
Garden Reach Shipbuilders & Engineers Ltd
NSE: GRSE BSE: 542011
₹2505.30
(-0.67)%
Mon, 02 Feb 2026, 05:37 am
Market Cap316.82B
PE Ratio41.65
Dividend0.50
Financials
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -9.77M | -6.28M | -17.02M | -10.24M | -91.18M | -27.91M | -19.60M | -13.36M | -27.01M | -18.18M | -68.30M | -126.52M | -42.96M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 59.68B | 64.54B | 40.28B | 44.81B | 45.97B | 43.60B | 42.27B | 54.06B | 68.12B | 76.58B | 108.01B | 102.78B | 103.80B |
| Total current assets | 55.22B | 59.84B | 32.86B | 28.28B | 32.88B | 25.10B | 35.71B | 48.08B | 54.77B | 58.26B | 98.95B | 94.46B | 95.24B |
| Cash and short term investments | 10.59B | 4.48B | 17.34B | 12.81B | 16.20B | 10.22B | 19.91B | 26.65B | 31.07B | 27.54B | 45.61B | 37.20B | 37.37B |
| Cash & equivalents | 162.66M | 169.55M | 1.16B | 262.48M | 118.50M | 118.93M | 92.74M | 7.29B | 93.35M | 98.14M | 140.93M | 53.83M | 940.13M |
| Short term investments | 10.42B | 4.31B | 16.18B | 12.55B | 16.08B | 10.10B | 19.82B | 19.36B | 30.98B | 27.45B | 45.47B | 37.15B | 36.43B |
| Total receivables, net | 3.55B | 2.84B | 5.36B | 7.64B | 9.34B | 7.05B | 8.04B | 8.88B | 4.55B | 6.12B | 8.92B | 13.69B | 16.71B |
| Accounts receivable - trade, net | 918.28M | 465.55M | 5.03B | 6.87B | 8.27B | 2.02B | 2.20B | 6.59B | 2.58B | 2.40B | 1.36B | 2.81B | 3.51B |
| Other receivables | 2.64B | 2.38B | 339.15M | 761.70M | 1.07B | 5.03B | 5.84B | 2.28B | 1.97B | 3.73B | 7.56B | 10.89B | 13.20B |
| Total inventory | 40.97B | 52.41B | 10.08B | 7.75B | 7.28B | 7.68B | 7.47B | 12.30B | 18.91B | 24.40B | 44.13B | 43.23B | 40.92B |
| Other current assets, total | 3.31M | 4.00M | 3.92M | 4.22M | 4.17M | 77.91M | 54.07M | 41.09M | 72.62M | 63.83M | 67.04M | 70.00M | 778.00K |
| Total non-current assets | 4.46B | 4.69B | 7.41B | 16.53B | 13.09B | 18.50B | 6.56B | 5.99B | 13.34B | 18.32B | 9.06B | 8.32B | 8.56B |
| Long term investments | 287.51M | 300.60M | 2.60B | 12.11B | 7.75B | 12.51B | 1.20B | 75.75M | 6.26B | 10.64B | 788.97M | 78.40M | 860.77M |
| Note receivable - long term | 287.47M | 300.56M | 146.49M | 104.24M | 407.38M | 698.92M | 197.34M | 74.39M | 116.93M | 649.97M | 788.93M | 78.36M | 77.12M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 40.00K | 40.00K | 2.45B | 12.01B | 7.34B | 11.81B | 1.00B | 1.35M | 6.14B | 9.99B | 44.00K | 44.00K | 783.65M |
| Net property/plant/equipment | 3.57B | 3.81B | 3.80B | 3.66B | 3.81B | 4.07B | 3.40B | 3.69B | 4.89B | 5.04B | 5.04B | 4.97B | 5.21B |
| Gross property/plant/equipment | 4.96B | 5.40B | 5.58B | 5.66B | 4.30B | 4.83B | 4.28B | 4.85B | 6.32B | 6.76B | 7.09B | 7.39B | 7.95B |
| Deferred tax assets | 208.56M | 214.61M | 266.63M | 295.18M | 302.37M | 405.10M | 373.42M | 220.08M | 287.25M | 263.97M | 252.23M | 261.89M | 256.50M |
| Net intangible assets | 71.06M | 78.77M | 56.78M | 30.12M | 53.90M | 62.06M | 49.75M | 44.56M | 52.29M | 60.87M | 95.56M | 207.31M | 224.79M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 71.06M | 78.77M | 56.78M | 30.12M | 53.90M | 62.06M | 49.75M | 44.56M | 52.29M | 60.87M | 95.56M | 207.31M | 224.79M |
| Other long term assets, total | 42.32M | 45.08M | 543.16M | 315.49M | 1.03B | 933.49M | 994.90M | 1.35B | 1.25B | 1.62B | 2.14B | 2.06B | 2.01B |
| Short term debt | 0 | 0 | 0 | 0 | 250.00M | 0 | 0 | 16.08M | 16.84M | 14.69M | 3.03B | 573.82M | 20.48M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.08M | 16.84M | 14.69M | 17.04M | 17.97M | 20.48M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 250.00M | 0 | 0 | 0 | 0 | 0 | 3.01B | 555.85M | 0 |
| Accounts payable | 2.46B | 3.70B | 5.08B | 5.29B | 3.68B | 6.89B | 3.70B | 5.47B | 7.83B | 4.12B | 11.74B | 9.92B | 11.51B |
| Income tax payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.13M | 20.09M | 97.35M | 92.32M | 82.88M | 76.21M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.13M | 20.09M | 97.35M | 92.32M | 82.88M | 76.21M |
| Total equity | 8.67B | 9.55B | 10.07B | 11.34B | 10.83B | 10.22B | 10.38B | 10.40B | 11.37B | 12.58B | 14.14B | 16.73B | 20.79B |
| Shareholders' equity | 8.67B | 9.55B | 10.07B | 11.34B | 10.83B | 10.22B | 10.38B | 10.40B | 11.37B | 12.58B | 14.14B | 16.73B | 20.79B |
| Common equity, total | 8.67B | 9.55B | 10.07B | 11.34B | 10.83B | 10.22B | 10.38B | 10.40B | 11.37B | 12.58B | 14.14B | 16.73B | 20.79B |
| Other common equity | 1.30B | 1.42B | 1.42B | 1.58B | 1.57B | 699.37M | 699.37M | 699.37M | 699.37M | 699.37M | 699.37M | 658.01M | 632.40M |
| Total debt | 0 | 0 | 0 | 0 | 250.00M | 0 | 0 | 49.22M | 36.93M | 112.04M | 3.12B | 656.71M | 96.69M |
| Net debt | -10.59B | -4.48B | -17.34B | -12.81B | -15.95B | -10.22B | -19.91B | -26.60B | -31.03B | -27.43B | -42.49B | -36.55B | -37.27B |
| Change in accounts receivable | 198.49M | 459.95M | -12.47B | 93.28M | -475.47M | -40.18M | -1.27B | -3.04B | 3.60B | 275.12M | 1.01B | -1.41B | -652.51M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | 23.10M |
| Change in accounts payable | 10.13B | 4.00B | 6.91B | 375.78M | -1.53B | 3.27B | 1.12B | 1.73B | 2.35B | -3.66B | 7.61B | -1.80B | 1.69B |
| Change in other assets/liabilities | -2.43B | 6.43B | -262.03M | 1.61B | 833.40M | -4.00B | -4.27B | 6.84B | 2.32B | 2.81B | 22.46B | 5.47B | -8.07B |
| Sale of fixed assets & businesses | 60.00K | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -5.93B | 1.13B | 1.51B | 1.11B | 1.98B | -11.62B | 3.53B | -18.02B | 8.32B | -129.03M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 1.13B | 1.51B | 1.11B | 1.98B | — | 6.29B | — | 8.32B | 0 |
| Purchase of investments | 0 | 0 | 0 | -5.93B | 0 | 0 | 0 | 0 | -11.62B | -2.76B | -18.02B | 0 | -129.03M |
| Other investing cash flow items, total | 0 | — | -10.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -9.56M | -10.92M | -25.28M | 4.50M | 231.74M | -250.00M | 0 | 0 | 0 | 0 | 3.00B | -2.46B | -544.00M |
| Issuance/retirement of long term debt | -9.56M | -10.92M | -25.28M | 4.50M | -18.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 250.00M | -250.00M | 0 | 0 | 0 | 0 | 0 | 0 | -544.00M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | 3.00B | -2.46B | — |
| Total cash dividends paid | -287.86M | -452.69M | -144.88M | -298.10M | -640.55M | -650.84M | -867.95M | -1.50B | -601.40M | -698.77M | -727.40M | -987.44M | -1.19B |
| Other financing cash flow items, total | -10.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800