BCL Industries Ltd
NSE: BCLIND BSE: 524332
₹27.38
-1.02 (3.59%)
Sat, 31 Oct 2026, 08:13 pm
Market Cap (in Cr)808.16
PE Ratio6.93
Dividend1.28
Consumer Non-Durables
Food: Major Diversified
24.5KBCL Industries Income Statement
| Particulars | Mar 2005 | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.94B | 2.07B | 2.05B | 4.03B | 2.96B | 4.64B | 5.19B | 5.55B | 6.19B | 6.62B | 5.18B | 6.53B | 8.44B | 8.91B | 9.13B | 14.27B | 19.88B | 18.18B | 21.29B | 28.15B |
| Gross profit | 2.26M | 10.00K | 14.47M | 46.74M | 138.54M | 197.58M | 307.72M | 281.71M | 338.40M | 461.10M | 321.96M | 438.18M | 524.92M | 785.01M | 556.23M | 817.22M | 1.59B | 1.39B | 2.19B | 2.37B |
| Operating expenses (excl. COGS) | -63.00K | -446.00K | -468.00K | -558.00K | -95.71M | -126.42M | -154.70M | -146.76M | -163.53M | -177.11M | -142.53M | -154.22M | -160.65M | -152.98M | -122.29M | -119.30M | -350.47M | -373.30M | -606.06M | -740.76M |
| Selling/general/admin expenses, total | — | — | — | — | -95.71M | -126.42M | -154.57M | -145.55M | -163.24M | -176.69M | -141.57M | -153.80M | -156.06M | -150.26M | -119.09M | -114.80M | -349.82M | -368.67M | -595.40M | -681.11M |
| Research & development | -57.00K | — | — | — | — | — | — | -846.00K | -564.00K | -525.00K | -395.00K | -853.00K | -238.00K | -340.00K | -241.00K | -1.30M | -1.32M | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -95.71M | -126.42M | -154.57M | -144.71M | -162.67M | -176.16M | -141.18M | -152.95M | -155.82M | -149.92M | -118.85M | -113.50M | -348.51M | -368.67M | -595.40M | -681.11M |
| Other operating expenses, total | -63.00K | -446.00K | -468.00K | -558.00K | 0 | 0 | -129.00K | -1.21M | -295.00K | -419.00K | -956.00K | -419.00K | -4.59M | -2.72M | -3.20M | -4.50M | -648.00K | -4.63M | -10.66M | -59.65M |
| Operating income | 2.14M | -436.00K | 14.00M | 46.18M | 42.83M | 71.17M | 153.01M | 134.95M | 174.87M | 283.99M | 179.43M | 283.96M | 364.27M | 632.02M | 433.94M | 697.91M | 1.24B | 1.01B | 1.58B | 1.62B |
| Non-operating income, total | 14.61M | 6.63M | 13.78M | -11.59M | -15.71M | -2.84M | -86.97M | -89.46M | -98.65M | -181.93M | -91.09M | -171.01M | -146.78M | -114.45M | -85.02M | -119.26M | -105.76M | -157.81M | -286.92M | -258.41M |
| Interest expense, net of interest capitalized | -10.69M | -17.54M | -16.96M | -33.18M | -70.47M | -76.42M | -52.39M | -140.65M | -141.47M | -243.19M | -140.08M | -166.71M | -196.71M | -181.25M | -141.84M | -150.22M | -164.99M | -178.55M | -315.82M | -304.13M |
| Interest capitalized | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.61M | 66.62M | 19.38M |
| Non-operating income, excl. interest expenses | 25.30M | 24.17M | 30.74M | 21.59M | 54.77M | 73.58M | -34.58M | 51.18M | 42.82M | 61.26M | 48.99M | -3.03M | 49.93M | 66.78M | 56.82M | 30.97M | 58.81M | 20.68M | 28.90M | 45.73M |
| Non-operating interest income | 10.65M | 14.74M | 5.30M | 14.35M | 38.84M | 53.59M | 9.26M | 4.39M | 5.58M | 4.84M | 4.64M | 3.28M | 2.84M | 8.61M | 4.75M | 4.24M | 2.94M | 3.32M | 6.26M | 8.11M |
| Miscellaneous non-operating expense | 14.65M | 9.43M | 25.44M | 7.24M | 15.93M | 19.99M | -43.84M | 46.79M | 37.24M | 56.41M | 44.35M | -6.31M | 47.09M | 58.16M | 52.06M | 26.73M | 55.87M | 17.36M | 22.64M | 37.62M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | -1.27M | 0 | 32.00K | 0 | 0 | 418.00K | 59.00K | 0 | 0 |
| Pretax income | 16.75M | 6.19M | 27.78M | 34.59M | 27.12M | 68.32M | 66.05M | 45.49M | 76.22M | 102.06M | 88.34M | 112.95M | 217.49M | 517.58M | 348.92M | 578.66M | 1.13B | 854.90M | 1.30B | 1.37B |
| Taxes | -3.91M | -1.46M | -2.35M | -13.16M | -5.65M | -16.16M | -17.28M | -78.92M | -16.90M | -32.91M | -23.80M | -15.34M | -39.14M | -104.81M | -90.42M | -157.13M | -285.81M | -211.35M | -337.67M | -337.44M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.42M | 758.00K | 747.00K | 407.00K | 679.00K | 19.33M | -56.21M | -78.84M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | -450.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 48.32M | -33.44M | 59.32M | 69.16M | 64.54M | 97.61M | 179.77M | 413.52M | 259.24M | 421.94M | 848.42M | 662.88M | 902.97M | 949.65M |
| Net income | 0 | 0 | 0 | 0 | 0 | 0 | 48.32M | -33.44M | 59.32M | 69.16M | 64.54M | 97.61M | 179.77M | 413.52M | 259.24M | 421.94M | 848.42M | 662.88M | 902.97M | 949.65M |
| Dilution adjustment | 12.84M | 4.73M | 25.43M | 21.43M | 21.31M | 52.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 12.84M | 4.73M | 25.43M | 21.43M | 21.31M | 52.16M | 48.32M | -33.44M | 59.32M | 69.16M | 64.54M | 97.61M | 179.77M | 413.52M | 259.24M | 421.94M | 848.42M | 662.88M | 902.97M | 949.65M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 22.63M | 16.69M | 29.32M | 63.59M | 63.21M | 91.99M | 176.37M | 209.46M | 286.86M | 366.78M | 257.21M | 369.02M | 469.80M | 740.55M | 569.08M | 825.62M | 1.39B | 1.25B | 1.93B | 2.07B |
| EBIT | 2.14M | -436.00K | 14.00M | 46.18M | 42.83M | 71.17M | 153.01M | 134.95M | 174.87M | 283.99M | 179.43M | 283.96M | 364.27M | 632.02M | 433.94M | 697.91M | 1.24B | 1.01B | 1.58B | 1.62B |
| Total operating expenses | -2.94B | -2.07B | -2.03B | -3.98B | -2.92B | -4.57B | -5.04B | -5.42B | -6.02B | -6.33B | -5.00B | -6.25B | -8.07B | -8.27B | -8.70B | -13.57B | -18.64B | -17.17B | -19.71B | -26.53B |
| Prepaid expenses | 1.37M | 1.55M | 2.14M | 2.04M | 4.33M | 8.04M | 1.70M | 12.46M | 15.86M | 9.24M | 18.89M | 12.85M | 13.74M | 20.93M | 25.26M | 31.68M | 29.90M | 58.77M | 74.12M | 78.75M |
| Deferred income, current | — | — | — | — | — | — | — | — | 3.52M | — | 32.52M | 13.53M | 8.10M | 1.24M | 98.17M | 79.43M | 37.38M | 89.22M | 31.58M | 48.48M |
| Capital and operating lease obligations | 4.26M | 3.56M | 2.63M | 8.60M | 12.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.85M | 10.40M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 11.75M | 11.75M | 8.63M | 6.58M | 4.64M | 3.48M | 1.76M | 67.81M | 68.08M | 73.17M | 74.96M | 77.17M | 83.69M | 91.81M | 128.59M | 126.33M | 119.96M | 159.10M | 221.15M | 331.88M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248.00K | 1.10M | 354.00K | 24.97M | 117.48M | 98.15M | 218.82M | 297.77M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.28M | -16.98M | 0 | -17.11M | 0 | 0 | -10.04M | 0 | -65.32M | -27.99M | -49.44M | -73.79M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
