Zenith Steel Pipes & Industries Ltd
NSE: ZENITHSTL BSE: 531845
₹5.68
(4.99%)
Wed, 04 Mar 2026, 07:32 am
Market Cap816.69M
PE Ratio13.65
Dividend0
Zenith Steel Pipes & Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -101.49M | -151.87M | -208.36M | -218.18M | -190.10M | -238.45M | -317.04M | -351.89M | -210.51M | -93.90M | -104.35M | -86.68M | -76.88M | -72.89M | -45.27M | -34.75M | -69.86M | -34.84M | -29.24M | -46.39M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.91B | 4.81B | 5.15B | 5.38B | 5.69B | 6.75B | 7.15B | 7.36B | 4.82B | 3.67B | 3.61B | 3.55B | 3.48B | 2.36B | 1.80B | 1.36B | 1.92B | 1.69B | 1.82B | 1.59B |
| Total current assets | 1.94B | 3.80B | 4.11B | 4.13B | 4.46B | 5.47B | 5.46B | 5.62B | 3.46B | 2.44B | 2.39B | 2.43B | 2.49B | 1.43B | 1.10B | 861.62M | 1.46B | 1.21B | 1.10B | 875.75M |
| Cash and short term investments | 149.93M | 569.23M | 193.28M | 233.49M | 347.12M | 872.93M | 939.90M | 915.33M | 39.82M | 18.47M | 52.30M | 27.75M | 43.12M | 45.44M | 27.74M | 34.90M | 36.05M | 58.79M | 10.90M | 33.34M |
| Cash & equivalents | 94.30M | 90.37M | 112.42M | 154.51M | 36.54M | 114.49M | 800.30M | 806.02M | 39.82M | 18.47M | 52.30M | 27.75M | 43.12M | 45.44M | 27.74M | 34.90M | 19.53M | 52.70M | 10.90M | 33.34M |
| Short term investments | 55.62M | 478.86M | 80.87M | 78.97M | 310.58M | 758.44M | 139.59M | 109.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.52M | 6.09M | 0 | 0 |
| Total receivables, net | 778.45M | 2.17B | 2.80B | 2.62B | 2.68B | 2.64B | 2.43B | 2.48B | 1.79B | 1.19B | 1.35B | 1.38B | 1.37B | 1.25B | 891.26M | 612.55M | 985.47M | 854.25M | 754.87M | 724.30M |
| Accounts receivable - trade, net | 586.18M | 454.96M | 914.17M | 565.64M | 939.82M | 199.23M | 705.84M | 583.54M | 1.15B | 1.03B | 1.09B | 1.26B | 1.16B | 360.55M | 88.18M | 121.32M | 501.06M | 470.88M | 590.84M | 565.65M |
| Other receivables | 192.26M | 1.71B | 1.88B | 2.05B | 1.74B | 2.44B | 1.72B | 1.89B | 641.02M | 161.70M | 262.75M | 115.41M | 209.49M | 890.84M | 803.08M | 491.23M | 484.40M | 383.37M | 164.02M | 158.65M |
| Total inventory | 972.08M | 1.00B | 1.03B | 1.17B | 1.22B | 1.61B | 1.76B | 1.67B | 751.00M | 131.74M | 375.48M | 288.95M | 361.33M | 11.94M | 58.26M | 115.48M | 297.41M | 216.44M | 282.38M | 88.88M |
| Other current assets, total | 25.06M | 38.40M | 46.76M | 61.78M | 147.43M | 211.12M | 336.41M | 341.54M | 880.71M | 1.09B | 613.41M | 740.76M | 717.92M | 102.50M | 97.77M | 68.34M | 108.80M | 52.01M | 47.78M | — |
| Total non-current assets | 977.29M | 1.01B | 1.03B | 1.25B | 1.23B | 1.28B | 1.69B | 1.74B | 1.36B | 1.23B | 1.22B | 1.11B | 987.47M | 926.21M | 695.01M | 497.80M | 466.57M | 483.67M | 716.04M | 709.76M |
| Long term investments | 10.04M | 11.32M | 30.00K | 50.03M | 100.00K | 10.49M | 4.54M | 4.54M | 6.26M | 5.91M | 100.00K | 100.00K | 100.00K | 15.89M | 15.86M | 20.00K | 21.23M | 25.65M | 20.00K | 20.00K |
| Note receivable - long term | — | — | — | — | — | — | 4.05M | 4.05M | — | — | — | — | — | 15.79M | 15.76M | 0 | 21.21M | 25.63M | 33.70M | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 390.00K | 390.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 10.04M | 11.32M | 30.00K | 50.03M | 100.00K | 10.49M | 100.00K | 100.00K | 6.26M | 5.91M | 100.00K | 100.00K | 100.00K | 101.00K | 100.00K | 20.00K | 20.00K | 20.00K | 20.00K | 20.00K |
| Net property/plant/equipment | 967.22M | 997.59M | 1.03B | 1.20B | 1.23B | 1.25B | 1.26B | 1.28B | 1.26B | 1.14B | 1.10B | 1.05B | 930.44M | 889.28M | 658.03M | 479.84M | 442.64M | 455.02M | 444.21M | 429.97M |
| Gross property/plant/equipment | 1.05B | 1.11B | 1.19B | 1.40B | 1.49B | 1.56B | 1.62B | 1.70B | 1.73B | 1.67B | 1.69B | 1.69B | 1.65B | 1.65B | 1.50B | 1.51B | 1.49B | 1.53B | 1.54B | 1.55B |
| Deferred tax assets | — | — | — | — | — | 16.94M | 16.70M | 16.70M | 16.70M | 16.63M | 16.63M | 16.63M | 16.63M | 0 | 0 | 0 | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 1.72M | 1.29M | 1.29M | 0 | 0 | 733.00K | 626.00K | 560.00K | 643.00K | 417.00K | 1.15M | 1.27M | 119.00K | 71.00K |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 1.72M | 1.29M | 1.29M | 0 | 0 | 733.00K | 626.00K | 560.00K | 643.00K | 417.00K | 1.15M | 1.27M | 119.00K | 71.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 396.60M | 416.20M | 79.08M | 70.37M | 97.54M | 48.30M | 39.67M | 20.48M | 20.48M | 17.52M | 1.55M | 1.74M | 270.54M | 278.94M |
| Short term debt | 480.51M | 526.85M | 389.70M | 501.80M | 661.70M | 535.80M | 1.05B | 2.08B | 2.54B | 2.60B | 2.69B | 2.80B | 2.73B | 2.52B | 2.11B | 1.99B | 2.17B | 2.12B | 1.93B | 1.93B |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 172.41M | 318.44M | 433.95M | 512.03M | 527.96M | 259.41M | 226.53M | 0 | 0 | 0 | 219.85M | 216.15M | 1.90B | 1.90B |
| Short term debt excl. current portion of LT debt | 480.51M | 526.85M | 389.70M | 501.80M | 661.70M | 535.80M | 877.23M | 1.76B | 2.10B | 2.08B | 2.16B | 2.54B | 2.51B | 2.52B | 2.11B | 1.99B | 1.95B | 1.91B | 23.73M | 23.70M |
| Accounts payable | 1.36B | 1.53B | 1.89B | 1.71B | 2.15B | 2.18B | 1.97B | 1.54B | 705.97M | 291.51M | 291.67M | 618.45M | 785.08M | 694.58M | 541.63M | 403.82M | 898.49M | 914.48M | 893.95M | 900.93M |
| Income tax payable | 14.86M | 33.42M | 68.52M | 83.04M | 122.88M | 137.51M | 44.52M | 71.72M | 35.91M | 188.00K | 3.60M | 63.78M | 65.18M | — | 73.80M | 78.11M | 82.23M | 86.54M | 90.85M | 90.85M |
| Long term debt | 166.94M | 502.91M | 481.27M | 633.22M | 532.60M | 693.06M | 474.13M | 283.94M | 272.78M | 173.76M | 221.57M | 204.60M | 227.82M | 96.18M | 142.31M | 67.97M | 108.21M | 72.83M | 223.32M | 224.21M |
| Long term debt excl. lease liabilities | 163.76M | 499.51M | 479.45M | 631.50M | 529.43M | 693.06M | 474.13M | 281.20M | 268.70M | 173.72M | 221.01M | 204.60M | 227.82M | 96.18M | 142.31M | 67.97M | 108.21M | 72.83M | 223.32M | 224.21M |
| Total equity | 658.15M | 1.99B | 2.15B | 2.25B | 1.81B | 2.99B | 2.98B | 2.47B | 490.38M | -220.34M | -546.81M | -881.50M | -1.29B | -2.42B | -2.51B | -2.54B | -2.42B | -2.56B | -2.57B | -2.57B |
| Shareholders' equity | 658.15M | 1.99B | 2.15B | 2.25B | 1.81B | 2.99B | 2.98B | 2.47B | 490.38M | -220.34M | -546.81M | -881.50M | -1.29B | -2.42B | -2.51B | -2.54B | -2.42B | -2.56B | -2.57B | -2.57B |
| Common equity, total | 658.15M | 1.99B | 2.15B | 2.25B | 1.81B | 2.99B | 2.98B | 2.47B | 490.38M | -220.34M | -546.81M | -881.50M | -1.29B | -2.42B | -2.51B | -2.54B | -2.42B | -2.56B | -2.57B | -2.57B |
| Other common equity | 399.73M | 524.38M | 681.21M | 779.35M | 101.86M | 193.19M | 234.44M | -277.77M | 58.62M | 58.62M | 58.62M | 55.21M | 55.21M | 55.21M | 325.65M | 326.65M | 328.38M | 330.22M | 329.82M | 328.65M |
| Total debt | 647.45M | 1.03B | 870.97M | 1.14B | 1.19B | 1.23B | 1.52B | 2.36B | 2.81B | 2.77B | 2.91B | 3.00B | 2.96B | 2.61B | 2.25B | 2.06B | 2.27B | 2.20B | 2.15B | 2.15B |
| Net debt | 497.52M | 460.53M | 677.69M | 901.53M | 847.18M | 355.93M | 583.87M | 1.45B | 2.77B | 2.75B | 2.86B | 2.97B | 2.92B | 2.57B | 2.22B | 2.02B | 2.24B | 2.14B | 2.14B | 2.12B |
| Change in accounts receivable | -50.95M | -1.41B | -660.86M | 156.21M | -357.16M | 515.66M | -527.32M | -316.81M | 296.61M | 501.06M | 22.88M | -73.74M | -123.21M | 826.46M | 358.63M | 344.81M | -397.42M | 115.82M | -114.05M | 30.58M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.31M | 4.31M | 4.31M | -31.79M | — | — | — |
| Change in accounts payable | 358.91M | 148.53M | 375.13M | -161.44M | 16.60M | 34.17M | 286.26M | 67.82M | -892.76M | -321.32M | 141.55M | 271.52M | 328.02M | -90.51M | -152.95M | -85.58M | 494.67M | 15.99M | -37.19M | 6.97M |
| Change in other assets/liabilities | — | — | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 441.58M | 48.61M | -128.60M | -40.65M | 42.33M | 126.43M | -141.99M |
| Sale of fixed assets & businesses | 24.88M | 117.50M | 125.00K | 1.77M | 14.10M | 746.00K | 287.00K | 41.54M | 21.02M | 5.66M | 0 | 0 | 51.62M | 377.00K | 144.37M | 0 | 93.50M | 300.00K | 0 | 0 |
| Purchase/sale of investments, net | 2.70M | -1.28M | 11.29M | -50.00M | 50.00M | -10.39M | 10.02M | 0 | 389.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 2.70M | — | 11.29M | 0 | 50.00M | 0 | 10.02M | 0 | 389.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | -1.28M | 0 | -50.00M | 0 | -10.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 255.47M | -231.19M | 117.47M | -17.45M | -89.47M | 463.42M | 88.48M | 0 | 0 | 2.55M | 0 | 2.96M | -1.55M | -187.00K | 0 | 0 |
| Issuance/retirement of debt, net | -96.00M | 383.51M | -173.23M | 264.05M | 106.89M | -12.65M | 202.24M | 713.76M | 327.72M | -101.78M | 117.42M | 16.15M | 2.18M | -135.72M | -363.23M | -119.77M | -4.72M | -78.54M | -41.91M | 362.00K |
| Issuance/retirement of long term debt | -96.00M | 383.51M | -173.23M | 264.05M | 106.89M | -12.65M | 202.24M | 713.76M | 327.72M | -101.78M | 117.42M | 16.15M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 16.15M | 2.18M | -135.72M | -363.23M | -119.77M | -4.72M | -78.54M | -41.91M | 362.00K |
| Total cash dividends paid | 0 | -11.12M | -51.57M | -9.38M | -28.13M | -216.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 120.00K | 0 | -2.94M | 0 | -8.57M | -40.88M | 0 | 0 | 0 | 35.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800