Zodiac-JRD-MKJ Ltd

NSE: ZODJRDMKJ BSE: 512587

₹36.87

(-1.07%)

Mon, 02 Mar 2026, 05:07 pm

MTF 5xInvest in Zodiac-JRD-MKJ Ltd with 5x Leverage Buy with MTF

Market Cap404.67M

PE Ratio41.64

Dividend0

Non-Energy Minerals

Other Metals/Minerals

24.5K

Zodiac-JRD-MKJ Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	129.26M	109.79M	118.83M	177.30M	252.08M	144.31M	186.65M	167.16M	210.68M	202.33M	160.90M	180.62M	199.98M	148.49M	125.42M	86.69M	190.16M	151.02M	108.85M	229.86M
Gross profit	15.77M	12.83M	7.67M	11.67M	21.51M	10.54M	16.22M	13.24M	18.72M	16.12M	13.78M	13.48M	6.50M	7.92M	5.84M	2.23M	11.27M	10.97M	-7.10M	15.03M
Operating expenses (excl. COGS)	-6.84M	-7.48M	-2.11M	-3.85M	-5.12M	-5.14M	-7.62M	-7.41M	-7.02M	-6.92M	-7.48M	-6.37M	-11.17M	-4.90M	-4.64M	-2.89M	-4.13M	-7.58M	-33.31M	-8.96M
Selling/general/admin expenses, total	-6.75M	-7.40M	—	—	-4.64M	-5.14M	-7.62M	-7.41M	-7.02M	-6.92M	-7.48M	-6.37M	-13.35M	-4.90M	-4.64M	-2.89M	-4.13M	-7.58M	-33.31M	-8.96M
Research & development	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-6.75M	-7.40M	—	—	-4.64M	-5.14M	-7.62M	-7.41M	-7.02M	-6.92M	-7.48M	-6.37M	-13.35M	-4.90M	-4.64M	-2.89M	-4.13M	-7.58M	-33.31M	-8.96M
Other operating expenses, total	-81.97K	-79.88K	-2.11M	-3.85M	-481.28K	0	0	0	0	0	0	0	2.18M	0	0	0	0	0	0	0
Operating income	8.94M	5.34M	5.56M	7.82M	16.38M	5.41M	8.59M	5.84M	11.70M	9.20M	6.30M	7.11M	-4.68M	3.02M	1.20M	-662.01K	7.14M	3.38M	-40.41M	6.07M
Non-operating income, total	5.54M	7.00M	7.61M	7.19M	3.15M	1.65M	4.43M	4.34M	89.34M	3.59M	3.02M	9.56M	11.76M	16.57M	5.89M	3.12M	3.16M	7.66M	20.03M	17.00K
Interest expense, net of interest capitalized	-3.79K	-66.89K	-7.78K	-9.81K	-14.05K	-934	0	0	-27.43K	-96.87K	-13.34K	-12.65K	-12.50K	-13.23K	-7.18K	-8.78K	-6.00K	-5.00K	-54.00K	-3.53M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	5.54M	7.06M	7.62M	7.20M	3.17M	1.65M	4.43M	4.34M	89.37M	3.68M	3.03M	8.89M	11.77M	16.59M	5.90M	15.03M	1.68M	811.00K	18.41M	3.55M
Non-operating interest income	1.15M	1.24M	1.38M	1.21M	1.14M	80.46K	79.75K	80.00K	96.53K	459.69K	619.47K	599.18K	249.04K	0	0	923.79K	878.00K	505.00K	2.09M	3.55M
Miscellaneous non-operating expense	4.40M	5.83M	6.24M	5.99M	2.03M	1.57M	4.35M	4.26M	89.27M	3.22M	2.41M	8.29M	11.52M	16.59M	5.90M	14.11M	805.00K	306.00K	16.33M	0
Unusual income/expense	—	—	—	—	—	—	—	—	259	801	—	682.03K	0	0	0	-11.91M	1.48M	6.85M	1.67M	0
Pretax income	14.48M	12.34M	13.17M	15.00M	19.54M	7.05M	13.02M	10.18M	101.04M	12.79M	9.32M	16.66M	7.08M	19.59M	7.09M	2.46M	10.30M	11.04M	-20.39M	6.08M
Taxes	-3.50M	-2.55M	-2.54M	-3.44M	-6.06M	-2.76M	-3.15M	-2.07M	-28.32M	-5.07M	-3.06M	-3.90M	167.46K	-4.54M	-2.15M	991.38K	-3.47M	-1.20M	6.69M	-1.80M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	10.98M	9.79M	10.64M	11.57M	13.48M	4.30M	9.87M	8.11M	72.72M	7.72M	6.26M	12.76M	7.25M	15.05M	4.94M	3.45M	6.83M	9.84M	-13.69M	4.28M
Net income	10.98M	9.79M	10.64M	11.57M	13.48M	4.30M	9.87M	8.11M	72.72M	7.72M	6.26M	12.76M	7.25M	15.05M	4.94M	3.45M	6.83M	9.84M	-13.69M	4.28M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	10.98M	9.79M	10.64M	11.57M	13.48M	4.30M	9.87M	8.11M	72.72M	7.72M	6.26M	12.76M	7.25M	15.05M	4.94M	3.45M	6.83M	9.84M	-13.69M	4.28M
Basic earnings per share (Basic EPS)	2.08	1.86	2.01	1.71	1.99	0.64	1.47	1.2	10.78	1.14	0.93	1.89	1.07	2.23	0.73	0.51	1.01	1.46	-2.03	0.63
Diluted earnings per share (Diluted EPS)	2.08	1.86	2.01	1.71	1.99	0.64	1.47	1.2	10.78	1.14	0.93	1.89	1.07	2.23	0.73	0.51	1.01	1.46	-2.03	0.63
EBITDA	9.67M	6.22M	6.40M	8.91M	17.50M	6.65M	10.01M	7.24M	12.88M	11.56M	6.92M	7.71M	-4.01M	3.51M	1.55M	-430.92K	7.35M	3.53M	-40.37M	6.66M
EBIT	8.94M	5.34M	5.56M	7.82M	16.38M	5.41M	8.59M	5.84M	11.70M	9.20M	6.30M	7.11M	-4.68M	3.02M	1.20M	-662.01K	7.14M	3.38M	-40.41M	6.07M
Total operating expenses	-120.33M	-104.45M	-113.26M	-169.48M	-235.69M	-138.90M	-178.06M	-161.32M	-198.97M	-193.13M	-154.60M	-173.52M	-204.65M	-145.47M	-124.22M	-87.36M	-183.01M	-147.63M	-149.27M	-223.79M
Prepaid expenses	24.68M	26.88M	8.23M	15.48M	13.60M	7.61M	4.18M	6.19M	34.28M	38.20M	32.77M	95.20K	350.56K	228.70K	70.29K	193.26K	49.00K	36.00K	17.00K	0
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	119.49K	44.50K	2.99M	755.00K	238.00K	14.37M
Capital and operating lease obligations	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	—	570.05K	844.36K	698.38K	1.22M	1.22M	171.05K	444.89K	2.12M	349.15K	—	—	—	-57.00K	—
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-2.03M	-2.03M	-2.03M	-2.03M	-3.88M	-2.59M	-2.59M	-2.59M	-3.03M	-3.03M	-3.12M	-3.12M	-2.59M	-2.59M	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800