Amco India Ltd
NSE: BSE: 530133
₹65.80
(4.44%)
Mon, 12 Oct 2026, 10:53 pm
Market Cap (in Cr)25.89
PE Ratio19.13
Dividend0
Producer Manufacturing
Industrial Machinery
24.5KAmco India Income Statement
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.19B | 1.40B | 731.65M | 557.83M | 570.50M | 460.86M | 580.40M | 679.24M | 798.67M | 851.19M | 884.25M | 1.56B | 1.54B | 1.04B | 1.05B |
| Gross profit | 74.44M | 102.59M | -49.32K | -2.76M | 18.91M | 36.39M | 50.57M | 61.68M | 46.78M | 63.61M | 39.16M | 101.38M | 41.85M | 33.18M | 47.26M |
| Operating expenses (excl. COGS) | -34.30M | -39.84M | -35.37M | -21.44M | -24.90M | -17.14M | -38.89M | -36.01M | -30.58M | -41.90M | -18.99M | -47.69M | -34.20M | -30.83M | -27.24M |
| Selling/general/admin expenses, total | -34.25M | -39.84M | -35.37M | -20.08M | -23.56M | -15.73M | -38.21M | -35.52M | -29.84M | -41.54M | -18.67M | -47.20M | -31.59M | -30.73M | -26.18M |
| Research & development | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -34.25M | -39.84M | -35.37M | -20.08M | -23.56M | -15.73M | -38.21M | -35.52M | -29.84M | -41.54M | -18.67M | -47.20M | -31.59M | -30.73M | -26.18M |
| Other operating expenses, total | -43.08K | 0 | 0 | -1.36M | -1.34M | -1.42M | -671.98K | -489.98K | -739.30K | -357.63K | -315.72K | -494.91K | -2.61M | -101.60K | -1.06M |
| Operating income | 40.14M | 62.75M | -35.42M | -24.20M | -5.99M | 19.24M | 11.68M | 25.67M | 16.20M | 21.71M | 20.17M | 53.69M | 7.64M | 2.36M | 20.02M |
| Non-operating income, total | -25.89M | -48.35M | 39.23M | -3.54M | -5.23M | -8.16M | 3.21M | -13.66M | -9.38M | -9.19M | -1.02M | 3.27M | 1.18M | 8.77M | 2.81M |
| Interest expense, net of interest capitalized | -36.80M | -47.77M | -32.93M | -14.60M | -14.50M | -10.52M | -10.77M | -10.67M | -10.66M | -13.29M | -11.73M | -12.48M | -12.34M | -11.29M | -12.08M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 10.91M | -580.59K | 86.27M | 56.10M | 2.11M | 2.37M | 13.98M | -2.99M | 1.28M | 4.09M | 10.71M | 15.75M | 13.52M | 20.14M | 14.89M |
| Non-operating interest income | 615.98K | 391.42K | 388.36K | 834.43K | 359.38K | 86.52K | 432.81K | 272.71K | 328.97K | 449.64K | 959.10K | 2.02M | 2.31M | 1.07M | 1.42M |
| Miscellaneous non-operating expense | 10.29M | -972.01K | 85.88M | 55.26M | 1.75M | 2.28M | 13.54M | -3.27M | 950.14K | 3.64M | 9.75M | 13.73M | 11.21M | 19.07M | 13.47M |
| Unusual income/expense | 0 | 0 | -14.12M | -45.04M | 7.15M | — | — | — | 0 | 0 | 0 | 0 | 0 | -80.18K | 0 |
| Pretax income | 14.25M | 14.40M | 3.81M | -27.75M | -11.23M | 11.09M | 14.89M | 12.01M | 6.82M | 12.52M | 19.15M | 56.96M | 8.82M | 11.13M | 22.84M |
| Taxes | -6.50M | -3.97M | 1.50M | -5.57M | 2.13M | 304.35K | 1.90M | -1.72M | 775.32K | -3.70M | -4.43M | -16.49M | -3.12M | -2.87M | -4.09M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 7.75M | 10.43M | 5.31M | -33.32M | -9.09M | 11.39M | 16.78M | 10.29M | 7.60M | 8.81M | 14.72M | 40.48M | 5.70M | 8.25M | 18.75M |
| Net income | 7.75M | 10.43M | 5.31M | -33.32M | -9.09M | 11.39M | 16.78M | 10.29M | 7.60M | 8.81M | 14.72M | 40.48M | 5.70M | 8.25M | 18.75M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 7.75M | 10.43M | 5.31M | -33.32M | -9.09M | 11.39M | 16.78M | 10.29M | 7.60M | 8.81M | 14.72M | 40.48M | 5.70M | 8.25M | 18.75M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 59.61M | 82.55M | -16.31M | -13.63M | 10.81M | 30.70M | 22.97M | 36.74M | 25.00M | 29.68M | 28.94M | 64.14M | 18.47M | 13.32M | 32.11M |
| EBIT | 40.14M | 62.75M | -35.42M | -24.20M | -5.99M | 19.24M | 11.68M | 25.67M | 16.20M | 21.71M | 20.17M | 53.69M | 7.64M | 2.36M | 20.02M |
| Total operating expenses | -1.15B | -1.34B | -767.08M | -582.04M | -576.49M | -441.62M | -568.72M | -653.57M | -782.47M | -829.48M | -864.08M | -1.51B | -1.53B | -1.03B | -1.03B |
| Prepaid expenses | 1.59M | 2.08M | 892.86K | 6.03M | 2.75M | 3.61M | 1.12M | 462.45K | 477.87K | 631.06K | 626.11K | 667.53K | 775.26K | 892.16K | 921.12K |
| Deferred income, current | 7.75M | 12.69M | 6.12M | 4.51M | 1.34M | — | 1.60M | 831.63K | 2.14M | 5.34M | 3.75M | 3.53M | 2.13M | 995.59K | 3.19M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 17.28M | 15.25M | 16.06M | 17.32M | 15.78M | 14.82M | 13.26M | 8.91M | 7.56M | 7.59M | 8.30M | 10.13M | 9.33M | 10.11M | 8.46M |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
