Yasho Industries Ltd
NSE: YASHO BSE: 541167
₹1561.40
(4.27%)
Tue, 03 Mar 2026, 10:05 am
Market Cap18.86B
PE Ratio104.43
Dividend0.03
Consumer Non-Durables
Food: Specialty/Candy
24.5KYasho Industries Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.12B | 1.56B | 1.69B | 1.80B | 1.95B | 2.49B | 3.40B | 2.97B | 3.58B | 6.08B | 6.68B | 5.88B | 6.64B |
| Gross profit | 243.25M | 454.09M | 454.76M | 511.45M | 357.49M | 460.76M | 612.87M | 642.13M | 782.89M | 1.39B | 1.67B | 1.23B | 1.16B |
| Operating expenses (excl. COGS) | -258.58M | -354.81M | -350.43M | -362.38M | -196.17M | -252.36M | -322.46M | -348.23M | -410.45M | -682.63M | -741.83M | -442.50M | -607.59M |
| Selling/general/admin expenses, total | -258.58M | -354.81M | -350.43M | -362.38M | -191.62M | -244.19M | -313.13M | -351.29M | -421.45M | -678.91M | -737.15M | -442.50M | -604.15M |
| Research & development | — | — | — | — | -511.00K | -1.13M | -4.38M | -5.96M | -4.26M | -8.03M | -6.03M | -3.65M | -5.61M |
| Selling/general/admin expenses, other | -258.58M | -354.81M | -350.43M | -362.38M | -191.11M | -243.05M | -308.75M | -345.32M | -417.19M | -670.89M | -731.12M | -438.85M | -598.54M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | -4.54M | -8.18M | -9.33M | 3.06M | 11.00M | -3.72M | -4.68M | 0 | -3.44M |
| Operating income | -15.33M | 99.28M | 104.33M | 149.07M | 161.32M | 208.40M | 290.40M | 293.91M | 372.45M | 710.15M | 928.33M | 790.06M | 556.78M |
| Non-operating income, total | -41.33M | -123.12M | -102.97M | -126.10M | -106.38M | -106.40M | -122.49M | -124.53M | -65.52M | -1.80M | -22.29M | -22.84M | -466.63M |
| Interest expense, net of interest capitalized | -114.08M | -130.36M | -126.44M | -130.65M | -140.29M | -152.88M | -157.96M | -155.93M | -163.99M | -137.80M | -155.78M | -148.67M | -592.05M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.00K | 33.84M | 284.84M | 0 |
| Non-operating income, excl. interest expenses | 72.75M | 7.25M | 23.47M | 4.56M | 33.91M | 46.48M | 35.31M | 31.41M | 98.47M | 136.01M | 133.49M | 125.83M | 125.42M |
| Non-operating interest income | 592.00K | 536.00K | 568.00K | 557.00K | 4.51M | 4.67M | 3.87M | 4.75M | 35.74M | 5.98M | 7.10M | 10.01M | 10.24M |
| Miscellaneous non-operating expense | 72.16M | 6.71M | 22.91M | 4.00M | 29.41M | 41.81M | 31.45M | 26.65M | 62.73M | 130.03M | 126.39M | 115.82M | 115.18M |
| Unusual income/expense | — | — | — | — | — | — | 156.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -56.65M | -23.84M | 1.37M | 22.98M | 54.95M | 102.00M | 167.91M | 169.38M | 306.93M | 708.35M | 906.03M | 767.22M | 90.15M |
| Taxes | 18.10M | 9.11M | -749.00K | -7.69M | -18.21M | -22.29M | -49.01M | -48.93M | -92.16M | -185.49M | -227.36M | -187.86M | -29.10M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -38.55M | -14.74M | 617.00K | 15.29M | 36.73M | 79.71M | 118.90M | 120.45M | 214.77M | 522.86M | 678.68M | 579.37M | 61.05M |
| Net income | -38.55M | -14.74M | 617.00K | 15.29M | 36.73M | 79.71M | 118.90M | 120.45M | 214.77M | 522.86M | 678.68M | 579.37M | 61.05M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -38.55M | -14.74M | 617.00K | 15.29M | 36.73M | 79.71M | 118.90M | 120.45M | 214.77M | 522.86M | 678.68M | 579.37M | 61.05M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 11.01M | 126.57M | 154.18M | 198.77M | 213.10M | 269.47M | 365.11M | 397.74M | 492.39M | 896.95M | 1.13B | 946.28M | 1.06B |
| EBIT | -15.33M | 99.28M | 104.33M | 149.07M | 161.32M | 208.40M | 290.40M | 293.91M | 372.45M | 710.15M | 928.33M | 790.06M | 556.78M |
| Total operating expenses | -1.14B | -1.46B | -1.59B | -1.65B | -1.79B | -2.29B | -3.11B | -2.67B | -3.21B | -5.37B | -5.75B | -5.09B | -6.08B |
| Prepaid expenses | 3.09M | 3.52M | 1.77M | 1.13M | 3.05M | 2.41M | 2.91M | 2.35M | 3.98M | 5.86M | 5.22M | 6.27M | 22.86M |
| Deferred income, current | 7.38M | 8.84M | 5.33M | 5.06M | 4.92M | 10.09M | 9.55M | 11.54M | 4.16M | 27.17M | 109.00K | 9.77M | 10.48M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.66M | 25.66M | 14.17M | 63.05M | 211.13M | 124.79M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 41.03M | 31.93M | 32.04M | 39.73M | 57.47M | 69.60M | 73.39M | 100.64M | 114.74M | 89.76M | 89.76M | 95.74M | 97.93M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.45M | -5.70M | -5.70M | -5.70M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800