Vision Corporation Ltd
NSE: BSE: 531668
₹2.61
(-2.25%)
Sun, 01 Mar 2026, 06:46 pm
Market Cap52.12M
PE Ratio0
Dividend0
Consumer Services
Movies/Entertainment
24.5KVision Corporation Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 344.17M | 107.40M | 98.61M | 99.96M | 62.14M | 21.86M | 22.74M | 14.05M | 18.36M | 25.72M | 34.16M | 45.62M | 61.56M | 19.03M | 79.02M | 192.16M | 121.64M |
| Gross profit | — | -2.42M | -2.35M | 14.77M | 14.58M | 12.77M | 16.53M | 9.72M | 14.28M | 9.40M | -1.31M | 19.32M | 13.92M | 7.32M | 63.35M | 174.24M | 104.43M |
| Operating expenses (excl. COGS) | -347.98M | 0 | 0 | -19.22M | -23.29M | -18.71M | -17.86M | -10.15M | -14.32M | -12.76M | 0 | -26.37M | -14.62M | -12.71M | -63.68M | -174.92M | -112.22M |
| Selling/general/admin expenses, total | — | — | — | -16.37M | -22.16M | -18.58M | -17.83M | -10.13M | -14.32M | -12.76M | 0 | -25.49M | -14.52M | -12.41M | -63.54M | -174.92M | -111.02M |
| Research & development | — | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — |
| Selling/general/admin expenses, other | — | — | — | -16.37M | -22.16M | -18.58M | -17.83M | -10.13M | -14.32M | -12.76M | 0 | -25.49M | -14.52M | -12.41M | -63.54M | -174.92M | -111.02M |
| Other operating expenses, total | -347.98M | 0 | 0 | -2.85M | -1.13M | -130.28K | -26.65K | -21.50K | -5.00K | -3.71K | 0 | -871.66K | -99.44K | -298.51K | -140.83K | 0 | -1.20M |
| Operating income | -5.71M | -2.42M | -2.35M | -4.45M | -8.71M | -5.94M | -1.33M | -432.03K | -46.28K | -3.36M | -1.31M | -7.05M | -702.78K | -5.39M | -331.08K | -683.94K | -7.79M |
| Non-operating income, total | 7.21M | 2.80M | 2.38M | 4.82M | 8.93M | 6.29M | 1.72M | 830.90K | 592.90K | 3.95M | 2.03M | 163.38K | 1.15M | 5.76M | 516.37K | 1.26M | -137.69M |
| Interest expense, net of interest capitalized | 0 | -686.59K | -181.80K | -171.08K | -61.64K | -193.30K | -54.17K | -97.18K | -103.77K | -1.73K | -1.00K | -97.45K | -69.76K | -6.76K | -2.36K | -4.03K | -2.60K |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.21M | 3.49M | 2.56M | 4.99M | 8.99M | 6.48M | 316.23K | 417.89K | 23.15K | 3.95M | 2.03M | 260.83K | 1.22M | 5.77M | 518.73K | 1.27M | 45.51M |
| Non-operating interest income | — | — | 2.09K | — | — | — | 189.77K | 90.12K | 17.41K | 219.02K | — | 13.55K | 0 | 21.02K | 500 | 559 | 679 |
| Miscellaneous non-operating expense | 7.21M | 3.49M | 2.56M | 4.99M | 8.99M | 6.48M | 126.46K | 327.77K | 5.74K | 3.73M | 2.03M | 247.28K | 1.22M | 5.75M | 518.23K | 1.27M | 45.51M |
| Unusual income/expense | — | — | — | — | — | — | 1.46M | 510.19K | 673.53K | 0 | — | 0 | 0 | 0 | 0 | 0 | -183.20M |
| Pretax income | 1.51M | 378.17K | 27.89K | 368.95K | 215.33K | 351.28K | 389.28K | 398.87K | 546.62K | 586.60K | 719.00K | -6.88M | 444.00K | 368.37K | 185.30K | 579.52K | -145.48M |
| Taxes | 0 | -132.43K | -270.45K | 0 | -78.38K | -105.28K | -191.77K | -147.28K | -176.50K | -229.56K | -237.00K | 0 | -137.64K | 0 | -80.33K | -455.74K | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.51M | 245.74K | -242.56K | 368.95K | 136.96K | 246.00K | 197.52K | 251.59K | 370.12K | 357.04K | 481.00K | -6.88M | 306.36K | 368.37K | 104.97K | 123.78K | -145.48M |
| Net income | 1.51M | 245.74K | -242.56K | 368.95K | 136.96K | 246.00K | 197.52K | 251.59K | 370.12K | 357.04K | 481.00K | -6.88M | 306.36K | 368.37K | 104.97K | 123.78K | -145.48M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.51M | 245.74K | -242.56K | 368.95K | 136.96K | 246.00K | 197.52K | 251.59K | 370.12K | 357.04K | — | -6.88M | 306.36K | 368.37K | 104.97K | 123.78K | -145.48M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -3.81M | -545.15K | -380.24K | -2.76M | -6.12M | -3.76M | 607.16K | 1.26M | 1.47M | -2.00M | -36.00K | -4.50M | 275.91K | -4.05M | 902.72K | 1.55M | -571.10K |
| EBIT | -5.71M | -2.42M | -2.35M | -4.45M | -8.71M | -5.94M | -1.33M | -432.03K | -46.28K | -3.36M | -1.31M | -7.05M | -702.78K | -5.39M | -331.08K | -683.94K | -7.79M |
| Total operating expenses | -349.88M | -109.82M | -100.96M | -104.42M | -70.85M | -27.80M | -24.07M | -14.48M | -18.41M | -29.09M | -35.47M | -52.67M | -62.27M | -24.43M | -79.35M | -192.85M | -129.43M |
| Prepaid expenses | — | 2.02M | 3.68M | — | — | — | 9.62M | 9.62M | 8.32M | 8.94M | — | 3.64M | 6.21M | 181.60K | 28.19K | 450.52K | 450.52K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 4.87M | — | — | — | — | 138.61K |
| Capital and operating lease obligations | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | — | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800