Zenith Steel Pipes & Industries Ltd
NSE: ZENITHSTL BSE: 531845
₹5.68
(4.99%)
Wed, 04 Mar 2026, 06:21 am
Market Cap816.69M
PE Ratio13.65
Dividend0
Zenith Steel Pipes & Industries Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.46B | 3.98B | 4.65B | 5.87B | 4.77B | 4.95B | 4.47B | 2.71B | 2.29B | 832.02M | 914.20M | 1.57B | 1.70B | 1.84B | 1.01B | 778.72M | 1.63B | 1.65B | 1.43B | 1.19B |
| Gross profit | 439.08M | 477.30M | 709.47M | 818.61M | 490.06M | 684.44M | 289.56M | -203.85M | -764.97M | 7.99M | 3.76M | 54.77M | -48.00M | 230.50M | 63.13M | 35.88M | 473.48M | 170.40M | 159.43M | 144.40M |
| Operating expenses (excl. COGS) | -293.55M | -345.28M | -507.41M | -509.92M | -367.43M | -476.45M | -340.77M | -167.40M | -1.11B | -648.85M | -354.58M | -308.01M | -447.43M | -1.43B | -316.35M | -26.20M | -347.40M | -312.05M | -138.27M | -116.64M |
| Selling/general/admin expenses, total | -345.26M | -371.77M | -516.29M | -523.08M | -371.43M | -475.42M | -340.68M | -164.96M | -1.12B | -647.27M | -435.47M | -306.59M | -439.40M | -1.43B | -315.64M | -25.50M | -347.76M | -314.31M | -186.43M | -194.09M |
| Research & development | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | 0 | 0 | — | — | — |
| Selling/general/admin expenses, other | -345.26M | -371.77M | -516.29M | -523.08M | -371.43M | -475.42M | -340.68M | -164.96M | -1.12B | -647.27M | -435.47M | -306.59M | -439.40M | -1.43B | -315.64M | -25.50M | -347.76M | -314.31M | -186.43M | -194.09M |
| Other operating expenses, total | 51.72M | 26.49M | 8.88M | 13.16M | 4.00M | -1.03M | -86.00K | -2.44M | 13.73M | -1.58M | 80.89M | -1.42M | -8.03M | -4.56M | -710.00K | -695.00K | 358.00K | 2.27M | 48.16M | 77.45M |
| Operating income | 145.53M | 132.02M | 202.06M | 308.70M | 122.63M | 207.99M | -51.21M | -371.25M | -1.40B | -640.86M | -350.82M | -253.23M | -495.42M | -1.20B | -253.22M | 9.68M | 126.08M | -141.65M | 21.16M | 27.75M |
| Non-operating income, total | -8.73M | 47.64M | 26.06M | -108.27M | 50.21M | -73.72M | 53.92M | -140.67M | -77.84M | -3.04M | 39.10M | -78.75M | 84.69M | -996.00K | 16.43M | 18.89M | 15.22M | 30.58M | -25.79M | -22.96M |
| Interest expense, net of interest capitalized | -101.49M | -151.87M | -208.36M | -218.18M | -190.10M | -238.45M | -317.04M | -351.89M | -210.51M | -93.90M | -104.35M | -86.68M | -76.88M | -72.89M | -45.27M | -34.75M | -69.86M | -34.84M | -29.24M | -46.39M |
| Interest capitalized | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 92.76M | 199.52M | 234.42M | 109.91M | 240.31M | 164.72M | 370.95M | 211.22M | 132.67M | 90.86M | 143.45M | 9.15M | 167.57M | 137.79M | 61.69M | 56.30M | 85.08M | 65.42M | 3.45M | 23.43M |
| Non-operating interest income | 16.59M | 8.16M | 123.01M | 110.84M | 144.78M | 122.49M | 119.71M | 123.74M | 46.98M | 1.68M | 7.24M | 60.00K | 49.00K | 93.00K | 678.00K | 424.00K | 621.00K | 0 | 652.00K | 353.00K |
| Miscellaneous non-operating expense | 76.18M | 191.36M | 111.42M | -932.00K | 95.54M | 42.23M | 251.24M | 87.48M | 85.69M | 89.18M | 136.21M | 9.09M | 167.52M | 137.69M | 61.02M | 55.87M | 84.46M | 65.42M | 2.80M | 23.08M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | -1.22M | -6.00M | -65.89M | 0 | -2.67M | 0 | 0 | 0 | 0 |
| Pretax income | 136.80M | 179.66M | 228.12M | 200.43M | 172.84M | 134.26M | 2.71M | -511.92M | -1.47B | -643.90M | -311.72M | -331.99M | -410.73M | -1.20B | -236.79M | 28.57M | 141.31M | -111.06M | -4.63M | 4.79M |
| Taxes | -15.03M | -26.30M | -35.10M | -51.94M | -79.94M | -42.72M | -10.95M | -288.00K | 0 | -905.00K | -487.00K | 0 | 0 | 0 | 0 | 0 | -16.51M | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | -579.00K | -68.00K | -48.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 121.77M | 152.78M | 192.96M | 148.44M | 92.89M | 91.55M | -8.24M | -512.21M | -1.47B | -644.80M | -312.21M | -331.99M | -410.73M | -1.20B | -236.79M | 28.57M | 124.79M | -111.06M | -4.63M | 4.79M |
| Net income | 121.77M | 152.78M | 192.96M | 148.44M | 92.89M | 91.55M | -8.24M | -512.21M | -1.47B | -644.80M | -312.21M | -331.99M | -410.73M | -1.20B | -283.45M | -135.75M | 116.28M | -143.84M | -6.96M | 2.25M |
| Dilution adjustment | 0 | 579.00K | 68.00K | 48.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 121.77M | 153.36M | 193.02M | 148.49M | 92.89M | 91.55M | -8.24M | -512.21M | -1.47B | -644.80M | -312.21M | -331.99M | -410.73M | -1.20B | -283.45M | -135.75M | 116.28M | -143.84M | -6.96M | 2.25M |
| Basic earnings per share (Basic EPS) | 6.88 | 5.07 | 4.02 | 3.08 | 1.44 | 0.7 | -0.06 | -3.9 | -11.23 | -4.91 | -2.38 | -2.53 | -3.13 | -9.15 | -2.16 | -0.95 | 0.82 | -1.01 | -0.05 | 0.02 |
| Diluted earnings per share (Diluted EPS) | 5.97 | 5.07 | 4.02 | 3.08 | 1.44 | 0.7 | -0.06 | -3.9 | -11.23 | -4.91 | -2.38 | -2.53 | -3.13 | -9.15 | -2.16 | -0.95 | 0.82 | -1.01 | -0.05 | 0.02 |
| EBITDA | 195.60M | 178.84M | 248.71M | 358.88M | 175.29M | 255.31M | -380.00K | -316.35M | -1.81B | -577.94M | -289.75M | -190.87M | -422.08M | -1.14B | -196.76M | 38.11M | 152.75M | -117.13M | 46.98M | 47.28M |
| EBIT | 145.53M | 132.02M | 202.06M | 308.70M | 122.63M | 207.99M | -51.21M | -371.25M | -1.88B | -640.86M | -350.82M | -253.23M | -495.42M | -1.20B | -253.22M | 9.68M | 126.08M | -141.65M | 21.16M | 27.75M |
| Total operating expenses | -3.32B | -3.85B | -4.45B | -5.56B | -4.65B | -4.74B | -4.52B | -3.08B | -3.69B | -1.47B | -1.27B | -1.82B | -2.19B | -3.04B | -1.27B | -769.03M | -1.51B | -1.79B | -1.41B | -1.16B |
| Prepaid expenses | 10.71M | 22.84M | 45.39M | 52.01M | 67.20M | 130.86M | — | 214.10M | — | — | — | — | — | 23.27M | 28.96M | 30.34M | 29.92M | 23.88M | 55.46M | 29.24M |
| Deferred income, current | — | — | — | — | — | — | — | — | 58.00K | 92.00K | 252.45M | 220.05M | 339.44M | 317.47M | 340.66M | 225.77M | 170.21M | 5.91M | 214.88M | 8.08M |
| Capital and operating lease obligations | 3.18M | 3.40M | 1.82M | 1.73M | 3.17M | 0 | 0 | 2.75M | 4.08M | 39.00K | 560.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 15.87M | 45.99M | 61.47M | 67.19M | 67.19M | 67.19M | 67.11M | 67.11M | 67.11M | 67.11M | 50.49M | 50.49M | 50.49M | 50.49M | 50.49M | 50.49M | 50.49M |
| Deferred income, non-current | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -11.12M | -51.57M | -9.38M | -28.13M | -216.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800