Den Networks Ltd
NSE: DEN BSE: 533137
₹25.69
+0.93 (3.76%)
Sun, 08 Nov 2026, 08:31 am
Market Cap (in Cr)1176.66
PE Ratio8.19
Dividend0
Consumer Services
Cable/Satellite TV
24.5KDen Networks Income Statement
| Particulars | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.12B | 9.10B | 10.22B | 11.23B | 8.96B | 10.98B | 11.11B | 9.40B | 11.36B | 12.58B | 11.85B | 12.67B | 12.93B | 11.84B | 11.05B | 10.54B | 9.94B |
| Gross profit | 6.44B | 2.44B | 1.61B | 1.69B | 2.84B | 3.27B | 1.44B | -610.80M | 643.60M | 1.55B | 910.18M | 2.09B | 2.45B | 2.37B | 1.93B | 1.71B | 1.44B |
| Operating expenses (excl. COGS) | -6.61B | -1.92B | -1.05B | -1.46B | -1.60B | -1.78B | -2.52B | -2.62B | -1.80B | -1.69B | -3.03B | -2.62B | -2.51B | -2.09B | -1.82B | -1.52B | -1.42B |
| Selling/general/admin expenses, total | -6.50B | -1.93B | -1.11B | -1.36B | -1.48B | -1.79B | -2.27B | -2.48B | -1.69B | -1.59B | -2.84B | -1.81B | -1.85B | -1.81B | -1.73B | -1.39B | -1.37B |
| Research & development | — | — | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -6.50B | -1.93B | -1.11B | -1.36B | -1.48B | -1.79B | -2.27B | -2.48B | -1.69B | -1.59B | -2.84B | -1.81B | -1.85B | -1.81B | -1.73B | -1.39B | -1.37B |
| Other operating expenses, total | -112.34M | 7.99M | 58.17M | -103.71M | -117.12M | 10.54M | -249.47M | -138.86M | -109.48M | -103.61M | -191.54M | -815.90M | -665.30M | -279.05M | -87.16M | -129.01M | -52.50M |
| Operating income | -48.35M | 523.21M | 554.56M | 225.86M | 1.24B | 1.50B | -1.08B | -3.23B | -1.15B | -139.87M | -2.12B | -534.56M | -63.38M | 276.60M | 112.13M | 192.19M | 22.56M |
| Non-operating income, total | -113.13M | -84.89M | 76.72M | 59.96M | -166.40M | -365.70M | 204.18M | -860.91M | -393.72M | 68.33M | -753.02M | 1.62B | 1.99B | 1.48B | 1.32B | 2.27B | 2.46B |
| Interest expense, net of interest capitalized | -89.08M | -181.17M | -189.87M | -250.29M | -470.88M | -889.71M | -823.04M | -790.87M | -651.62M | -660.51M | -586.55M | -318.33M | -33.48M | -2.78M | -14.04M | -25.74M | -20.90M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -15.44M | 97.67M | 274.09M | 310.63M | 381.88M | 524.10M | 945.05M | 924.72M | 370.83M | 460.08M | 436.85M | 1.74B | 865.35M | 1.21B | 1.19B | 2.64B | 1.43B |
| Non-operating interest income | 17.37M | 17.12M | 130.90M | 127.61M | 165.24M | 391.89M | 655.78M | 518.08M | 331.51M | 225.85M | 164.98M | 1.38B | 425.11M | 90.86M | 567.44M | 747.71M | 832.76M |
| Miscellaneous non-operating expense | -32.81M | 80.55M | 143.19M | 183.02M | 216.64M | 132.21M | 289.27M | 462.26M | 69.03M | 240.13M | 325.81M | 359.20M | 440.24M | 1.12B | 619.92M | 1.89B | 598.05M |
| Unusual income/expense | -8.61M | -1.40M | -7.50M | -380.00K | -77.40M | -90.00K | 82.17M | -994.76M | -112.93M | 268.76M | -603.32M | 201.51M | 1.16B | 279.70M | 150.18M | -346.16M | 1.05B |
| Pretax income | -161.48M | 438.32M | 631.28M | 285.82M | 1.07B | 1.13B | -880.28M | -4.09B | -1.55B | -71.54M | -2.88B | 1.09B | 1.93B | 1.76B | 1.44B | 2.46B | 2.48B |
| Taxes | -10.58M | -74.08M | -187.95M | -100.20M | -294.24M | -378.97M | -336.20M | -218.19M | -329.89M | -99.65M | -128.68M | -511.96M | 33.99M | -28.08M | 930.65M | -318.32M | -518.32M |
| Non-controlling/minority interest | 20.93M | -63.12M | -68.20M | -45.35M | -156.34M | -367.42M | -223.73M | -2.02M | -206.14M | -172.91M | 230.65M | 113.22M | 90.41M | 48.71M | 64.94M | 18.56M | 33.32M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -151.13M | 301.11M | 375.30M | 142.80M | 623.01M | 383.99M | -1.44B | -4.32B | -2.08B | -344.10M | -2.77B | 699.60M | 1.98B | 1.76B | 2.43B | 2.15B | 2.00B |
| Net income | -151.13M | 301.11M | 375.30M | 142.80M | 623.01M | 383.99M | -1.44B | -4.32B | -2.08B | -344.10M | -2.77B | 699.60M | 1.98B | 1.76B | 2.43B | 2.15B | 2.00B |
| Dilution adjustment | 1.00K | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 1.00K | 1.00K | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -151.13M | 301.11M | 375.30M | 142.80M | 623.01M | 383.99M | -1.44B | -4.32B | -2.08B | -344.10M | -2.77B | 699.60M | 1.98B | 1.76B | 2.43B | 2.15B | 2.00B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -7.47M | 852.04M | 1.01B | 763.97M | 2.05B | 2.97B | 775.02M | -1.17B | 1.61B | 2.35B | 291.90M | 1.93B | 2.44B | 1.76B | 1.31B | 1.32B | 1.08B |
| EBIT | -167.75M | 523.21M | 554.56M | 225.86M | 1.24B | 1.50B | -1.08B | -3.23B | -1.15B | -139.87M | -2.12B | -534.56M | -63.38M | 276.60M | 112.13M | 192.19M | 22.56M |
| Total operating expenses | -7.17B | -8.58B | -9.66B | -11.01B | -7.72B | -9.48B | -12.20B | -12.64B | -12.51B | -12.72B | -13.97B | -13.21B | -12.99B | -11.56B | -10.94B | -10.35B | -9.92B |
| Prepaid expenses | 105.05M | 288.86M | 807.49M | 59.36M | 63.46M | 72.26M | 433.94M | 1.22B | 44.39M | 116.46M | 82.40M | 78.10M | 79.06M | 94.19M | 62.64M | 70.93M | 65.11M |
| Deferred income, current | — | — | — | — | — | 77.61M | 290.00M | 1.15B | 1.23B | 1.27B | 61.80M | 1.21B | 869.04M | 675.56M | 501.49M | 421.82M | 338.15M |
| Capital and operating lease obligations | 2.89M | 784.00K | — | 0 | 1.62B | 1.97B | 1.05B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.12M | 200.38M | 200.38M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 29.28M | 104.95M | 81.94M | 28.50M | 130.70M | 61.62M | 74.77M | 5.59M | 600.00K | 750.00K | 13.67M | 21.18M | 16.67M | 15.83M | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.90B | 3.92B | 3.53B | 2.65B | 1.92B | 1.13B | 634.72M | 324.45M | 185.14M | 130.76M |
| Minority interest | 143.80M | 211.52M | 365.03M | 616.00M | 910.11M | 1.34B | 1.65B | 705.72M | 896.40M | 1.04B | 780.56M | 709.25M | 646.74M | 601.92M | 487.10M | 433.73M | 400.81M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -5.45M | -18.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
