Victoria Mills Ltd

NSE: BSE: 503349

₹6400

(2.67%)

Sat, 14 Mar 2026, 09:07 am

MTF 5xInvest in Victoria Mills Ltd with 5x Leverage Buy with MTF

Market Cap614.39M

PE Ratio9.53

Dividend0.80

Process Industries

Textiles

24.5K

Victoria Mills Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	73.35M	341.21M	2.12M	7.07M	23.72M	17.91M	105.52M	2.90M	51.67M	0	100.00M	52.50M	87.50M	190.00M	0	178.60M	0	244.40M	170.00M	299.50M
Gross profit	-11.16M	16.37M	-7.24M	-5.04M	-4.13M	-4.58M	16.07M	-7.85M	2.57M	-9.59M	15.88M	5.18M	8.62M	32.97M	-1.16M	19.22M	-1.27M	24.87M	10.75M	20.63M
Operating expenses (excl. COGS)	—	—	-9.70M	-30.73M	-5.66M	-14.31M	-13.02M	-9.90M	-7.11M	-6.09M	-27.12M	-7.65M	-8.47M	-9.54M	-19.32M	-7.31M	-21.39M	-8.71M	-14.32M	-16.29M
Selling/general/admin expenses, total	—	—	-8.22M	-31.52M	-29.12M	-15.38M	-12.67M	-6.17M	-7.35M	-6.01M	-27.09M	-7.63M	-8.43M	-9.49M	-20.12M	-7.21M	-21.21M	-9.85M	-13.85M	-15.85M
Research & development	—	—	—	—	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	-8.22M	-31.52M	-29.12M	-15.38M	-12.67M	-6.17M	-7.35M	-6.01M	-27.09M	-7.63M	-8.43M	-9.49M	-20.12M	-7.21M	-21.21M	-9.85M	-13.85M	-15.85M
Other operating expenses, total	—	—	-1.47M	793.15K	23.46M	1.07M	-346.42K	-3.73M	244.31K	-73.15K	-36.00K	-21.24K	-36.18K	-57.03K	800.07K	-96.57K	-183.00K	1.14M	-479.00K	-444.00K
Operating income	-13.67M	4.81M	-16.94M	-35.77M	-9.79M	-18.89M	3.05M	-17.74M	-4.53M	-15.68M	-11.24M	-2.47M	156.34K	23.43M	-20.48M	11.91M	-22.67M	16.15M	-3.58M	4.34M
Non-operating income, total	241.69M	26.89M	30.08M	16.45M	46.72M	25.69M	27.22M	20.31M	12.29M	14.12M	188.78M	12.43M	12.27M	8.59M	60.71M	19.46M	7.35M	14.12M	15.76M	5.45M
Interest expense, net of interest capitalized	-77.15K	-51.08K	-23.26K	-232.42K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest capitalized	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	241.77M	26.94M	30.11M	16.68M	46.72M	25.69M	25.63M	20.31M	12.29M	14.12M	188.78M	8.67M	9.39M	5.53M	59.46M	5.32M	1.87M	3.55M	14.00M	4.77M
Non-operating interest income	9.80M	9.41M	8.93M	4.30M	4.76M	6.52M	6.86M	2.28M	1.96M	704.12K	133.31K	51.85K	0	0	360.24K	4.92K	6.00K	862.00K	0	141.00K
Miscellaneous non-operating expense	231.97M	17.53M	21.18M	12.39M	41.96M	19.17M	18.77M	18.02M	10.33M	13.42M	188.65M	8.62M	9.39M	5.53M	59.10M	5.32M	1.86M	2.69M	14.00M	4.63M
Unusual income/expense	—	—	—	—	—	—	1.59M	—	—	—	—	3.76M	2.87M	3.06M	1.24M	14.13M	5.49M	10.57M	1.75M	681.00K
Pretax income	228.02M	31.70M	13.15M	-19.32M	36.93M	6.80M	30.27M	2.56M	7.76M	-1.55M	177.54M	9.95M	12.42M	32.02M	40.22M	31.37M	-15.31M	30.27M	12.18M	9.79M
Taxes	-16.70M	-4.83M	-3.41M	-1.04M	-2.17M	-1.24M	-7.63M	-385.00K	-1.60M	-1.65M	-39.90M	-3.59M	-3.61M	-7.68M	-7.81M	-3.61M	-66.00K	-6.88M	-4.90M	-4.25M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	211.32M	26.87M	9.74M	-20.36M	34.75M	5.56M	22.64M	2.18M	6.16M	-3.20M	137.64M	6.37M	8.81M	24.35M	32.41M	27.76M	-15.38M	23.40M	7.28M	5.54M
Net income	211.32M	26.87M	9.74M	-20.36M	34.75M	5.56M	22.64M	2.18M	6.16M	-3.20M	137.64M	6.37M	8.81M	24.35M	32.41M	27.76M	-15.38M	23.40M	7.28M	5.54M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	211.32M	26.87M	9.74M	-20.36M	34.75M	5.56M	22.64M	2.18M	6.16M	-3.20M	137.64M	6.37M	8.81M	24.35M	32.41M	27.76M	-15.38M	23.40M	7.28M	5.54M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-12.67M	6.08M	-15.78M	-34.88M	-9.11M	-17.92M	4.05M	-15.97M	-2.73M	-14.27M	-10.45M	-1.78M	923.73K	24.41M	-19.32M	13.17M	-21.39M	17.48M	-2.25M	5.55M
EBIT	-13.67M	4.81M	-16.94M	-35.77M	-9.79M	-18.89M	3.05M	-17.74M	-4.53M	-15.68M	-11.24M	-2.47M	156.35K	23.43M	-20.48M	11.91M	-22.67M	16.15M	-3.58M	4.34M
Total operating expenses	-87.02M	-336.40M	-19.06M	-42.85M	-33.51M	-36.80M	-102.47M	-20.64M	-56.21M	-15.68M	-111.24M	-54.97M	-87.34M	-166.57M	-20.48M	-166.69M	-22.67M	-228.25M	-173.58M	-295.16M
Prepaid expenses	—	—	25.43M	12.98M	10.75M	7.65M	5.11M	13.17M	14.44M	317.19K	349.84K	655.93K	737.44K	695.12K	467.63K	572.48K	608.00K	680.00K	726.00K	781.00K
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	90.00M	130.00M	0
Capital and operating lease obligations	972.85K	557.95K	115.24K	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	75.00K	75.00K	109.02K	109.02K	109.02K	109.02K	109.02K	109.02K	109.02K	236.49K	331.70K	685.22K	751.00K	727.00K	623.00K	515.00K
Deferred income, non-current	—	—	—	—	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	-6.17M	-4.81M	-4.75M	—	-5.60M	-5.55M	-5.54M	-5.73M	-5.77M	-5.91M	—	-5.93M	-5.93M	-5.94M	-4.93M	-4.93M	-4.93M	-4.93M	-4.93M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800