22M | 58.85M | — | 45.92M | 32.95M | 28.81M | 3.71M | 2.00M | 17.00M | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | 127.47K | — | — | — | — | -104.00K | -108.00K |
| Change in accounts payable | — | — | 3.01M | -7.78M | — | -22.94M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | — | — | 0 | 0 | — | 152.43K | -49.05M | 37.61M | -35.02M | 15.58M | -59.96M | 43.30M | 2.91M | -7.94M | 1.75M | 249.70M | 48.38M | 54.95M | 49.07M | -117.12M |
| Sale of fixed assets & businesses | — | — | 0 | 50.00K | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 255.00K | 95.00K | 65.44M | 0 | 950.00K | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | — | -37.87M | -22.20M | — | -22.97M | -6.15M | -24.18M | 49.92M | 53.15M | 56.74M | 33.77M | -41.81M | -123.55M | 66.01M | -130.02M | 180.23M | -13.17M | 162.88M | 102.48M |
| Sale/maturity of investments | — | — | 0 | 0 | — | 5.60M | — | 0 | 49.92M | 53.15M | 182.66M | 33.77M | 9.40M | 577.30K | 79.35M | 5.98M | 186.14M | 3.83M | 162.88M | 102.48M |
| Purchase of investments | — | — | -37.87M | -22.20M | — | -28.57M | -6.15M | -24.18M | 0 | 0 | -125.91M | 0 | -51.20M | -124.12M | -13.33M | -136.00M | -5.91M | -17.00M | 0 | 0 |
| Other investing cash flow items, total | — | — | 8.33M | 2.13M | — | 1.99M | 1.27M | 2.71M | 466.36K | 103.97K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | — | -442.71K | -115.24K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | — | — | -442.71K | -115.24K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | -6.17M | -4.81M | -4.75M | — | -5.60M | -5.55M | -5.54M | -5.73M | -5.77M | -5.91M | 0 | -5.93M | -5.93M | -5.94M | -4.93M | -4.93M | -4.93M | -4.93M | -4.93M |
| Other financing cash flow items, total | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800