Bhansali Engineering Polymers Ltd
NSE: BEPL BSE: 500052
₹81.39
(0.59%)
Thu, 05 Mar 2026, 02:53 am
Market Cap20.27B
PE Ratio12.05
Dividend4.91
Bhansali Engineering Polymers Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -122.26M | -157.38M | -148.69M | -168.58M | -140.90M | -115.25M | -123.57M | -102.11M | -98.17M | -89.65M | -117.48M | -97.96M | -77.39M | -12.13M | -1.12M | -6.30M | -1.68M | -4.23M | -2.05M | -1.94M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.87M | 6.84M | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.77M | 3.87M | 6.84M | 1.90M | 4.87M | 5.84M | 8.29M | 7.66M | 10.98M |
| Total assets | 4.30B | 4.32B | 4.30B | 4.03B | 4.06B | 4.28B | 3.92B | 3.77B | 3.79B | 3.97B | 3.51B | 4.22B | 4.25B | 5.31B | 6.54B | 7.78B | 11.09B | 11.67B | 10.56B | 11.04B |
| Total current assets | 1.97B | 2.16B | 2.26B | 2.04B | 2.26B | 2.59B | 2.32B | 2.28B | 2.41B | 2.69B | 2.66B | 3.25B | 3.07B | 3.80B | 4.74B | 6.05B | 9.16B | 8.67B | 8.16B | 9.35B |
| Cash and short term investments | 104.64M | 61.03M | 121.46M | 63.55M | 81.02M | 135.67M | 77.51M | 104.13M | 135.35M | 178.49M | 152.00M | 171.56M | 324.09M | 239.83M | 632.75M | 1.53B | 2.09B | 2.79B | 2.07B | 4.04B |
| Cash & equivalents | 21.90M | 1.37M | 42.20M | 2.12M | 2.12M | 56.60M | 17.04M | 104.13M | 135.35M | 178.49M | 152.00M | 171.56M | 324.09M | 239.83M | 632.75M | 1.33B | 967.06M | 1.54B | 1.52B | 3.88B |
| Short term investments | 82.73M | 59.65M | 79.27M | 61.42M | 78.91M | 79.07M | 60.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199.08M | 1.12B | 1.25B | 552.45M | 161.68M |
| Total receivables, net | 1.40B | 1.63B | 1.66B | 1.69B | 1.70B | 1.94B | 1.67B | 1.39B | 1.18B | 1.50B | 1.38B | 1.43B | 1.89B | 2.50B | 1.87B | 3.30B | 5.04B | 3.97B | 4.57B | 3.98B |
| Accounts receivable - trade, net | 1.33B | 1.58B | 1.60B | 1.62B | 1.59B | 1.86B | 1.56B | 1.29B | 1.08B | 1.47B | 1.32B | 1.37B | 1.85B | 2.24B | 1.54B | 2.91B | 2.82B | 2.38B | 2.30B | 2.55B |
| Other receivables | 72.28M | 51.62M | 61.88M | 74.46M | 100.91M | 83.23M | 111.12M | 98.66M | 107.69M | 39.35M | 60.49M | 63.02M | 38.32M | 261.93M | 330.11M | 395.03M | 2.21B | 1.59B | 2.27B | 1.42B |
| Total inventory | 415.86M | 401.22M | 338.57M | 130.15M | 405.51M | 419.02M | 387.66M | 606.14M | 906.79M | 750.33M | 830.41M | 1.40B | 825.19M | 1.02B | 2.17B | 1.17B | 1.97B | 1.82B | 1.49B | 1.22B |
| Other current assets, total | 27.89M | 40.02M | 21.88M | 39.77M | 74.63M | 89.45M | 177.62M | 179.93M | 180.73M | 252.61M | 280.98M | 243.79M | 24.71M | 14.88M | 49.86M | 42.95M | 57.93M | 75.85M | 28.37M | 57.38M |
| Total non-current assets | 2.33B | 2.16B | 2.05B | 1.99B | 1.80B | 1.69B | 1.60B | 1.49B | 1.38B | 1.28B | 849.89M | 965.22M | 1.18B | 1.50B | 1.80B | 1.73B | 1.93B | 3.01B | 2.40B | 1.70B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 578.00K | 0 | 13.72M | 21.76M | 52.00K | 2.47M | 6.34M | 13.19M | 229.45M | 265.20M | 440.56M | 1.51B | 785.24M | 27.20M |
| Note receivable - long term | — | — | — | — | — | — | 578.00K | 0 | 0 | 24.00K | 52.00K | — | — | 0 | 214.37M | 245.25M | 420.00M | 1.48B | 760.00M | 0 |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.00M | 0 | 2.47M | 6.34M | 13.19M | 15.08M | 19.95M | 20.56M | 28.85M | 25.24M | 27.20M |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.72M | 11.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 2.32B | 2.16B | 2.04B | 1.91B | 1.79B | 1.66B | 1.55B | 1.43B | 1.32B | 1.21B | 811.84M | 928.12M | 1.13B | 1.45B | 1.51B | 1.41B | 1.45B | 1.40B | 1.52B | 1.48B |
| Gross property/plant/equipment | 3.12B | 3.12B | 3.15B | 3.18B | 3.21B | 3.24B | 3.27B | 3.28B | 3.30B | 3.33B | 1.79B | 973.76M | 1.18B | 1.52B | 1.68B | 2.74B | 2.87B | 2.92B | 3.13B | 3.18B |
| Deferred tax assets | 6.81M | 4.75M | 5.16M | 81.88M | 7.62M | 29.90M | 25.14M | 49.55M | 17.89M | 18.72M | 18.09M | 19.70M | 23.62M | 20.13M | 11.04M | 5.58M | 3.42M | 2.53M | 3.60M | 6.41M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 1.49M | 1.04M | 12.48M | 9.56M | 6.77M | 1.87M | 1.74M | 592.00K | 876.00K | 603.00K | 85.00K | 30.00K | 30.00K | 1.42M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 1.49M | 1.04M | 12.48M | 9.56M | 6.77M | 1.87M | 1.74M | 592.00K | 876.00K | 603.00K | 85.00K | 30.00K | 30.00K | 1.42M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 14.72M | 12.95M | 17.29M | 14.79M | 12.60M | 13.06M | 19.77M | 22.88M | 44.06M | 43.37M | 37.51M | 97.36M | 96.81M | 180.00M |
| Short term debt | 821.34M | 649.96M | 598.28M | 916.48M | 613.59M | 550.53M | 501.53M | 259.63M | 541.55M | 363.02M | 312.78M | 1.37B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 1.08M | 800.00K | — | — | — | — | — | 3.77M | 2.20M | 2.24M | 2.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 820.25M | 649.16M | 598.28M | 916.48M | 613.59M | 550.53M | 501.53M | 255.86M | 539.35M | 360.79M | 309.82M | 1.37B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 819.51M | 1.18B | 1.22B | 851.60M | 1.32B | 1.43B | 1.13B | 1.34B | 1.21B | 1.61B | 1.78B | 987.26M | 1.26B | 1.94B | 2.72B | 361.80M | 698.25M | 623.24M | 903.23M | 565.30M |
| Income tax payable | 57.92M | 106.80M | 158.28M | 170.06M | 34.79M | — | 3.00M | 3.44M | 7.70M | 18.99M | 42.37M | 79.13M | 136.16M | 0 | — | — | 4.07M | 0 | 6.16M | 0 |
| Long term debt | 169.23M | 2.67M | 211.00K | 753.00K | 1.41M | 8.10M | 58.43M | 41.79M | 44.23M | 52.65M | 5.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 161.78M | 0 | 0 | 0 | 0 | 8.10M | 58.43M | 41.79M | 44.23M | 52.65M | 5.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 2.35B | 2.26B | 2.21B | 2.00B | 2.00B | 2.22B | 2.11B | 2.00B | 1.90B | 1.85B | 1.26B | 1.61B | 2.57B | 2.99B | 3.56B | 6.81B | 9.81B | 10.68B | 9.23B | 10.02B |
| Shareholders' equity | 2.35B | 2.26B | 2.21B | 2.00B | 2.00B | 2.22B | 2.11B | 2.00B | 1.90B | 1.85B | 1.26B | 1.61B | 2.57B | 2.99B | 3.56B | 6.81B | 9.81B | 10.68B | 9.23B | 10.02B |
| Common equity, total | 2.35B | 2.26B | 2.21B | 2.00B | 2.00B | 2.22B | 2.11B | 2.00B | 1.90B | 1.85B | 1.26B | 1.61B | 2.57B | 2.99B | 3.56B | 6.81B | 9.81B | 10.68B | 9.23B | 10.02B |
| Other common equity | 1.89B | 1.80B | 1.75B | 1.53B | 1.54B | 1.75B | 1.64B | 1.54B | 835.04M | 749.58M | 22.50M | 22.50M | 22.50M | 22.50M | 22.50M | 22.50M | 22.50M | 22.50M | 22.50M | 22.50M |
| Total debt | 990.56M | 652.62M | 598.49M | 917.23M | 614.99M | 558.63M | 559.96M | 301.42M | 585.78M | 415.67M | 318.25M | 1.37B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | 885.93M | 591.60M | 477.03M | 853.69M | 533.97M | 422.97M | 482.45M | 197.29M | 450.43M | 237.18M | 166.25M | 1.20B | -324.09M | -239.83M | -632.75M | -1.53B | -2.09B | -2.79B | -2.07B | -4.04B |
| Change in accounts receivable | -815.85M | -309.88M | -12.88M | -45.68M | -23.93M | -279.67M | 203.03M | 287.33M | 210.80M | -388.99M | 146.57M | -48.09M | -487.07M | -383.82M | 700.62M | -1.37B | 83.31M | 444.43M | 80.32M | -255.32M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 252.18M | 420.80M | 10.89M | -362.62M | 479.37M | 134.52M | -319.42M | 140.24M | -188.59M | 381.73M | 109.65M | 777.99M | 269.95M | 729.04M | 756.01M | -2.37B | 329.15M | -95.07M | 282.46M | -336.01M |
| Change in other assets/liabilities | 0 | — | — | — | 0 | 0 | 18.18M | 417.00K | -41.77M | -52.18M | -17.02M | 30.51M | 287.74M | -69.31M | -129.88M | 417.42M | -45.75M | -406.83M | 55.32M | -15.04M |
| Sale of fixed assets & businesses | 1.33M | 65.11M | 1.55M | 727.00K | 2.73M | 770.00K | 674.00K | 51.00K | 30.00K | 439.00K | 31.00K | 202.00K | 2.24M | 1.92M | 245.00K | 1.29M | 0 | 1.62M | 2.13M | 2.04M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.31M | -17.00M | -45.55M | -19.12M | 0 | 35.00K | 2.19M | 11.18M | 0 | -1.07B | 45.84M | 254.48M | 480.68M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.00K | 2.19M | 11.18M | 0 | 4.95M | 45.84M | 254.48M | 480.68M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.31M | -17.00M | -45.55M | -19.12M | 0 | 0 | 0 | 0 | 0 | -1.07B | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.00K | 0 | -214.29M | -318.75M | -105.71M | -1.95B | -432.54M | 40.96M | 1.57B |
| Issuance/retirement of debt, net | 391.71M | -337.94M | -54.13M | 316.37M | -312.06M | -44.17M | 1.33M | -262.31M | 285.93M | -170.15M | -98.15M | -531.98M | -1.37B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 391.71M | -337.94M | -54.13M | 316.37M | -312.06M | -44.17M | 1.33M | -16.64M | 2.44M | 8.42M | -47.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | — | 0 | -245.68M | 283.49M | -178.56M | -50.96M | -531.98M | -1.37B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -133.00K | -214.29M | — | — | — | — | — | — |
| Total cash dividends paid | -18.92M | -18.92M | -19.41M | -16.59M | 0 | 0 | -19.35M | -19.28M | -19.28M | -19.41M | -19.91M | -19.91M | -39.94M | -60.00M | -100.00M | -82.95M | -497.72M | -497.72M | -3.24B | -995.43M |
| Other financing cash flow items, total | 0 | 0 | 0 | -2.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800