Yasho Industries Ltd
NSE: YASHO BSE: 541167
₹1561.40
(4.27%)
Tue, 03 Mar 2026, 10:06 am
Market Cap18.86B
PE Ratio104.43
Dividend0.03
Yasho Industries Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -114.08M | -130.36M | -126.44M | -130.65M | -140.29M | -152.88M | -157.96M | -155.93M | -163.99M | -137.89M | -189.63M | -433.51M | -592.05M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.47B | 1.60B | 1.57B | 1.68B | 1.78B | 2.32B | 2.50B | 2.79B | 3.06B | 4.84B | 6.52B | 9.95B | 10.94B |
| Total current assets | 863.56M | 971.41M | 976.93M | 1.11B | 1.16B | 1.57B | 1.49B | 1.54B | 1.77B | 3.04B | 3.12B | 3.03B | 4.49B |
| Cash and short term investments | 36.66M | 39.76M | 60.96M | 57.52M | 75.69M | 163.52M | 75.34M | 83.71M | 147.53M | 147.62M | 137.40M | 118.89M | 284.27M |
| Cash & equivalents | 36.66M | 39.76M | 60.96M | 57.52M | 75.69M | 163.52M | 75.34M | 83.71M | 12.99M | 21.62M | 137.40M | 118.89M | 284.27M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.54M | 126.00M | 0 | 0 | 0 |
| Total receivables, net | 442.89M | 448.24M | 332.19M | 366.62M | 450.97M | 573.24M | 616.47M | 624.18M | 775.89M | 1.51B | 1.19B | 1.48B | 1.42B |
| Accounts receivable - trade, net | 144.24M | 239.37M | 279.56M | 332.11M | 426.28M | 547.69M | 582.89M | 599.15M | 715.06M | 1.31B | 1.03B | 1.20B | 1.34B |
| Other receivables | 298.65M | 208.88M | 52.63M | 34.51M | 24.69M | 25.55M | 33.58M | 25.03M | 60.83M | 202.98M | 162.22M | 275.82M | 77.55M |
| Total inventory | 380.28M | 479.24M | 581.37M | 681.22M | 623.49M | 738.14M | 726.44M | 795.82M | 838.97M | 1.38B | 1.78B | 1.39B | 2.73B |
| Other current assets, total | 650.00K | 650.00K | 650.00K | 650.00K | 4.44M | 90.32M | 64.05M | 31.84M | 1.47M | 2.18M | 5.20M | 38.37M | 35.36M |
| Total non-current assets | 609.73M | 624.87M | 595.40M | 573.16M | 625.45M | 751.17M | 1.01B | 1.25B | 1.29B | 1.79B | 3.40B | 6.93B | 6.45B |
| Long term investments | 1.37M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 25.00K | 114.91M | 114.78M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | 114.89M | 114.75M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.37M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | 25.00K | 25.00K | 28.00K |
| Net property/plant/equipment | 582.12M | 597.10M | 567.51M | 542.33M | 560.77M | 609.92M | 813.10M | 1.03B | 1.03B | 1.49B | 3.12B | 6.61B | 6.13B |
| Gross property/plant/equipment | 710.19M | 751.98M | 751.27M | 773.78M | 839.94M | 945.47M | 1.21B | 1.57B | 1.67B | 2.25B | 3.93B | 7.52B | 7.40B |
| Deferred tax assets | — | — | — | — | — | — | — | 7.57M | 6.39M | 8.12M | 17.79M | 24.95M | — |
| Net intangible assets | 0 | 0 | 0 | 3.01M | 22.00M | 83.47M | 146.52M | 150.81M | 168.42M | 135.43M | 106.90M | 88.51M | 118.62M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 3.01M | 22.00M | 83.47M | 146.52M | 150.81M | 168.42M | 135.43M | 106.90M | 88.51M | 118.62M |
| Other long term assets, total | 26.24M | 26.41M | 26.52M | 26.46M | 41.32M | 56.42M | 52.16M | 58.74M | 82.95M | 153.61M | 149.20M | 86.72M | 84.94M |
| Short term debt | 604.97M | 715.00M | 796.81M | 761.01M | 832.73M | 1.05B | 864.02M | 1.09B | 1.08B | 1.14B | 1.60B | 2.24B | 2.46B |
| Current portion of LT debt and capital leases | 203.97M | 81.00M | 94.02M | 43.12M | 63.01M | 65.73M | 104.72M | 144.13M | 106.02M | 100.73M | 110.50M | 190.11M | 203.88M |
| Short term debt excl. current portion of LT debt | 401.00M | 633.99M | 702.78M | 717.89M | 769.71M | 985.02M | 759.30M | 946.64M | 978.32M | 1.04B | 1.49B | 2.05B | 2.25B |
| Accounts payable | 352.41M | 316.82M | 215.38M | 216.38M | 195.90M | 328.80M | 407.43M | 329.69M | 458.47M | 1.12B | 718.20M | 478.64M | 644.65M |
| Income tax payable | — | — | — | — | — | — | — | 0 | 4.78M | 16.20M | 1.53M | 0 | — |
| Long term debt | 362.23M | 431.26M | 408.86M | 494.66M | 483.68M | 480.02M | 641.12M | 632.59M | 557.95M | 649.42M | 1.63B | 3.55B | 3.37B |
| Long term debt excl. lease liabilities | 362.23M | 431.26M | 408.86M | 494.66M | 483.68M | 480.02M | 641.12M | 632.59M | 557.95M | 649.42M | 1.63B | 3.55B | 3.37B |
| Total equity | 85.92M | 71.18M | 90.09M | 135.37M | 172.11M | 337.82M | 458.03M | 575.13M | 789.31M | 1.73B | 2.38B | 2.95B | 4.20B |
| Shareholders' equity | 85.92M | 71.18M | 90.09M | 135.37M | 172.11M | 337.82M | 458.03M | 575.13M | 789.31M | 1.73B | 2.38B | 2.95B | 4.20B |
| Common equity, total | 85.92M | 71.18M | 90.09M | 135.37M | 172.11M | 337.82M | 458.03M | 575.13M | 789.31M | 1.73B | 2.38B | 2.95B | 4.20B |
| Other common equity | 11.47M | 11.47M | 11.47M | 11.47M | 11.47M | 11.47M | 12.36M | 10.90M | 11.55M | 11.33M | -12.59M | -18.68M | 4.08B |
| Total debt | 967.20M | 1.15B | 1.21B | 1.26B | 1.32B | 1.53B | 1.51B | 1.72B | 1.64B | 1.79B | 3.24B | 5.79B | 5.83B |
| Net debt | 930.54M | 1.11B | 1.14B | 1.20B | 1.24B | 1.37B | 1.43B | 1.64B | 1.49B | 1.64B | 3.10B | 5.67B | 5.54B |
| Change in accounts receivable | 43.16M | -95.13M | -40.19M | -52.56M | -94.17M | -121.41M | -35.20M | -19.17M | -115.91M | -593.52M | 278.50M | -171.82M | -140.65M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 178.71M | -35.59M | -101.44M | 1.00M | -20.48M | 132.90M | 78.63M | -77.74M | 128.79M | 660.28M | -400.56M | -36.46M | -347.41M |
| Change in other assets/liabilities | 59.37M | -29.64M | 170.95M | -29.67M | 10.15M | -64.15M | 25.62M | 80.03M | -79.17M | -188.03M | -234.16M | -75.99M | 308.97M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.00K | 25.00K | 8.31M | 8.97M | 3.67M | 26.39M |
| Purchase/sale of investments, net | -3.19M | -2.22M | 364.00K | 4.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.00K |
| Sale/maturity of investments | 0 | 6.00K | 364.00K | 4.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -3.19M | -2.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.00K |
| Other investing cash flow items, total | -18.64M | -175.00K | -110.00K | 62.00K | 1.31M | 1.11M | 2.71M | 0 | -1.09M | 4.38M | 0 | 315.02M | 0 |
| Issuance/retirement of debt, net | -54.10M | 302.03M | 46.39M | 100.91M | 40.84M | 211.65M | -64.62M | 148.21M | -33.64M | 157.03M | 1.40B | 2.32B | 100.81M |
| Issuance/retirement of long term debt | -394.33M | 69.03M | -22.40M | 85.80M | -10.98M | -3.66M | 161.10M | 148.21M | -65.32M | 102.96M | 936.33M | 1.76B | 0 |
| Issuance/retirement of short term debt | 340.23M | 233.00M | 68.79M | 15.11M | 51.82M | 215.31M | -225.72M | 0 | 31.68M | 54.07M | 462.43M | 558.56M | 220.79M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -119.98M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.45M | -5.70M | -5.70M | -5.70M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -14.85M | -15.10M | 4.25M | -5.82M | -2.50M | -165.00K | 98.00K | -1.34M | -142.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800