Vision Corporation Ltd
NSE: BSE: 531668
₹2.61
(-2.25%)
Sun, 01 Mar 2026, 06:46 pm
Market Cap52.12M
PE Ratio0
Dividend0
Vision Corporation Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | -686.59K | -181.80K | -171.08K | -61.64K | -193.30K | -54.17K | -97.18K | -103.77K | -1.73K | -1.00K | -97.45K | -69.76K | -6.76K | -2.36K | -4.03K | -2.60K |
| Pretax equity in earnings | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | 364.15M | 262.02M | 249.57M | 299.30M | 331.63M | 264.28M | 257.21M | 255.11M | 272.64M | 276.78M | 264.41M | 267.93M | 307.87M | 310.36M | 330.75M | 158.80M |
| Total current assets | — | 229.69M | 128.25M | 105.56M | 139.03M | 125.98M | 95.54M | 90.97M | 90.46M | 93.06M | 110.81M | 85.14M | 116.42M | 99.39M | 98.41M | 108.21M | 103.55M |
| Cash and short term investments | — | 128.87K | 1.46M | 285.49K | 162.87K | 448.69K | 812.25K | 117.34K | 562.56K | 480.62K | 1.89M | 2.02M | 4.15M | 541.77K | 705.89K | 944.32K | 418.30K |
| Cash & equivalents | — | 128.87K | 1.46M | 285.49K | 162.87K | 448.69K | 812.25K | 117.34K | 562.56K | 480.62K | 1.89M | 2.02M | 4.15M | 541.77K | 705.89K | 944.32K | 418.30K |
| Short term investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | — | 128.04M | 23.22M | 50.48M | 77.43M | 61.80M | 40.52M | 36.70M | 37.08M | 39.22M | 50.54M | 22.47M | 22.02M | 25.45M | 22.65M | 29.06M | 27.59M |
| Accounts receivable - trade, net | — | 111.15M | 5.55M | 49.45M | 77.22M | 61.58M | 39.64M | 35.91M | 36.27M | 38.41M | 50.54M | 22.47M | 22.02M | 20.50M | 18.13M | 21.31M | 13.50M |
| Other receivables | — | 16.89M | 17.67M | 1.03M | 213.37K | 222.03K | 884.81K | 797.13K | 803.85K | 810.14K | 0 | 0 | 0 | 4.95M | 4.53M | 7.75M | 14.09M |
| Total inventory | — | 99.50M | 99.89M | 43.22M | 47.23M | 47.13M | 44.40M | 44.40M | 44.40M | 44.40M | 44.40M | 56.48M | 56.94M | 70.21M | 71.88M | 71.88M | 71.88M |
| Other current assets, total | — | 0 | 0 | 11.58M | 14.21M | 16.60M | 188.57K | 134.53K | 105.53K | 16.00K | 13.98M | 532.49K | 27.10M | 3.00M | 3.14M | 5.88M | 3.22M |
| Total non-current assets | — | 134.46M | 133.77M | 144.01M | 160.27M | 205.65M | 168.74M | 166.24M | 164.64M | 179.58M | 165.97M | 179.27M | 151.51M | 208.48M | 211.95M | 222.54M | 55.25M |
| Long term investments | — | 110.01M | 110.01M | 110.01M | 110.01M | 111.01M | 111.01M | 110.01M | 110.01M | 120.13M | 110.39M | 1.01M | 10.00K | 10.00K | 30.00K | 150.00K | 180.00K |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | 0 | 0 | — | 123.28K | 63.00K | 12.00K | 0 | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 110.01M | 110.01M | 110.01M | 110.01M | 111.01M | 111.01M | 110.01M | 110.01M | 120.01M | 110.32M | 1.00M | 10.00K | 10.00K | 30.00K | 150.00K | 180.00K |
| Net property/plant/equipment | — | 17.66M | 17.38M | 18.60M | 34.80M | 79.17M | 30.31M | 28.66M | 27.18M | 28.06M | 29.03M | 34.38M | 19.88M | 18.86M | 17.40M | 27.42M | 20.27M |
| Gross property/plant/equipment | — | 23.40M | 24.89M | 27.48M | 46.12M | 92.72M | 45.52M | 45.52M | 45.52M | 47.73M | — | 56.54M | 56.82M | 57.14M | 56.90M | 81.07M | 65.25M |
| Deferred tax assets | — | 227.36K | 21.91K | 21.91K | 21.91K | 21.91K | 21.91K | 21.91K | 21.91K | 21.91K | 22.00K | 0 | — | — | — | — | — |
| Net intangible assets | — | 0 | 0 | 133.18K | 102.16K | 79.73K | 95.13K | 110.84K | 123.36K | 80.94K | 49.00K | 29.14K | 54.86K | 44.57K | 272.46K | 109.82K | 40.46K |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 133.18K | 102.16K | 79.73K | 95.13K | 110.84K | 123.36K | 80.94K | — | 29.14K | 54.86K | 44.57K | 272.46K | 109.82K | 40.46K |
| Other long term assets, total | — | 0 | 0 | 15.25M | 15.34M | 15.37M | 20.93M | 21.08M | 20.94M | 24.92M | 26.48M | 138.76M | 131.56M | 189.56M | 194.25M | 194.86M | 34.76M |
| Short term debt | — | 0 | 0 | 4.64M | 3.92M | 3.09M | 7.89M | 9.90M | 7.48M | 19.06M | 9.60M | 2.77M | 612.50K | 3.55M | 5.99M | 10.62M | 14.44M |
| Current portion of LT debt and capital leases | — | 0 | 0 | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | 0 | 0 | 4.64M | 3.92M | 3.09M | 7.89M | 9.90M | 7.48M | 19.06M | 9.60M | 2.77M | 612.50K | 3.55M | 5.99M | 10.62M | 14.44M |
| Accounts payable | — | 120.84M | 23.31M | 17.15M | 51.36M | 84.73M | 16.66M | 7.16M | 7.07M | 12.53M | 25.26M | 25.78M | 20.06M | 25.64M | 26.42M | 41.84M | 43.07M |
| Income tax payable | — | 1.11M | 1.99M | 64.44K | 535.63K | 139.99K | 60.20K | 69.23K | 23.91K | — | — | — | — | — | — | — | — |
| Long term debt | — | 13.48M | 9.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | — | 13.48M | 9.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | — | 224.29M | 224.32M | 224.69M | 239.43M | 239.78M | 237.68M | 237.23M | 236.93M | 236.64M | 236.64M | 229.62M | 229.92M | 229.71M | 229.30M | 228.83M | 82.77M |
| Shareholders' equity | — | 224.29M | 224.32M | 224.69M | 239.43M | 239.78M | 237.68M | 237.23M | 236.93M | 236.64M | 236.64M | 229.62M | 229.92M | 229.71M | 229.30M | 228.83M | 82.77M |
| Common equity, total | — | 224.29M | 224.32M | 224.69M | 239.43M | 239.78M | 237.68M | 237.23M | 236.93M | 236.64M | 236.64M | 229.62M | 229.92M | 229.71M | 229.30M | 228.83M | 82.77M |
| Other common equity | — | 4.98M | 5.02M | 0 | 14.60M | 14.71M | 12.41M | 11.71M | 11.04M | 10.39M | — | 9.77M | 9.77M | 9.19M | 8.68M | 8.08M | 7.51M |
| Total debt | — | 13.48M | 9.10M | 4.64M | 3.92M | 3.09M | 7.89M | 9.90M | 7.48M | 19.06M | 9.60M | 2.77M | 612.50K | 3.55M | 5.99M | 10.62M | 14.44M |
| Net debt | — | 13.36M | 7.64M | 4.36M | 3.76M | 2.64M | 7.08M | 9.78M | 6.91M | 18.58M | 7.71M | 743.63K | -3.54M | 3.01M | 5.28M | 9.67M | 14.03M |
| Change in accounts receivable | — | 94.83M | 107.32M | 69.97M | 69.97M | 61.58M | 21.78M | 3.73M | -365.92K | -2.13M | — | — | 451.00K | 1.51M | 2.38M | -3.18M | 7.81M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | -148.50M | -97.77M | — | — | -86.38M | -26.06M | -9.50M | -87.77K | 5.46M | — | — | 5.72M | 5.58M | 775.00K | 15.42M | 1.23M |
| Change in other assets/liabilities | — | 0 | 0 | -19.87M | -19.87M | 0 | -383.28K | 1.02M | 2.03M | 114.08K | — | — | -35.14M | 56.81M | 113.91K | -5.57M | -34.62M |
| Sale of fixed assets & businesses | — | 0 | 0 | — | — | — | — | — | 0 | 0 | — | — | 14.47M | 0 | 0 | 29.00K | 0 |
| Purchase/sale of investments, net | — | 0 | 0 | — | — | — | — | 1.00M | 0 | -10.00M | — | — | 1.00M | 0 | -20.00K | -120.00K | -30.00K |
| Sale/maturity of investments | — | 0 | 0 | — | — | — | — | 1.00M | 0 | — | — | — | 1.00M | 0 | — | — | — |
| Purchase of investments | — | 0 | 0 | — | — | — | — | — | 0 | -10.00M | — | — | 0 | 0 | -20.00K | -120.00K | -30.00K |
| Other investing cash flow items, total | — | 0 | 0 | — | — | — | 2.08M | -146.00K | 136.85K | -3.97M | — | — | 7.23M | -58.00M | -4.69M | -608.00K | 160.09M |
| Issuance/retirement of debt, net | — | -1.16M | -4.39M | -4.04M | -4.04M | -3.09M | 131.57K | 2.01M | -2.42M | 11.58M | — | — | 2.15M | 2.94M | 2.44M | 0 | 3.83M |
| Issuance/retirement of long term debt | — | -1.16M | -4.39M | -4.04M | -4.04M | -3.09M | 0 | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | 0 | 0 | — | — | — | 131.57K | 2.01M | -2.42M | 11.58M | — | — | 2.15M | 2.94M | 2.44M | 0 | 3.83M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | -686.59K | -181.80K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 70.00K | 6.76K | 2.36K | 4.63M | 2.60K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800