Garden Reach Shipbuilders & Engineers Ltd
NSE: GRSE BSE: 542011
₹1861
-94.80 (4.85%)
Wed, 28 Oct 2026, 11:21 pm
Market Cap (in Cr)21325.57
PE Ratio26.63
Dividend1.05
Producer Manufacturing
Trucks/Construction/Farm Machinery
24.5KGarden Reach Shipbuilders & Engineers Income Statement
| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 15.26B | 16.11B | 15.62B | 16.55B | 9.23B | 13.48B | 13.86B | 14.33B | 11.41B | 17.54B | 25.61B | 35.93B | 50.76B |
| Gross profit | 1.54B | 1.28B | 1.08B | 1.08B | -434.04M | 544.47M | 933.21M | 1.25B | 1.38B | 1.85B | 1.95B | 2.97B | 4.71B |
| Operating expenses (excl. COGS) | -166.72M | -211.31M | -298.18M | -268.54M | -623.97M | -572.44M | -604.76M | -872.47M | -775.01M | -756.44M | -754.23M | -914.04M | -845.60M |
| Selling/general/admin expenses, total | -145.24M | -193.58M | -271.17M | -235.05M | -577.72M | -546.12M | -509.08M | -816.55M | -725.16M | -702.34M | -714.77M | -822.33M | -771.38M |
| Research & development | -5.69M | -29.17M | — | — | — | — | — | -58.59M | -50.34M | -129.20M | -136.50M | -239.50M | -293.90M |
| Selling/general/admin expenses, other | -139.55M | -164.41M | -271.17M | -235.05M | -577.72M | -546.12M | -509.08M | -757.96M | -674.82M | -573.14M | -578.27M | -582.83M | -477.48M |
| Other operating expenses, total | -21.48M | -17.73M | -27.01M | -33.49M | -46.25M | -26.32M | -95.68M | -55.92M | -49.85M | -54.10M | -39.46M | -91.71M | -74.22M |
| Operating income | 1.37B | 1.06B | 783.65M | 811.47M | -1.06B | -27.97M | 328.45M | 375.86M | 605.10M | 1.10B | 1.19B | 2.06B | 3.86B |
| Non-operating income, total | 572.52M | 748.07M | 118.01M | 1.68B | 1.26B | 1.31B | 1.46B | 1.86B | 1.47B | 1.47B | 1.86B | 2.75B | 3.17B |
| Interest expense, net of interest capitalized | -9.77M | -6.28M | -17.02M | -10.24M | -91.18M | -27.91M | -19.60M | -13.36M | -27.01M | -18.18M | -68.30M | -126.52M | -42.96M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 701.89M | 726.37M | 414.68M | 1.70B | 2.02B | 1.60B | 1.67B | 2.14B | 1.69B | 1.43B | 1.80B | 2.75B | 2.49B |
| Non-operating interest income | 699.69M | 784.77M | 355.36M | 1.73B | 2.03B | 1.63B | 1.68B | 1.99B | 1.53B | 1.30B | 1.78B | 2.71B | 2.50B |
| Miscellaneous non-operating expense | 2.20M | -58.40M | 59.32M | -30.64M | -9.44M | -26.78M | -12.01M | 152.34M | 167.21M | 128.96M | 15.91M | 32.81M | -3.42M |
| Unusual income/expense | -119.60M | 27.98M | -279.65M | -9.20M | -673.73M | -266.25M | -190.72M | -265.29M | -200.95M | 61.69M | 130.20M | 128.86M | 718.72M |
| Pretax income | 1.94B | 1.81B | 901.66M | 2.49B | 201.22M | 1.28B | 1.79B | 2.24B | 2.07B | 2.57B | 3.05B | 4.81B | 7.03B |
| Taxes | -626.25M | -647.35M | -384.38M | -870.99M | -86.53M | -353.46M | -690.22M | -603.89M | -536.46M | -677.15M | -770.94M | -1.24B | -1.76B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.32B | 1.17B | 517.28M | 1.62B | 114.68M | 924.03M | 1.10B | 1.63B | 1.53B | 1.90B | 2.28B | 3.57B | 5.27B |
| Net income | 1.32B | 1.17B | 517.28M | 1.62B | 114.68M | 924.03M | 1.10B | 1.63B | 1.53B | 1.90B | 2.28B | 3.57B | 5.27B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.32B | 1.17B | 517.28M | 1.62B | 114.68M | 924.03M | 1.10B | 1.63B | 1.53B | 1.90B | 2.28B | 3.57B | 5.27B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.51B | 1.29B | 1.05B | 1.09B | -791.49M | 261.59M | 599.29M | 676.75M | 895.98M | 1.46B | 1.58B | 2.47B | 4.29B |
| EBIT | 1.37B | 1.06B | 783.65M | 811.47M | -1.06B | -27.97M | 328.45M | 375.86M | 605.10M | 1.10B | 1.19B | 2.06B | 3.86B |
| Total operating expenses | -13.89B | -15.04B | -14.83B | -15.74B | -10.28B | -13.51B | -13.54B | -13.96B | -10.80B | -16.45B | -24.42B | -33.87B | -46.89B |
| Prepaid expenses | 106.52M | 108.59M | 76.31M | 76.29M | 61.77M | 73.38M | 232.15M | 203.08M | 180.09M | 134.98M | 216.34M | 258.84M | 244.38M |
| Deferred income, current | 46.55B | 48.93B | 22.15B | 26.30B | 28.62B | 23.52B | 25.33B | 35.21B | 45.65B | 56.55B | 77.01B | 73.27B | 69.00B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.09M | 20.09M | 92.32M | 92.32M | 82.88M | 76.21M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 292.93M | 378.45M | 497.57M | 459.89M | 477.03M | 520.38M | 485.67M | 315.45M | 342.33M | 371.78M | 397.42M | 401.73M | 419.44M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -287.86M | -452.69M | -144.88M | -298.10M | -640.55M | -650.84M | -867.95M | -1.50B | -601.40M | -698.77M | -727.40M | -987.44M | -1.19B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
