Zodiac-JRD-MKJ Ltd
NSE: ZODJRDMKJ BSE: 512587
₹36.87
(-1.07%)
Sun, 01 Mar 2026, 10:17 pm
Market Cap404.67M
PE Ratio41.64
Dividend0
Zodiac-JRD-MKJ Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 129.26M | 109.79M | 118.83M | 177.30M | 252.08M | 144.31M | 186.65M | 167.16M | 210.68M | 202.33M | 160.90M | 180.62M | 199.98M | 148.49M | 125.42M | 86.69M | 190.16M | 151.02M | 108.85M | 229.86M |
| Gross profit | 15.77M | 12.83M | 7.67M | 11.67M | 21.51M | 10.54M | 16.22M | 13.24M | 18.72M | 16.12M | 13.78M | 13.48M | 6.50M | 7.92M | 5.84M | 2.23M | 11.27M | 10.97M | -7.10M | 15.03M |
| Operating expenses (excl. COGS) | -6.84M | -7.48M | -2.11M | -3.85M | -5.12M | -5.14M | -7.62M | -7.41M | -7.02M | -6.92M | -7.48M | -6.37M | -11.17M | -4.90M | -4.64M | -2.89M | -4.13M | -7.58M | -33.31M | -8.96M |
| Selling/general/admin expenses, total | -6.75M | -7.40M | — | — | -4.64M | -5.14M | -7.62M | -7.41M | -7.02M | -6.92M | -7.48M | -6.37M | -13.35M | -4.90M | -4.64M | -2.89M | -4.13M | -7.58M | -33.31M | -8.96M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -6.75M | -7.40M | — | — | -4.64M | -5.14M | -7.62M | -7.41M | -7.02M | -6.92M | -7.48M | -6.37M | -13.35M | -4.90M | -4.64M | -2.89M | -4.13M | -7.58M | -33.31M | -8.96M |
| Other operating expenses, total | -81.97K | -79.88K | -2.11M | -3.85M | -481.28K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 8.94M | 5.34M | 5.56M | 7.82M | 16.38M | 5.41M | 8.59M | 5.84M | 11.70M | 9.20M | 6.30M | 7.11M | -4.68M | 3.02M | 1.20M | -662.01K | 7.14M | 3.38M | -40.41M | 6.07M |
| Non-operating income, total | 5.54M | 7.00M | 7.61M | 7.19M | 3.15M | 1.65M | 4.43M | 4.34M | 89.34M | 3.59M | 3.02M | 9.56M | 11.76M | 16.57M | 5.89M | 3.12M | 3.16M | 7.66M | 20.03M | 17.00K |
| Interest expense, net of interest capitalized | -3.79K | -66.89K | -7.78K | -9.81K | -14.05K | -934 | 0 | 0 | -27.43K | -96.87K | -13.34K | -12.65K | -12.50K | -13.23K | -7.18K | -8.78K | -6.00K | -5.00K | -54.00K | -3.53M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.54M | 7.06M | 7.62M | 7.20M | 3.17M | 1.65M | 4.43M | 4.34M | 89.37M | 3.68M | 3.03M | 8.89M | 11.77M | 16.59M | 5.90M | 15.03M | 1.68M | 811.00K | 18.41M | 3.55M |
| Non-operating interest income | 1.15M | 1.24M | 1.38M | 1.21M | 1.14M | 80.46K | 79.75K | 80.00K | 96.53K | 459.69K | 619.47K | 599.18K | 249.04K | 0 | 0 | 923.79K | 878.00K | 505.00K | 2.09M | 3.55M |
| Miscellaneous non-operating expense | 4.40M | 5.83M | 6.24M | 5.99M | 2.03M | 1.57M | 4.35M | 4.26M | 89.27M | 3.22M | 2.41M | 8.29M | 11.52M | 16.59M | 5.90M | 14.11M | 805.00K | 306.00K | 16.33M | 0 |
| Unusual income/expense | — | — | — | — | — | — | — | — | 259 | 801 | — | 682.03K | 0 | 0 | 0 | -11.91M | 1.48M | 6.85M | 1.67M | 0 |
| Pretax income | 14.48M | 12.34M | 13.17M | 15.00M | 19.54M | 7.05M | 13.02M | 10.18M | 101.04M | 12.79M | 9.32M | 16.66M | 7.08M | 19.59M | 7.09M | 2.46M | 10.30M | 11.04M | -20.39M | 6.08M |
| Taxes | -3.50M | -2.55M | -2.54M | -3.44M | -6.06M | -2.76M | -3.15M | -2.07M | -28.32M | -5.07M | -3.06M | -3.90M | 167.46K | -4.54M | -2.15M | 991.38K | -3.47M | -1.20M | 6.69M | -1.80M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 10.98M | 9.79M | 10.64M | 11.57M | 13.48M | 4.30M | 9.87M | 8.11M | 72.72M | 7.72M | 6.26M | 12.76M | 7.25M | 15.05M | 4.94M | 3.45M | 6.83M | 9.84M | -13.69M | 4.28M |
| Net income | 10.98M | 9.79M | 10.64M | 11.57M | 13.48M | 4.30M | 9.87M | 8.11M | 72.72M | 7.72M | 6.26M | 12.76M | 7.25M | 15.05M | 4.94M | 3.45M | 6.83M | 9.84M | -13.69M | 4.28M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 10.98M | 9.79M | 10.64M | 11.57M | 13.48M | 4.30M | 9.87M | 8.11M | 72.72M | 7.72M | 6.26M | 12.76M | 7.25M | 15.05M | 4.94M | 3.45M | 6.83M | 9.84M | -13.69M | 4.28M |
| Basic earnings per share (Basic EPS) | 2.08 | 1.86 | 2.01 | 1.71 | 1.99 | 0.64 | 1.47 | 1.2 | 10.78 | 1.14 | 0.93 | 1.89 | 1.07 | 2.23 | 0.73 | 0.51 | 1.01 | 1.46 | -2.03 | 0.63 |
| Diluted earnings per share (Diluted EPS) | 2.08 | 1.86 | 2.01 | 1.71 | 1.99 | 0.64 | 1.47 | 1.2 | 10.78 | 1.14 | 0.93 | 1.89 | 1.07 | 2.23 | 0.73 | 0.51 | 1.01 | 1.46 | -2.03 | 0.63 |
| EBITDA | 9.67M | 6.22M | 6.40M | 8.91M | 17.50M | 6.65M | 10.01M | 7.24M | 12.88M | 11.56M | 6.92M | 7.71M | -4.01M | 3.51M | 1.55M | -430.92K | 7.35M | 3.53M | -40.37M | 6.66M |
| EBIT | 8.94M | 5.34M | 5.56M | 7.82M | 16.38M | 5.41M | 8.59M | 5.84M | 11.70M | 9.20M | 6.30M | 7.11M | -4.68M | 3.02M | 1.20M | -662.01K | 7.14M | 3.38M | -40.41M | 6.07M |
| Total operating expenses | -120.33M | -104.45M | -113.26M | -169.48M | -235.69M | -138.90M | -178.06M | -161.32M | -198.97M | -193.13M | -154.60M | -173.52M | -204.65M | -145.47M | -124.22M | -87.36M | -183.01M | -147.63M | -149.27M | -223.79M |
| Prepaid expenses | 24.68M | 26.88M | 8.23M | 15.48M | 13.60M | 7.61M | 4.18M | 6.19M | 34.28M | 38.20M | 32.77M | 95.20K | 350.56K | 228.70K | 70.29K | 193.26K | 49.00K | 36.00K | 17.00K | 0 |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 119.49K | 44.50K | 2.99M | 755.00K | 238.00K | 14.37M |
| Capital and operating lease obligations | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | 570.05K | 844.36K | 698.38K | 1.22M | 1.22M | 171.05K | 444.89K | 2.12M | 349.15K | — | — | — | -57.00K | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.03M | -2.03M | -2.03M | -2.03M | -3.88M | -2.59M | -2.59M | -2.59M | -3.03M | -3.03M | -3.12M | -3.12M | -2.59M | -2.59M | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800