White Organic Agro Ltd

NSE: BSE: 513713

₹3.69

(-1.34%)

Sat, 21 Mar 2026, 07:22 pm

MTF 5xInvest in White Organic Agro Ltd with 5x Leverage Buy with MTF

Market Cap129.15M

PE Ratio6.96

Dividend0

Process Industries

Agricultural Commodities/Milling

24.5K

White Organic Agro Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	112.71M	74.12M	158.45M	89.09M	64.72M	61.12M	29.22M	25.53M	205.61M	1.88B	3.38B	1.90B	1.40B	1.48B	1.74B	334.52M	196.33M
Gross profit	-4.36M	1.38M	2.76M	-250.87K	-1.52M	-1.55M	-3.50M	-2.38M	8.55M	124.75M	90.25M	307.00K	-5.82M	56.83M	9.04M	9.66M	-4.41M
Operating expenses (excl. COGS)	-2.42K	-2.63M	-2.21M	-3.58M	-7.51M	-9.77M	-8.52M	-9.61M	-8.34M	-13.60M	-33.11M	-26.82M	-10.68M	-4.02M	-9.23M	-20.72M	-19.73M
Selling/general/admin expenses, total	—	-2.63M	-2.20M	-3.57M	-7.51M	-9.77M	-8.45M	-9.61M	-8.34M	-15.79M	-32.46M	-18.95M	-8.21M	-3.78M	-6.61M	-10.42M	-19.44M
Research & development	0	0	0	0	0	—	—	—	—	—	0	0	0	0	0	0	0
Selling/general/admin expenses, other	—	-2.63M	-2.20M	-3.57M	-7.51M	-9.77M	-8.45M	-9.61M	-8.34M	-15.79M	-32.46M	-18.95M	-8.21M	-3.78M	-6.61M	-10.42M	-19.44M
Other operating expenses, total	-2.42K	-2.50K	-2.50K	-16.29K	0	0	-67.50K	-2.50K	0	2.19M	-652.00K	-7.87M	-2.47M	-238.00K	-2.62M	-10.30M	-288.00K
Operating income	-4.36M	-1.26M	553.87K	-3.83M	-9.02M	-11.32M	-12.02M	-11.99M	204.40K	111.15M	57.13M	-26.52M	-16.49M	52.81M	-191.00K	-11.06M	-24.13M
Non-operating income, total	5.62M	-2.58M	2.14M	6.97M	13.32M	15.46M	16.65M	17.37M	18.05M	25.35M	12.28M	31.40M	21.82M	55.60M	17.51M	28.16M	47.30M
Interest expense, net of interest capitalized	-93	0	-30.57K	0	0	-4.30K	-7.98K	-4.42K	-27.60K	-25.00K	-112.00K	-60.00K	-36.00K	-13.00K	-8.64M	-10.43M	0
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	5.62M	-2.58M	2.17M	6.97M	13.32M	15.46M	16.66M	17.38M	17.36M	23.18M	12.39M	31.46M	21.85M	55.61M	26.46M	38.71M	47.30M
Non-operating interest income	88.87K	1.70M	2.17M	7.47M	13.68M	15.46M	6.02M	7.00M	17.76M	22.35M	17.56M	31.54M	23.33M	10.60M	33.71M	42.71M	47.35M
Miscellaneous non-operating expense	5.53M	-4.29M	0	-500.00K	-364.82K	0	10.64M	10.38M	-400.00K	834.00K	-5.17M	-81.00K	-1.48M	45.01M	-7.25M	-3.99M	-54.00K
Unusual income/expense	—	—	—	—	—	—	—	—	723.50K	2.19M	0	0	0	0	-320.00K	-132.00K	0
Pretax income	1.26M	-3.84M	2.69M	3.14M	4.29M	4.14M	4.63M	5.38M	18.26M	134.31M	69.42M	4.89M	5.32M	108.40M	17.32M	17.10M	23.17M
Taxes	-219.09K	1.30M	-905.71K	-717.88K	-1.30M	-2.14M	-1.55M	-1.73M	-3.91M	-21.79M	-18.34M	-1.37M	-1.36M	-20.62M	-4.96M	-5.38M	-5.86M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	-12.24M	-1.42M	-769.00K	-1.10M	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	1.00K	0	0	0	0	0
Net income before discontinued operations	1.04M	-2.54M	1.78M	2.42M	2.99M	2.00M	3.08M	3.66M	14.35M	100.28M	49.66M	2.75M	2.86M	87.78M	12.36M	11.72M	17.31M
Net income	1.04M	-2.54M	1.78M	2.42M	2.99M	2.00M	3.08M	3.66M	14.35M	100.28M	49.66M	2.75M	2.86M	87.78M	12.36M	11.72M	17.31M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	1.04M	-2.54M	1.78M	2.42M	2.99M	2.00M	3.08M	3.66M	14.35M	100.28M	49.66M	2.75M	2.86M	87.78M	12.36M	11.72M	17.31M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-3.54M	-473.82K	787.86K	-3.56M	-8.53M	-10.66M	-11.20M	-11.53M	690.60K	112.98M	58.17M	-26.39M	-16.29M	52.86M	-98.00K	-10.97M	-24.05M
EBIT	-4.36M	-1.26M	553.87K	-3.83M	-9.02M	-11.32M	-12.02M	-11.99M	204.40K	111.15M	57.13M	-26.52M	-16.49M	52.81M	-191.00K	-11.06M	-24.13M
Total operating expenses	-117.07M	-75.38M	-157.89M	-92.93M	-73.74M	-72.44M	-41.24M	-37.52M	-205.41M	-1.77B	-3.32B	-1.93B	-1.41B	-1.43B	-1.74B	-345.58M	-220.46M
Prepaid expenses	—	—	—	—	708.76K	2.95M	3.22M	3.46M	10.10K	5.39M	105.00K	—	4.70M	—	34.95M	0	—
Deferred income, current	—	—	—	—	—	0	—	—	—	—	64.50M	5.88M	48.46M	41.73M	941.00K	151.00K	1.00K
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	1.33M	—	—	—	—	64.95K	—	—	—	—	—	—	—	—	—	—	—
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	17.63M	17.72M	25.31M	26.41M	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800