Zodiac-JRD-MKJ Ltd
NSE: ZODJRDMKJ BSE: 512587
₹39.46
(1.81%)
Sat, 28 Feb 2026, 03:22 pm
Market Cap425.42M
PE Ratio44.57
Dividend0
Zodiac-JRD-MKJ Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.79K | -66.89K | -7.78K | -9.81K | -14.05K | -934 | 0 | 0 | -27.43K | -96.87K | -13.34K | -12.65K | -12.50K | -13.23K | -7.18K | -8.78K | -6.00K | -5.00K | -54.00K | -3.53M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 457.80M | 462.18M | 481.69M | 556.79M | 568.38M | 574.58M | 578.38M | 579.87M | 729.68M | 687.56M | 703.12M | 667.50M | 666.77M | 678.44M | 681.90M | 679.18M | 689.37M | 696.83M | 679.16M | 703.99M |
| Total current assets | 379.40M | 402.89M | 419.32M | 447.27M | 465.76M | 466.66M | 552.29M | 555.09M | 722.26M | 682.31M | 698.42M | 662.84M | 609.90M | 617.47M | 657.51M | 672.66M | 686.46M | 694.74M | 661.83M | 690.99M |
| Cash and short term investments | 1.74M | 3.69M | 7.78M | 4.01M | 3.34M | 4.25M | 77.81M | 51.13M | 156.92M | 133.60M | 111.52M | 104.86M | 40.78M | 35.34M | 58.32M | 65.23M | 70.65M | 86.16M | 57.53M | 50.58M |
| Cash & equivalents | 1.74M | 3.69M | 7.78M | 4.01M | 1.67M | 3.11M | 1.23M | 1.99M | 5.79M | 8.22M | 4.08M | 6.40M | 3.47M | 35.00M | 20.74M | 6.64M | 53.25M | 59.94M | 7.52M | 555.00K |
| Short term investments | 0 | 0 | 0 | 0 | 1.67M | 1.14M | 76.58M | 49.13M | 151.12M | 125.38M | 107.44M | 98.46M | 37.31M | 342.52K | 37.58M | 58.59M | 17.40M | 26.23M | 50.01M | 50.02M |
| Total receivables, net | 24.15M | 34.68M | 53.39M | 27.84M | 8.86M | 57.66M | 30.03M | 107.62M | 140.41M | 110.92M | 107.83M | 168.30M | 143.56M | 118.15M | 99.71M | 108.35M | 192.47M | 171.12M | 121.61M | 187.77M |
| Accounts receivable - trade, net | 23.29M | 33.84M | 35.51M | 26.54M | 7.62M | 56.49M | 28.69M | 106.10M | 139.13M | 109.57M | 106.11M | 168.23M | 143.47M | 118.05M | 99.62M | 108.35M | 192.47M | 170.85M | 121.05M | 186.97M |
| Other receivables | 858.25K | 840.80K | 17.88M | 1.30M | 1.24M | 1.18M | 1.34M | 1.53M | 1.29M | 1.35M | 1.72M | 75.00K | 88.50K | 95.58K | 84.96K | 0 | 0 | 273.00K | 563.00K | 801.00K |
| Total inventory | 327.63M | 336.43M | 349.66M | 381.75M | 422.87M | 397.13M | 440.27M | 390.15M | 390.65M | 399.42M | 446.13M | 388.71M | 423.97M | 462.89M | 498.55M | 497.75M | 422.15M | 435.28M | 479.71M | 443.57M |
| Other current assets, total | 1.20M | 1.21M | 257.37K | 18.19M | 17.08M | 0 | 0 | 0 | 0 | 173.60K | 173.60K | 878.54K | 1.24M | 859.49K | 865.08K | 1.15M | 1.14M | 2.14M | 2.96M | 9.08M |
| Total non-current assets | 78.40M | 59.29M | 62.37M | 109.52M | 102.63M | 107.92M | 26.09M | 24.79M | 7.42M | 5.25M | 4.70M | 4.66M | 56.87M | 60.98M | 24.39M | 6.52M | 2.91M | 2.09M | 17.33M | 13.00M |
| Long term investments | 68.72M | 50.19M | 53.36M | 98.71M | 92.83M | 81.83M | 0 | 0 | 0 | 0 | 0 | 0 | 48.10M | 51.75M | 18.31M | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 68.72M | 50.19M | 53.36M | 98.71M | 92.83M | 81.83M | 0 | 0 | 0 | 0 | 0 | 0 | 48.10M | 51.75M | 18.31M | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 9.68M | 9.10M | 9.01M | 10.76M | 9.77M | 26.09M | 26.09M | 24.79M | 7.42M | 5.25M | 4.70M | 4.39M | 3.73M | 3.19M | 2.85M | 2.62M | 2.42M | 402.00K | 5.82M | 5.01M |
| Gross property/plant/equipment | 17.81M | 18.11M | 18.85M | 21.67M | 21.77M | 39.30M | 40.47M | 37.83M | 20.73M | 20.83M | 20.90M | 5.00M | 5.00M | 4.95M | 4.95M | 4.96M | 4.97M | 3.10M | 7.41M | 5.01M |
| Deferred tax assets | — | — | — | — | — | — | — | 0 | 0 | 0 | — | 0 | 1.53M | 2.91M | 0 | 1.14M | 308.00K | 347.00K | 7.93M | 7.99M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263.36K | 3.51M | 3.12M | 3.23M | 2.76M | 175.00K | 1.34M | 3.58M | 0 |
| Short term debt | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446.00K | 2.67M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446.00K | 2.67M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 1.57M | 1.05M | 1.22M | 187.09K | 1.05M | 10.88M | 9.80M | 3.62M | 55.52M | 4.22M | 23.09M | 18.10M | 12.89M | 7.90M | 9.54M | 5.15M | 5.15M | 5.17M | 370.00K | 0 |
| Income tax payable | 8.77M | 5.99M | 5.09M | 11.23M | 12.94M | 8.03M | 4.50M | 6.30M | 35.24M | 39.35M | 33.10M | 31.70M | — | — | — | 0 | — | — | — | — |
| Long term debt | — | 0 | 11.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.65M | 2.19M |
| Long term debt excl. lease liabilities | — | 0 | 11.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.65M | 2.19M |
| Total equity | 445.12M | 452.54M | 460.80M | 540.54M | 550.99M | 552.28M | 559.14M | 564.21M | 633.84M | 638.43M | 641.57M | 647.22M | 651.45M | 663.43M | 668.38M | 671.95M | 678.86M | 688.70M | 675.00M | 679.28M |
| Shareholders' equity | 445.12M | 452.54M | 460.80M | 540.54M | 550.99M | 552.28M | 559.14M | 564.21M | 633.84M | 638.43M | 641.57M | 647.22M | 651.45M | 663.43M | 668.38M | 671.95M | 678.86M | 688.70M | 675.00M | 679.28M |
| Common equity, total | 445.12M | 452.54M | 460.80M | 540.54M | 550.99M | 552.28M | 559.14M | 564.21M | 633.84M | 638.43M | 641.57M | 647.22M | 651.45M | 663.43M | 668.38M | 671.95M | 678.86M | 688.70M | 675.00M | 679.28M |
| Other common equity | 367.10M | 374.52M | 382.78M | 451.27M | 461.72M | 463.01M | 469.86M | 413.48M | 35.62M | 35.62M | 35.62M | 39.28M | 39.37M | 39.42M | 39.43M | 39.55M | 39.63M | 39.48M | 39.48M | 39.48M |
| Total debt | 0 | 0 | 11.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.09M | 4.86M |
| Net debt | -1.74M | -3.69M | 4.16M | -4.01M | — | — | -77.81M | -51.13M | -156.92M | -133.60M | -111.52M | -104.86M | -40.78M | -35.34M | -58.32M | -65.23M | -70.65M | -86.16M | -54.44M | -45.72M |
| Change in accounts receivable | -2.43M | -13.45M | -1.82M | 8.59M | 19.17M | -47.08M | 31.28M | -76.40M | -31.19M | 30.32M | 3.78M | -62.44M | — | — | — | — | — | 7.44M | -64.17M | -32.55M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.24M | -322.57K | 208.55K | -1.00M | 849.69K | 9.71M | 624.03K | -7.43M | 51.90M | -51.30M | 18.88M | 0 | 0 | — | — | — | — | -2.51M | -897.00K | 19.14M |
| Change in other assets/liabilities | — | — | -6.37K | -9.27K | -524.02K | 526.02K | -813.91K | 481.64K | -97.11K | -539.47K | -213.79K | -8.01M | -17.50M | -17.86M | -16.80M | -43.39M | 14.60M | 144.00K | -1.22M | 1.34M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 17.03M | 68.00K | 130.00K | 101.38M | 18.00K | 0 | 0 | 0 | 50.00K | 0 | 0 | 168.89M | 5.15M | 10.55M | 0 |
| Purchase/sale of investments, net | 3.43M | 32.47M | 2.50M | -42.86M | 5.88M | 11.00M | 8.69M | 27.44M | -102.99M | 25.74M | 17.94M | 1.78M | 22.65M | 48.60M | 1.07M | 28.57M | 13.45M | 4.25M | 19.72M | 0 |
| Sale/maturity of investments | 31.41M | 33.62M | 15.39M | 2.49M | 5.88M | 11.00M | 8.69M | 27.44M | — | 25.74M | 17.94M | 1.78M | 22.65M | 48.60M | 1.07M | 28.57M | 13.45M | 4.25M | 19.72M | 0 |
| Purchase of investments | -27.98M | -1.15M | -12.89M | -45.35M | 0 | 0 | 0 | 0 | -102.99M | -748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 32.12K | -10.19M | 201.46K | 21.47K | 187.46K | 329.80K | -7.97K | 3.20M | -393.27K | 1.73M | 2.00M | 7.77M | 0 | 0 | 0 | 0 | 303.00K | 0 | 0 | -3.55M |
| Issuance/retirement of debt, net | 0 | 0 | 11.94M | -11.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.13M | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 11.94M | -11.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.13M | — |
| Total cash dividends paid | -2.03M | -2.03M | -2.03M | -2.03M | -3.88M | -2.59M | -2.59M | -2.59M | -3.03M | -3.03M | -3.12M | -3.12M | -2.59M | -2.59M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -264.78K | -284.16K | -344.33K | 63.75M | -659.90K | -439.93K | -419.93K | -419.93K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800