Zuari Agro Chemicals Ltd
NSE: ZUARI BSE: 534742
₹224.05
(0.20%)
Tue, 03 Mar 2026, 04:12 pm
Market Cap9.41B
PE Ratio0.98
Dividend0
Zuari Agro Chemicals Financials
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 81.97B | 77.83B | 73.00B | 76.08B | 76.12B | 63.50B | 72.65B | 81.03B | 30.42B | 24.04B | 35.90B | 45.53B | 45.95B | 44.36B |
| Gross profit | 7.13B | 7.38B | 7.83B | 8.59B | 9.06B | 10.22B | 12.03B | 10.50B | 4.07B | 3.84B | 4.31B | 5.38B | 5.79B | 6.04B |
| Operating expenses (excl. COGS) | -4.65B | -4.93B | -5.16B | -5.42B | -6.61B | -6.33B | -7.31B | -7.62B | -3.04B | -2.40B | -2.32B | -2.51B | -3.01B | -3.21B |
| Selling/general/admin expenses, total | -4.67B | -5.10B | -5.13B | -5.43B | -6.39B | -6.31B | -7.30B | -7.29B | -2.65B | -2.25B | -2.17B | -2.48B | -2.87B | -3.17B |
| Research & development | — | — | -4.09M | -4.09M | -5.69M | -6.56M | -8.31M | -536.00K | -11.00K | -3.22M | -2.56M | -4.42M | 0 | 0 |
| Selling/general/admin expenses, other | -4.67B | -5.10B | -5.13B | -5.43B | -6.38B | -6.31B | -7.29B | -7.29B | -2.65B | -2.25B | -2.17B | -2.47B | -2.87B | -3.17B |
| Other operating expenses, total | 19.82M | 166.88M | -24.57M | 13.03M | -223.74M | -13.34M | -11.78M | -328.78M | -393.75M | -153.41M | -152.84M | -31.50M | -143.08M | -44.05M |
| Operating income | 2.48B | 2.45B | 2.67B | 3.18B | 2.45B | 3.89B | 4.72B | 2.88B | 1.03B | 1.43B | 1.99B | 2.87B | 2.78B | 2.83B |
| Non-operating income, total | 190.12M | -1.91B | -3.33B | -2.95B | -4.20B | -4.11B | -3.03B | -6.10B | -2.75B | -1.43B | -1.45B | 2.98B | -505.36M | -1.30B |
| Interest expense, net of interest capitalized | -679.00M | -2.94B | -3.81B | -3.18B | -4.19B | -3.63B | -3.50B | -4.53B | -2.50B | -1.88B | -1.64B | -1.92B | -2.09B | -1.67B |
| Interest capitalized | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 891.38M | 1.37B | 1.63B | 59.71M | 117.17M | 157.64M | 512.71M | -518.19M | -352.53M | 216.89M | -183.30M | 11.82B | 1.35B | 190.05M |
| Non-operating interest income | 301.26M | 338.40M | 224.96M | 322.36M | 432.39M | 486.85M | 635.62M | 297.78M | 116.88M | 127.69M | 177.32M | 202.09M | 269.79M | 172.24M |
| Miscellaneous non-operating expense | 590.11M | 1.03B | 1.41B | -262.65M | -315.22M | -654.38M | -707.78M | -815.97M | -471.12M | 87.50M | -362.33M | 11.62B | 1.08B | 16.10M |
| Unusual income/expense | -22.26M | -346.26M | -1.16B | 176.63M | -126.57M | -632.30M | -39.34M | -1.04B | 106.02M | 234.53M | 366.58M | -6.93B | 230.44M | 179.73M |
| Pretax income | 2.67B | 951.45M | -660.03M | 231.12M | -1.75B | -215.25M | 1.69B | -3.21B | -1.72B | -2.09M | 535.56M | 5.85B | 2.28B | 1.53B |
| Taxes | -868.47M | -207.21M | 94.44M | -66.22M | 339.41M | 86.83M | -232.57M | -68.90M | -2.10B | -384.62M | -472.64M | -1.29B | -796.22M | -721.73M |
| Non-controlling/minority interest | -161.84M | -101.25M | 123.05M | -54.02M | 78.16M | -91.20M | -284.58M | -154.45M | -296.78M | -308.48M | -403.94M | -623.97M | -711.20M | -661.91M |
| After tax other income/expense | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.64B | 642.99M | -442.54M | 89.72M | -1.15B | -219.62M | 1.17B | -2.88B | -3.30B | 172.19M | 1.26B | 4.92B | 998.29M | 1.65B |
| Net income | 1.64B | 642.99M | -442.54M | 89.72M | -1.15B | -219.62M | 1.17B | -2.88B | -8.02B | -1.57B | 1.30B | 4.77B | 998.29M | 1.65B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.64B | 642.99M | -442.54M | 89.72M | -1.15B | -219.62M | 1.17B | -2.88B | -8.02B | -1.57B | 1.30B | 4.77B | 998.29M | 1.65B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.77B | 2.79B | 3.01B | 3.48B | 3.10B | 4.67B | 5.54B | 3.76B | 1.70B | 2.11B | 2.66B | 3.66B | 3.73B | 3.85B |
| EBIT | 2.48B | 2.45B | 2.67B | 3.18B | 2.45B | 3.89B | 4.72B | 2.88B | 1.03B | 1.43B | 1.99B | 2.87B | 2.78B | 2.83B |
| Total operating expenses | -79.48B | -75.37B | -70.32B | -72.90B | -73.67B | -59.60B | -67.93B | -78.15B | -29.39B | -22.61B | -33.91B | -42.65B | -43.17B | -41.53B |
| Prepaid expenses | 41.32M | 58.44M | 383.28M | 363.08M | 189.40M | 177.24M | 260.18M | 341.45M | 183.72M | 138.80M | 183.78M | 151.69M | 168.90M | 6.66M |
| Deferred income, current | — | 266.00K | 1.21B | 901.73M | 734.39M | 1.71M | 1.70B | 1.45B | 744.72M | 164.21M | 365.87M | 699.56M | 580.95M | 311.56M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 668.28M | 932.48M | 982.76M | 731.35M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 156.69M | 521.67M | 576.13M | 839.65M | 113.00M | 1.12B | 133.78M | 175.54M | 86.92M | 278.77M | 510.67M | 614.99M | 1.04B | 3.99M |
| Deferred income, non-current | 0 | 4.26M | 4.60M | 7.18M | 13.67M | 11.94M | 10.23M | 8.53M | 16.43M | 5.12M | 3.41M | 1.71M | 1.71M | 0 |
| Minority interest | 1.01B | 1.12B | 992.97M | 1.04B | 3.55B | 3.64B | 3.90B | 4.00B | 4.14B | 4.43B | 4.77B | 5.33B | 5.96B | 6.62B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -146.17M | -147.13M | -147.12M | -107.56M | -3.21M | -90.52M | -67.11M | -65.69M | -27.26M | -54.49M | -76.83M | 0 | -81.74M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800