
BCL Industries Ltd
NSE: BCLIND BSE: 524332
₹27.80
(1.20)%
Sat, 31 Jan 2026, 05:36 pm
Market Cap8.2B
PE Ratio7.87
Dividend0.94
Financials
| Particulars | 2004 | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -10.69M | -17.54M | -16.96M | -33.18M | -70.47M | -76.42M | -52.39M | -140.65M | -141.47M | -243.19M | -140.08M | -166.71M | -196.71M | -181.25M | -141.84M | -150.22M | -164.99M | -265.16M | -382.44M | -323.51M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 599.07M | 693.96M | 685.73M | 1.00B | 1.39B | 1.79B | 2.92B | 3.26B | 3.25B | 3.62B | 3.92B | 4.81B | 4.96B | 5.60B | 6.04B | 6.32B | 7.58B | 11.03B | 13.01B | 15.57B |
| Total current assets | 437.98M | 526.64M | 513.59M | 764.60M | 1.06B | 1.34B | 1.88B | 2.06B | 2.11B | 2.57B | 2.85B | 3.38B | 3.50B | 3.93B | 4.36B | 4.49B | 3.84B | 5.15B | 6.29B | 7.69B |
| Cash and short term investments | 12.15M | 11.38M | 11.95M | 21.01M | 41.93M | 111.69M | 72.76M | 59.92M | 61.30M | 82.19M | 54.61M | 406.51M | 359.89M | 447.50M | 448.42M | 356.95M | 211.63M | 76.85M | 57.43M | 277.38M |
| Cash & equivalents | 9.33M | 9.32M | 7.71M | 2.91M | 11.20M | 7.39M | 12.08M | 4.74M | 61.22M | 82.11M | 54.53M | 188.44M | 52.75M | 135.36M | 81.73M | 63.87M | 210.72M | 22.20M | 57.43M | 277.38M |
| Short term investments | 2.82M | 2.06M | 4.24M | 18.10M | 30.73M | 104.30M | 60.68M | 55.18M | 80.00K | 80.00K | 80.00K | 218.07M | 307.15M | 312.15M | 366.69M | 293.08M | 904.00K | 54.64M | 0 | 0 |
| Total receivables, net | 242.75M | 258.34M | 140.22M | 204.95M | 231.04M | 250.19M | 412.48M | 243.21M | 242.62M | 193.35M | 301.15M | 536.40M | 493.77M | 730.93M | 356.01M | 1.35B | 1.02B | 931.65M | 1.24B | 1.36B |
| Accounts receivable - trade, net | 106.42M | 106.47M | 102.15M | 154.42M | 208.11M | 233.57M | 412.48M | 170.09M | 149.35M | 191.67M | 300.13M | 470.96M | 420.93M | 616.16M | 350.84M | 1.35B | 1.02B | 931.46M | 1.22B | 1.32B |
| Other receivables | 136.33M | 151.87M | 38.08M | 50.53M | 22.93M | 16.62M | 0 | 73.12M | 93.27M | 1.68M | 1.03M | 65.44M | 72.85M | 114.77M | 5.17M | 0 | 41.00K | 188.00K | 25.34M | 40.44M |
| Total inventory | 181.71M | 255.37M | 358.23M | 535.53M | 783.66M | 963.84M | 1.37B | 1.74B | 1.79B | 2.24B | 2.42B | 2.41B | 2.62B | 2.66B | 3.34B | 2.52B | 2.20B | 3.27B | 4.32B | 5.67B |
| Other current assets, total | 0 | 0 | 1.04M | 1.06M | 2.66M | 3.14M | 20.74M | 0 | 0 | 47.86M | 58.27M | 7.43M | 12.64M | 72.38M | 184.47M | 235.66M | 389.98M | 818.00M | 592.00M | 304.87M |
| Total non-current assets | 161.10M | 167.32M | 172.13M | 240.12M | 329.36M | 457.82M | 1.05B | 1.21B | 1.14B | 1.05B | 1.07B | 1.44B | 1.45B | 1.67B | 1.68B | 1.83B | 3.74B | 5.87B | 6.72B | 7.88B |
| Long term investments | 23.15M | 33.15M | 47.78M | 75.99M | 150.19M | 221.91M | 94.86M | 87.89M | 103.93M | 50.82M | 37.59M | 35.78M | 38.36M | 37.15M | 47.47M | 44.26M | 286.80M | 296.69M | 355.31M | 521.25M |
| Note receivable - long term | — | — | — | — | — | — | — | — | 0 | 0 | — | — | 9.21M | 0 | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 34.74M | 59.44M | 0 | 86.60M | 86.60M | 86.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 23.15M | 33.15M | 47.78M | 41.25M | 90.75M | 221.91M | 8.26M | 1.29M | 17.33M | 50.82M | 37.59M | 35.78M | 29.15M | 37.15M | 47.47M | 44.26M | 286.80M | 296.69M | 355.31M | 521.25M |
| Net property/plant/equipment | 137.87M | 131.00M | 122.24M | 164.08M | 179.17M | 235.91M | 954.21M | 1.11B | 1.03B | 997.30M | 1.01B | 1.38B | 1.41B | 1.63B | 1.68B | 1.77B | 3.42B | 5.47B | 6.32B | 7.28B |
| Gross property/plant/equipment | 356.29M | 359.04M | 364.10M | 420.82M | 474.54M | 550.14M | 1.27B | 1.51B | 1.55B | 1.58B | 1.67B | 2.12B | 2.25B | 2.58B | 2.75B | 2.97B | 4.76B | 7.05B | 8.24B | 9.63B |
| Deferred tax assets | — | 3.11M | 2.07M | 34.00K | — | — | — | — | — | 124.00K | 90.00K | 4.66M | 5.63M | 187.00K | 955.00K | 0 | 5.18M | 73.36M | 4.72M | 22.33M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.57M | 1.57M | 172.00K | 1.13M | 1.78M | 5.56M | 5.41M | 26.02M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.57M | 1.57M | 0 | 0 | 0 | 0 | 0 | 19.79M |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.00K | 1.13M | 1.78M | 5.56M | 5.41M | 6.23M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.14M | 0 | 0 | 15.84M | 13.69M | 0 | 0 | -42.85M | 17.01M | 22.98M | 26.13M | 29.57M | 30.45M |
| Short term debt | 71.13M | 159.11M | 164.72M | 339.76M | 525.86M | 675.36M | 722.31M | 861.24M | 1.10B | 1.23B | 1.18B | 1.09B | 1.29B | 1.06B | 1.12B | 1.25B | 1.56B | 2.09B | 2.26B | 2.76B |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 0 | 0 | 131.21M | 126.30M | 172.40M | 170.06M | 211.37M | 138.20M | 126.18M | 261.99M | 132.88M | 169.16M | 334.97M | 475.84M |
| Short term debt excl. current portion of LT debt | 71.13M | 159.11M | 164.72M | 339.76M | 525.86M | 675.36M | 722.31M | 861.24M | 970.02M | 1.11B | 1.01B | 923.29M | 1.07B | 917.64M | 997.43M | 991.16M | 1.43B | 1.92B | 1.93B | 2.29B |
| Accounts payable | 195.20M | 196.10M | 180.34M | 208.98M | 233.73M | 197.87M | 226.57M | 441.42M | 575.12M | 857.86M | 946.91M | 1.33B | 1.01B | 1.52B | 1.53B | 995.32M | 787.00M | 1.24B | 954.91M | 1.30B |
| Income tax payable | 708.00K | 791.00K | — | 0 | 5.00M | 14.00M | — | 6.50M | 15.23M | 21.91M | 23.94M | 20.00M | 35.00M | — | 33.53M | 123.20M | 57.65M | 84.95M | 22.74M | 45.07M |
| Long term debt | 26.80M | 23.74M | 20.16M | 70.36M | 53.22M | 192.88M | 650.29M | 728.54M | 564.46M | 466.78M | 616.89M | 1.08B | 990.19M | 864.54M | 652.66M | 580.48M | 1.04B | 2.29B | 2.51B | 2.60B |
| Long term debt excl. lease liabilities | 22.55M | 20.18M | 17.53M | 61.76M | 40.49M | 192.88M | 650.29M | 728.54M | 564.46M | 466.78M | 616.89M | 1.08B | 990.19M | 864.54M | 652.66M | 580.48M | 1.04B | 2.29B | 2.51B | 2.60B |
| Total equity | 138.43M | 142.62M | 167.84M | 232.81M | 413.12M | 531.90M | 758.61M | 725.07M | 776.02M | 828.00M | 892.39M | 976.62M | 1.32B | 1.83B | 2.17B | 2.87B | 3.78B | 4.90B | 6.74B | 8.31B |
| Shareholders' equity | 138.43M | 142.62M | 167.84M | 232.81M | 413.12M | 531.90M | 758.61M | 725.07M | 776.02M | 828.00M | 892.39M | 976.62M | 1.32B | 1.83B | 2.17B | 2.85B | 3.67B | 4.80B | 6.52B | 8.02B |
| Common equity, total | 138.43M | 142.62M | 167.84M | 232.81M | 413.12M | 531.90M | 758.61M | 725.07M | 776.02M | 828.00M | 892.39M | 976.62M | 1.32B | 1.83B | 2.17B | 2.85B | 3.67B | 4.80B | 6.52B | 8.02B |
| Other common equity | 79.93M | 84.12M | 109.34M | 130.56M | 310.87M | 429.65M | 408.36M | 374.82M | 425.12M | 474.92M | 474.77M | 472.64M | 518.03M | 474.12M | 444.80M | 1.44B | 1.45B | 1.96B | 1.70B | 1.51B |
| Total debt | 97.93M | 182.85M | 184.89M | 410.12M | 579.07M | 868.24M | 1.37B | 1.59B | 1.67B | 1.70B | 1.80B | 2.17B | 2.28B | 1.92B | 1.78B | 1.83B | 2.60B | 4.38B | 4.77B | 5.36B |
| Net debt | 85.79M | 171.47M | 172.93M | 389.11M | 537.14M | 756.55M | 1.30B | 1.53B | 1.60B | 1.62B | 1.74B | 1.76B | 1.92B | 1.47B | 1.33B | 1.48B | 2.39B | 4.30B | 4.71B | 5.09B |
| Change in accounts receivable | -187.75M | -15.78M | 116.49M | -64.65M | 214.09M | -105.64M | -178.90M | 221.78M | 20.74M | -42.33M | -108.46M | -170.83M | 49.21M | -541.48M | 317.07M | -996.76M | -60.78M | 17.58M | -424.79M | -328.79M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 29.85M | 93.76M | -26.76M | 205.87M | 74.57M | 151.95M | 396.83M | 11.03M | -57.06M | 278.13M | 123.87M | 427.11M | -439.76M | 483.16M | 155.41M | -458.86M | -350.19M | 476.27M | -245.44M | 248.06M |
| Change in other assets/liabilities | 0 | 0 | — | 0 | 0 | 0 | 44.09M | — | -29.44M | 50.22M | -19.43M | -6.61M | -11.83M | -102.82M | -95.28M | -125.50M | -268.92M | 21.05M | 71.15M | -527.20M |
| Sale of fixed assets & businesses | 12.62M | 7.75M | 24.04M | 1.87M | 2.21M | 17.26M | 2.35M | 3.04M | 1.28M | 4.74M | 9.68M | 3.29M | 15.53M | 1.32M | 900.00K | 295.00K | 90.64M | 0 | 64.26M | 0 |
| Purchase/sale of investments, net | -5.00M | -10.00M | -14.63M | -28.21M | 30.33M | -71.72M | 131.08M | 2.86M | 0 | 68.69M | 0 | 7.68M | -314.05M | -5.00M | 0 | 94.06M | 217.19M | 0 | 1.34M | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 31.01M | 0 | 131.08M | 2.86M | 0 | 70.31M | 0 | 7.68M | 0 | — | 0 | 94.06M | 217.19M | 0 | 1.34M | 0 |
| Purchase of investments | -5.00M | -10.00M | -14.63M | -28.21M | -680.00K | -71.72M | 0 | 0 | 0 | -1.62M | 0 | 0 | -314.05M | -5.00M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 7.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 61.69M | 67.67M |
| Issuance/retirement of debt, net | 20.51M | -3.06M | -3.58M | 50.20M | -3.09M | 139.66M | 506.35M | 282.13M | 9.44M | 34.43M | 109.41M | 383.67M | 206.92M | -145.61M | -293.01M | -237.35M | 409.52M | 1.77B | 384.02M | 592.18M |
| Issuance/retirement of long term debt | 20.51M | -3.06M | -3.58M | 50.20M | -3.09M | 139.66M | 506.35M | 282.13M | 9.44M | 34.43M | 109.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 383.67M | 206.92M | -145.61M | -293.01M | -237.35M | 409.52M | 1.77B | 384.02M | 592.18M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.28M | -16.98M | 0 | -17.11M | 0 | 0 | -10.04M | 0 | -65.32M | -27.99M | -49.44M | -73.79M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -41.04M | 8.80M | 0 | 0 | 0 | 0 | 47.66M | -19.86M | -3.55M | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800