Amco India Ltd
NSE: BSE: 530133
₹67.86
(2.51%)
Sun, 15 Mar 2026, 06:49 am
Market Cap272.08M
PE Ratio44.72
Dividend0
Amco India Balance Sheet
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -36.80M | -47.77M | -32.93M | -14.60M | -14.50M | -10.52M | -10.77M | -10.67M | -10.66M | -13.29M | -11.73M | -12.48M | -12.34M | -11.29M | -12.08M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 789.05M | 742.13M | 556.88M | 494.32M | 420.41M | 422.13M | 456.78M | 467.10M | 487.37M | 491.94M | 530.37M | 606.74M | 583.67M | 522.52M | 580.97M |
| Total current assets | 493.69M | 447.06M | 300.28M | 275.24M | 242.42M | 233.77M | 262.69M | 281.17M | 267.81M | 273.78M | 279.53M | 340.71M | 318.61M | 252.95M | 347.50M |
| Cash and short term investments | 5.37M | 4.14M | 2.01M | 1.35M | 3.71M | 4.74M | 5.94M | 5.35M | 5.89M | 6.37M | 17.77M | 6.91M | 9.44M | 10.84M | 14.21M |
| Cash & equivalents | 5.37M | 4.14M | 2.01M | 1.35M | 3.71M | 4.74M | 2.73M | 5.35M | 5.89M | 6.37M | 17.77M | 6.91M | 9.44M | 10.84M | 14.21M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 3.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 272.77M | 274.82M | 212.82M | 176.88M | 135.91M | 138.23M | 174.81M | 186.90M | 194.29M | 186.14M | 163.77M | 131.49M | 148.83M | 134.91M | 176.20M |
| Accounts receivable - trade, net | 272.55M | 274.07M | 195.34M | 176.75M | 135.87M | 137.75M | 174.81M | 186.86M | 182.43M | 164.40M | 158.83M | 129.22M | 146.44M | 133.18M | 174.23M |
| Other receivables | 227.38K | 750.11K | 17.48M | 128.01K | 40.94K | 482.52K | 0 | 45.71K | 11.86M | 21.74M | 4.94M | 2.27M | 2.39M | 1.73M | 1.98M |
| Total inventory | 191.78M | 161.18M | 77.49M | 87.00M | 88.20M | 77.91M | 74.16M | 76.09M | 61.04M | 72.35M | 87.30M | 184.36M | 148.94M | 100.87M | 143.53M |
| Other current assets, total | 22.18M | 4.85M | 7.08M | 3.98M | 11.84M | 9.28M | 6.67M | 12.35M | 6.11M | 8.29M | 10.07M | 17.29M | 10.63M | 5.44M | 12.63M |
| Total non-current assets | 295.35M | 295.06M | 256.60M | 219.08M | 177.99M | 188.36M | 194.09M | 185.94M | 219.56M | 218.16M | 250.84M | 266.03M | 265.07M | 269.57M | 233.48M |
| Long term investments | 4.26M | 5.02M | 5.02M | 9.77M | 24.83M | 22.62M | 8.20M | 1.25M | 8.22M | 42.65M | 42.89M | 119.65M | 112.31M | 31.22M | 30.27M |
| Note receivable - long term | 4.26M | 5.02M | 5.02M | 9.77M | 24.83M | 22.62M | 6.95M | 6.96M | 6.97M | 7.58M | 7.59M | 85.29M | 78.90M | 73.28M | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 1.25M | 1.25M | 1.25M | 35.07M | 35.31M | 34.36M | 33.42M | 31.22M | 30.27M |
| Net property/plant/equipment | 277.03M | 272.97M | 235.85M | 158.03M | 145.77M | 151.24M | 157.93M | 139.79M | 178.18M | 143.21M | 138.76M | 146.38M | 152.75M | 165.07M | 145.98M |
| Gross property/plant/equipment | 419.15M | 412.11M | 384.00M | 219.23M | 219.03M | 222.12M | 231.13M | 202.97M | 243.13M | 209.34M | 213.45M | 227.71M | 241.60M | 261.87M | 249.78M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | — |
| Other long term assets, total | 14.07M | 17.07M | 15.73M | 51.28M | 7.40M | 14.50M | 27.96M | 44.90M | 33.16M | 32.30M | 69.19M | 0 | 0 | 73.28M | 57.22M |
| Short term debt | 289.11M | 246.01M | 119.31M | 92.12M | 61.93M | 59.16M | 56.15M | 59.03M | 56.32M | 129.65M | 133.73M | 134.39M | 131.11M | 84.77M | 113.03M |
| Current portion of LT debt and capital leases | 34.77M | 25.80M | 15.50M | 3.72M | 3.39M | 2.33M | 2.41M | 1.75M | 1.21M | 1.21M | 7.68M | 11.93M | 10.80M | 3.71M | 3.50M |
| Short term debt excl. current portion of LT debt | 254.34M | 220.20M | 103.81M | 88.39M | 58.54M | 56.84M | 53.74M | 57.28M | 55.11M | 128.44M | 126.05M | 122.45M | 120.31M | 81.05M | 109.52M |
| Accounts payable | 143.37M | 140.53M | 103.76M | 107.40M | 87.64M | 80.43M | 65.27M | 79.50M | 67.95M | 35.86M | 38.37M | 57.55M | 59.97M | 39.55M | 44.66M |
| Income tax payable | 3.91M | 6.00M | 808.75K | 4.49M | 382.58K | 1.14M | 528.12K | 6.07M | 950.12K | 2.67M | 2.96M | 11.63M | 0 | 2.09M | 5.61M |
| Long term debt | 48.58M | 31.24M | 21.45M | 16.82M | 10.08M | 14.40M | 12.86M | 7.69M | 18.99M | 12.53M | 28.70M | 34.53M | 20.01M | 13.43M | 13.42M |
| Long term debt excl. lease liabilities | 48.58M | 31.24M | 21.45M | 16.82M | 10.08M | 14.40M | 12.86M | 7.69M | 18.99M | 12.53M | 28.70M | 34.53M | 20.01M | 13.43M | 13.42M |
| Total equity | 260.86M | 271.29M | 276.60M | 243.28M | 234.19M | 245.58M | 262.37M | 272.66M | 280.22M | 289.32M | 301.76M | 341.41M | 348.05M | 356.06M | 375.26M |
| Shareholders' equity | 260.86M | 271.29M | 276.60M | 243.28M | 234.19M | 245.58M | 262.37M | 272.66M | 280.22M | 289.32M | 301.76M | 341.41M | 348.05M | 356.06M | 375.26M |
| Common equity, total | 260.86M | 271.29M | 276.60M | 243.28M | 234.19M | 245.58M | 262.37M | 272.66M | 280.22M | 289.32M | 301.76M | 341.41M | 348.05M | 356.06M | 375.26M |
| Other common equity | 2.11M | 2.11M | 2.11M | 2.11M | 2.11M | 2.11M | 2.11M | 204.80M | 2.08M | 2.37M | 90.21K | -735.18K | 197.53K | -43.64K | 415.91K |
| Total debt | 337.69M | 277.25M | 140.77M | 108.94M | 72.02M | 73.56M | 69.01M | 66.72M | 75.31M | 142.18M | 162.42M | 168.91M | 151.11M | 98.19M | 126.44M |
| Net debt | 332.32M | 273.12M | 138.76M | 107.59M | 68.30M | 68.83M | 63.07M | 61.36M | 69.42M | 135.80M | 144.65M | 162.00M | 141.67M | 87.35M | 112.24M |
| Change in accounts receivable | -26.35M | 22.57M | 67.61M | -4.71M | 78.04M | -11.05M | -38.22M | -24.77M | 5.13M | 9.99M | -14.15M | 4.59M | 1.58M | 26.03M | -41.13M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -12.95M | 7.62M | -49.68M | -648.77K | -22.12M | -8.56M | 24.67M | -206.22K | 8.81M | -72.79M | 1.55M | 14.28M | 611.23K | -17.30M | 13.63M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | -125.64K | 125.56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 36.44M | 3.44M | 6.27M | 102.07M | 14.87M | 6.20M | 3.68M | 16.80M | 4.06M | 3.25M | 75.00K | 4.79M | 1.09M | 2.33M | 6.16M |
| Purchase/sale of investments, net | 525.00K | 0 | 0 | 0 | 0 | 0 | -1.25M | 8.54M | 2.05M | -319.64K | 188.68K | 132.39K | 1.23M | 6.96M | 1.39M |
| Sale/maturity of investments | 18.60M | 0 | 0 | 0 | 0 | 0 | 0 | 8.54M | 2.05M | 0 | 188.68K | 132.39K | 1.23M | 6.96M | 1.39M |
| Purchase of investments | -18.07M | 0 | 0 | 0 | 0 | 0 | -1.25M | 0 | 0 | -319.64K | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 90.00M | 0 | 0 | 0 | 0 | 0 | 0 | 8.16M | 8.60M | 11.42M | 11.42M | 11.39M | 14.35M |
| Issuance/retirement of debt, net | 71.67M | -65.04M | -136.49M | -20.05M | -36.92M | 1.54M | -4.52M | -2.30M | 8.60M | 66.86M | 20.25M | 10.74M | -17.80M | -52.92M | 28.25M |
| Issuance/retirement of long term debt | 71.67M | — | — | -20.05M | -36.92M | 1.54M | -4.52M | 0 | 0 | 0 | — | 0 | 0 | — | — |
| Issuance/retirement of short term debt | 0 | — | — | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | 71.67M | -65.04M | -136.49M | — | — | — | -4.52M | -2.30M | 8.60M | 66.86M | 20.25M | 10.74M | -17.80M | -52.92M | 28.25M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800