Den Networks Ltd

NSE: DEN BSE: 533137

₹28.43

(-2.10%)

Sat, 14 Feb 2026, 02:00 pm

MTF 5xInvest in Den Networks Ltd with 5x Leverage Buy with MTF

Market Cap13.54B

PE Ratio7.15

Dividend0

Consumer Services

Cable/Satellite TV

24.5K

Den Networks Financials

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	7.12B	9.10B	10.22B	11.23B	8.96B	10.98B	11.11B	9.40B	11.36B	12.58B	11.85B	12.67B	12.93B	11.84B	11.05B	10.54B	9.94B
Gross profit	6.44B	2.44B	1.61B	1.69B	2.84B	3.27B	1.44B	-610.80M	643.60M	1.55B	910.18M	2.09B	2.45B	2.37B	1.93B	1.71B	1.44B
Operating expenses (excl. COGS)	-6.61B	-1.92B	-1.05B	-1.46B	-1.60B	-1.78B	-2.52B	-2.62B	-1.80B	-1.69B	-3.03B	-2.62B	-2.51B	-2.09B	-1.82B	-1.52B	-1.42B
Selling/general/admin expenses, total	-6.50B	-1.93B	-1.11B	-1.36B	-1.48B	-1.79B	-2.27B	-2.48B	-1.69B	-1.59B	-2.84B	-1.81B	-1.85B	-1.81B	-1.73B	-1.39B	-1.37B
Research & development	—	—	0	0	0	—	—	—	—	—	—	0	0	0	0	0	0
Selling/general/admin expenses, other	-6.50B	-1.93B	-1.11B	-1.36B	-1.48B	-1.79B	-2.27B	-2.48B	-1.69B	-1.59B	-2.84B	-1.81B	-1.85B	-1.81B	-1.73B	-1.39B	-1.37B
Other operating expenses, total	-112.34M	7.99M	58.17M	-103.71M	-117.12M	10.54M	-249.47M	-138.86M	-109.48M	-103.61M	-191.54M	-815.90M	-665.30M	-279.05M	-87.16M	-129.01M	-52.50M
Operating income	-48.35M	523.21M	554.56M	225.86M	1.24B	1.50B	-1.08B	-3.23B	-1.15B	-139.87M	-2.12B	-534.56M	-63.38M	276.60M	112.13M	192.19M	22.56M
Non-operating income, total	-113.13M	-84.89M	76.72M	59.96M	-166.40M	-365.70M	204.18M	-860.91M	-393.72M	68.33M	-753.02M	1.62B	1.99B	1.48B	1.32B	2.27B	2.46B
Interest expense, net of interest capitalized	-89.08M	-181.17M	-189.87M	-250.29M	-470.88M	-889.71M	-823.04M	-790.87M	-651.62M	-660.51M	-586.55M	-318.33M	-33.48M	-2.78M	-14.04M	-25.74M	-20.90M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	-15.44M	97.67M	274.09M	310.63M	381.88M	524.10M	945.05M	924.72M	370.83M	460.08M	436.85M	1.74B	865.35M	1.21B	1.19B	2.64B	1.43B
Non-operating interest income	17.37M	17.12M	130.90M	127.61M	165.24M	391.89M	655.78M	518.08M	331.51M	225.85M	164.98M	1.38B	425.11M	90.86M	567.44M	747.71M	832.76M
Miscellaneous non-operating expense	-32.81M	80.55M	143.19M	183.02M	216.64M	132.21M	289.27M	462.26M	69.03M	240.13M	325.81M	359.20M	440.24M	1.12B	619.92M	1.89B	598.05M
Unusual income/expense	-8.61M	-1.40M	-7.50M	-380.00K	-77.40M	-90.00K	82.17M	-994.76M	-112.93M	268.76M	-603.32M	201.51M	1.16B	279.70M	150.18M	-346.16M	1.05B
Pretax income	-161.48M	438.32M	631.28M	285.82M	1.07B	1.13B	-880.28M	-4.09B	-1.55B	-71.54M	-2.88B	1.09B	1.93B	1.76B	1.44B	2.46B	2.48B
Taxes	-10.58M	-74.08M	-187.95M	-100.20M	-294.24M	-378.97M	-336.20M	-218.19M	-329.89M	-99.65M	-128.68M	-511.96M	33.99M	-28.08M	930.65M	-318.32M	-518.32M
Non-controlling/minority interest	20.93M	-63.12M	-68.20M	-45.35M	-156.34M	-367.42M	-223.73M	-2.02M	-206.14M	-172.91M	230.65M	113.22M	90.41M	48.71M	64.94M	18.56M	33.32M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-151.13M	301.11M	375.30M	142.80M	623.01M	383.99M	-1.44B	-4.32B	-2.08B	-344.10M	-2.77B	699.60M	1.98B	1.76B	2.43B	2.15B	2.00B
Net income	-151.13M	301.11M	375.30M	142.80M	623.01M	383.99M	-1.44B	-4.32B	-2.08B	-344.10M	-2.77B	699.60M	1.98B	1.76B	2.43B	2.15B	2.00B
Dilution adjustment	1.00K	1.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	1.00K	1.00K	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-151.13M	301.11M	375.30M	142.80M	623.01M	383.99M	-1.44B	-4.32B	-2.08B	-344.10M	-2.77B	699.60M	1.98B	1.76B	2.43B	2.15B	2.00B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-7.47M	852.04M	1.01B	763.97M	2.05B	2.97B	775.02M	-1.17B	1.61B	2.35B	291.90M	1.93B	2.44B	1.76B	1.31B	1.32B	1.08B
EBIT	-167.75M	523.21M	554.56M	225.86M	1.24B	1.50B	-1.08B	-3.23B	-1.15B	-139.87M	-2.12B	-534.56M	-63.38M	276.60M	112.13M	192.19M	22.56M
Total operating expenses	-7.17B	-8.58B	-9.66B	-11.01B	-7.72B	-9.48B	-12.20B	-12.64B	-12.51B	-12.72B	-13.97B	-13.21B	-12.99B	-11.56B	-10.94B	-10.35B	-9.92B
Prepaid expenses	105.05M	288.86M	807.49M	59.36M	63.46M	72.26M	433.94M	1.22B	44.39M	116.46M	82.40M	78.10M	79.06M	94.19M	62.64M	70.93M	65.11M
Deferred income, current	—	—	—	—	—	77.61M	290.00M	1.15B	1.23B	1.27B	61.80M	1.21B	869.04M	675.56M	501.49M	421.82M	338.15M
Capital and operating lease obligations	2.89M	784.00K	—	0	1.62B	1.97B	1.05B	0	0	0	0	0	0	0	255.12M	200.38M	200.38M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	29.28M	104.95M	81.94M	28.50M	130.70M	61.62M	74.77M	5.59M	600.00K	750.00K	13.67M	21.18M	16.67M	15.83M	—	—	—
Deferred income, non-current	0	0	0	0	0	0	0	3.90B	3.92B	3.53B	2.65B	1.92B	1.13B	634.72M	324.45M	185.14M	130.76M
Minority interest	143.80M	211.52M	365.03M	616.00M	910.11M	1.34B	1.65B	705.72M	896.40M	1.04B	780.56M	709.25M	646.74M	601.92M	487.10M	433.73M	400.81M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	-5.45M	-18.47M	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800