White Organic Agro Ltd
NSE: BSE: 513713
₹3.70
(1.93%)
Sat, 21 Mar 2026, 08:58 am
Market Cap127.05M
PE Ratio6.98
Dividend0
White Organic Agro Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -93 | 0 | -30.57K | 0 | 0 | -4.30K | -7.98K | -4.42K | -27.60K | -25.00K | -112.00K | -60.00K | -36.00K | -13.00K | -8.64M | -10.43M | 0 |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 108.37M | 107.07M | 126.41M | 246.51M | 251.41M | 264.13M | 269.91M | 264.90M | 350.46M | 980.67M | 1.26B | 1.37B | 1.23B | 1.05B | 797.13M | 592.68M | 633.70M |
| Total current assets | 103.98M | 104.35M | 123.84M | 242.58M | 226.03M | 133.72M | 268.13M | 222.53M | 81.13M | 730.07M | 1.04B | 1.12B | 955.56M | 947.91M | 599.19M | 390.42M | 52.19M |
| Cash and short term investments | 2.43M | 4.61M | 7.65M | 4.26M | 7.97M | 2.22M | 92.81K | 596.05K | 679.50K | 49.99M | 94.43M | 89.20M | 11.54M | 169.40M | 107.62M | 5.89M | 4.97M |
| Cash & equivalents | 2.43M | 4.61M | 7.65M | 4.26M | 7.97M | 2.22M | 92.81K | 596.05K | 679.50K | 49.99M | 94.43M | 51.70M | 11.54M | 4.40M | 25.12M | 5.89M | 4.97M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.50M | 0 | 165.00M | 82.50M | 0 | 0 |
| Total receivables, net | 97.80M | 97.21M | 115.49M | 238.32M | 216.60M | 45.73M | 56.45M | 15.51M | 79.19M | 558.60M | 905.12M | 979.66M | 917.12M | 649.60M | 456.37M | 379.58M | 41.80M |
| Accounts receivable - trade, net | 45.51M | 30.96M | 6.36M | 6.81M | 28.80M | 41.94M | 55.84M | — | 39.85M | 517.95M | 823.35M | 645.83M | 526.91M | 398.39M | 38.12M | 782.00K | 38.46M |
| Other receivables | 52.29M | 66.25M | 109.13M | 231.51M | 187.80M | 3.79M | 611.29K | — | 39.34M | 40.65M | 81.76M | 333.83M | 390.21M | 251.21M | 418.25M | 378.79M | 3.34M |
| Total inventory | 3.75M | 2.53M | 705.13K | 0 | 746.46K | 0 | 0 | 0 | 770.20K | 115.46M | 38.53M | 48.81M | 0 | 128.91M | 0 | 0 | 0 |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 82.81M | 208.37M | 202.96M | 481.90K | 634.00K | 929.00K | 155.00K | 22.19M | 0 | 253.00K | 4.96M | 5.43M |
| Total non-current assets | 4.39M | 2.71M | 2.57M | 3.92M | 25.38M | 130.41M | 1.78M | 42.37M | 269.32M | 250.60M | 218.42M | 257.01M | 276.25M | 103.35M | 197.94M | 202.26M | 581.51M |
| Long term investments | 0 | 0 | 0 | 0 | 21.90M | 9.90M | 0 | 41.00M | 267.17M | 235.41M | 205.81M | 243.51M | 262.88M | 102.63M | 197.11M | 201.57M | 580.79M |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | 0 | — | — | 62.00K | — | — | — | 95.98M | 191.79M | 201.57M | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 21.90M | 9.90M | 0 | 41.00M | 267.17M | 235.41M | 205.81M | 243.51M | 262.88M | 6.65M | 5.32M | 0 | 580.79M |
| Net property/plant/equipment | 4.39M | 2.44M | 2.24M | 3.30M | 2.91M | 2.51M | 1.71M | 1.25M | 1.31M | 6.68M | 6.45M | 1.41M | 1.53M | 666.00K | 743.00K | 666.00K | 705.00K |
| Gross property/plant/equipment | 17.00M | 15.84M | 15.86M | 17.20M | 3.89M | — | 3.91M | 3.91M | 4.46M | 11.28M | 12.06M | 5.19M | 5.48M | 3.93M | 4.10M | 4.11M | 4.23M |
| Deferred tax assets | — | 267.35K | 161.63K | 268.74K | 315.85K | — | 73.04K | 123.00K | 168.30K | 175.00K | 125.00K | 71.00K | 41.00K | 52.00K | 84.00K | 24.00K | 10.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.00K | 82.00K | 158.00K | 168.00K | — | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.00K | 82.00K | 158.00K | 168.00K | — | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 118.00M | 0 | 0 | 669.30K | 8.32M | 5.96M | 11.87M | 11.63M | 1.00K | 0 | 0 | 0 |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 370.00K | 203.00K | 1.69M | 4.93M | 1.78M | 7.32M | 19.32M | 376.00K | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 370.00K | 203.00K | 1.69M | 4.93M | 1.78M | 7.32M | 19.32M | 376.00K | 0 | 0 | 0 | 0 |
| Accounts payable | 1.35M | 3.88M | 1.62M | 1.51M | 391.13K | 12.74M | 13.14M | — | 30.62M | 409.47M | 567.49M | 668.65M | 458.11M | 454.29M | 122.30M | 28.56M | 49.96M |
| Income tax payable | 493.84K | 792.07K | 800.01K | 800.00K | 1.35M | 2.92M | 3.25M | 3.47M | 2.18M | 19.84M | 18.16M | 585.00K | 1.33M | 15.46M | 0 | 5.32M | 5.85M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.29M | 0 | 0 | 41.50M | 0 | 127.23M | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.29M | 0 | 0 | 41.50M | 0 | 127.23M | 0 | 0 |
| Total equity | 104.77M | 102.23M | 123.69M | 242.11M | 245.10M | 247.10M | 250.26M | 253.93M | 306.40M | 538.83M | 593.62M | 603.96M | 676.05M | 539.13M | 546.11M | 558.01M | 575.32M |
| Shareholders' equity | 104.77M | 102.23M | 123.69M | 242.11M | 245.10M | 247.10M | 250.26M | 253.93M | 306.40M | 521.20M | 575.90M | 578.65M | 649.64M | 539.13M | 546.11M | 558.01M | 575.32M |
| Common equity, total | 104.77M | 102.23M | 123.69M | 242.11M | 245.10M | 247.10M | 250.26M | 253.93M | 306.40M | 521.20M | 575.90M | 578.65M | 649.64M | 539.13M | 546.11M | 558.01M | 575.32M |
| Other common equity | 39.45M | 36.91M | 38.69M | 117.11M | 44.10M | 0 | 0 | 0 | 38.12M | 166.00K | 5.22M | 13.00K | 5.20M | 0 | -135.00K | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 370.00K | 203.00K | 1.69M | 4.93M | 6.07M | 7.32M | 19.32M | 41.88M | 0 | 127.23M | 0 | 0 |
| Net debt | -2.43M | -4.61M | -7.65M | -4.26M | -7.97M | -1.85M | 110.19K | 1.09M | 4.25M | -43.92M | -87.11M | -69.88M | 30.33M | -169.40M | 19.61M | -5.89M | -4.97M |
| Change in accounts receivable | — | 585.46K | -18.28M | -122.83M | 16.01M | -13.14M | -13.90M | 55.84M | -39.85M | -478.10M | -305.41M | 177.52M | 116.54M | -43.34M | 360.28M | 37.34M | -37.67M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 2.26M | -2.05M | 0 | 0 | 12.71M | 402.36K | -13.14M | 30.62M | 381.04M | 158.03M | 101.16M | -210.54M | 112.81M | -331.99M | -93.74M | 21.40M |
| Change in other assets/liabilities | — | 0 | 0 | 1.68M | 1.79M | -9.37M | -3.46M | 2.74M | 9.34M | -11.89M | 31.01M | -315.48M | 3.16M | -12.94M | -76.29M | 35.47M | 1.44M |
| Sale of fixed assets & businesses | — | 1.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.00K | 0 | 0 | 189.00M | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | 0 | 0 | 0 | -16.90M | 7.00M | 9.90M | -41.00M | -53.67M | 0 | 29.60M | -37.70M | -19.37M | -142.81M | 63.71M | 103.84M | -379.23M |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 7.00M | 9.90M | 0 | 0 | 0 | 29.60M | 0 | — | 22.19M | 63.71M | 103.84M | 0 |
| Purchase of investments | — | 0 | 0 | 0 | -16.90M | 0 | 0 | -41.00M | -53.67M | 0 | 0 | -37.70M | -19.37M | -165.00M | 0 | 0 | -379.23M |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | -7.23M | 1.27M | -9.47M | -660.00K | 32.00M | 0 | 0 | -339.00K | 11.51M | -262.37M | 28.45M | 375.80M |
| Issuance/retirement of debt, net | — | 0 | 0 | 0 | 0 | 284.00K | -167.00K | 1.49M | 0 | 4.29M | 3.03M | 12.00M | 22.56M | -39.50M | 127.22M | -127.22M | 0 |
| Issuance/retirement of long term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.50M | 127.22M | -127.22M | 0 |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | 0 | 284.00K | -167.00K | 1.49M | 0 | 0 | 7.32M | 12.00M | -18.94M | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | 4.29M | -4.29M | 0 | 41.50M | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.12M | 0 | 0 | 0 | 0 | -3.33M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800