Godfrey Phillips India Ltd
NSE: GODFRYPHLP BSE: 500163
₹2188.30
(10.41)%
Mon, 09 Feb 2026, 01:17 am
Market Cap341.44B
PE Ratio26.59
Dividend1.69
Consumer Non-Durables
Tobacco
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.84B | 7.61B | 9.03B | 11.32B | 13.84B | 16.01B | 18.85B | 20.67B | 24.36B | 25.21B | 23.22B | 23.96B | 23.19B | 24.91B | 28.74B | 25.06B | 26.79B | 35.59B | 40.11B | 55.99B |
| Gross profit | 1.67B | 1.73B | 2.22B | 2.49B | 5.51B | 7.28B | 8.29B | 8.95B | 10.44B | 9.96B | 8.46B | 7.07B | 7.22B | 9.19B | 10.39B | 7.76B | 9.23B | 11.88B | 13.42B | 17.18B |
| Operating expenses (excl. COGS) | -934.48M | -669.80M | -967.43M | -1.22B | -4.32B | -5.23B | -5.68B | -6.83B | -7.48B | -8.03B | -6.26B | -5.43B | -5.53B | -6.05B | -5.85B | -3.85B | -4.33B | -5.17B | -5.43B | -6.48B |
| Selling/general/admin expenses, total | — | — | — | — | -3.42B | -4.10B | -5.42B | -6.05B | -6.90B | -7.42B | -5.84B | -5.07B | -5.30B | -5.86B | -5.56B | -3.77B | -4.22B | -5.04B | -5.39B | -6.44B |
| Research & development | -31.07M | -35.64M | -49.61M | -71.09M | -78.95M | -85.59M | -97.38M | -104.92M | 0 | -105.62M | -98.91M | -104.41M | -95.66M | -96.14M | -104.10M | -102.19M | -110.22M | -108.06M | -114.05M | -120.45M |
| Selling/general/admin expenses, other | — | — | — | — | -3.34B | -4.01B | -5.33B | -5.94B | -6.90B | -7.32B | -5.74B | -4.96B | -5.21B | -5.77B | -5.45B | -3.67B | -4.11B | -4.93B | -5.27B | -6.32B |
| Other operating expenses, total | -934.48M | -669.80M | -967.43M | -1.22B | -904.15M | -1.13B | -256.57M | -783.18M | -584.39M | -603.91M | -425.00M | -365.16M | -229.01M | -187.54M | -287.98M | -79.13M | -114.07M | -131.65M | -47.99M | -35.83M |
| Operating income | 740.00M | 1.00B | 1.18B | 1.17B | 1.19B | 2.05B | 2.61B | 2.12B | 2.78B | 1.93B | 2.20B | 1.64B | 1.68B | 3.13B | 4.55B | 3.91B | 4.90B | 6.71B | 7.98B | 10.70B |
| Non-operating income, total | 190.26M | 297.52M | 616.52M | 410.18M | 507.55M | 361.29M | -35.54M | 253.35M | -190.89M | 783.14M | 234.87M | 352.54M | 644.67M | 695.49M | 587.04M | 970.57M | 785.92M | 1.18B | 1.93B | 1.92B |
| Interest expense, net of interest capitalized | -27.83M | -29.24M | -36.75M | -58.71M | -69.06M | -98.95M | -302.10M | -268.83M | -196.09M | -187.35M | -97.16M | -28.23M | -12.45M | -9.68M | -302.30M | -308.46M | -339.42M | -290.06M | -137.15M | -123.15M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 145.59M | 310.92M | 656.34M | 517.71M | 574.29M | 453.42M | 267.75M | 538.24M | 406.59M | 970.93M | 111.09M | -8.66M | 236.04M | 698.04M | 930.06M | 1.19B | 973.89M | 1.50B | 2.05B | 2.07B |
| Non-operating interest income | 26.16M | 15.99M | 20.68M | 22.04M | 25.61M | 32.57M | 16.40M | 18.09M | 9.78M | 33.79M | 38.56M | 25.96M | 25.05M | 31.11M | 41.26M | 45.94M | 80.06M | 72.19M | 70.10M | 124.52M |
| Miscellaneous non-operating expense | 119.44M | 294.93M | 635.67M | 495.67M | 548.68M | 420.85M | 251.34M | 520.14M | 396.81M | 937.13M | 72.53M | -34.62M | 210.99M | 662.51M | 883.83M | 1.14B | 893.83M | 1.42B | 1.98B | 1.95B |
| Unusual income/expense | 72.49M | 15.85M | -3.07M | -48.81M | 2.32M | 6.83M | -1.19M | -16.06M | -401.39M | -436.00K | 220.94M | 389.44M | 421.08M | 7.13M | -40.73M | 93.46M | 151.46M | -20.63M | 16.38M | -29.48M |
| Pretax income | 930.25M | 1.30B | 1.79B | 1.58B | 1.70B | 2.41B | 2.57B | 2.37B | 2.59B | 2.71B | 2.44B | 1.99B | 2.33B | 3.83B | 5.14B | 4.88B | 5.68B | 7.89B | 9.91B | 12.62B |
| Taxes | -332.69M | -411.18M | -517.93M | -498.25M | -500.46M | -754.80M | -762.47M | -674.01M | -840.74M | -885.94M | -742.05M | -623.07M | -739.92M | -1.23B | -1.29B | -1.11B | -1.30B | -1.82B | -2.25B | -3.18B |
| Non-controlling/minority interest | 126.00K | 109.00K | -31.21M | 2.95M | 2.93M | 2.54M | 2.81M | 1.64M | 4.52M | 2.49M | 117.00K | 3.58M | 605.00K | 459.00K | 959.00K | 563.00K | 519.00K | 381.00K | -9.26M | -2.81M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 597.91M | 889.71M | 1.24B | 1.09B | 1.15B | 1.66B | 1.81B | 1.70B | 1.76B | 1.83B | 1.70B | 1.37B | 1.59B | 2.60B | 3.85B | 3.77B | 4.38B | 6.90B | 9.25B | 11.53B |
| Net income | 597.91M | 889.71M | 1.24B | 1.09B | 1.15B | 1.66B | 1.81B | 1.70B | 1.76B | 1.83B | 1.70B | 1.37B | 1.59B | 2.60B | 3.85B | 3.77B | 4.38B | 6.90B | 8.83B | 10.72B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 597.91M | 889.71M | 1.24B | 1.09B | 1.15B | 1.66B | 1.81B | 1.70B | 1.76B | 1.83B | 1.70B | 1.37B | 1.59B | 2.60B | 3.85B | 3.77B | 4.38B | 6.90B | 8.83B | 10.72B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 945.29M | 1.22B | 1.40B | 1.48B | 1.57B | 2.49B | 3.28B | 3.04B | 3.87B | 3.01B | 3.27B | 2.62B | 2.67B | 4.12B | 6.10B | 5.32B | 6.35B | 8.23B | 9.06B | 11.93B |
| EBIT | 740.00M | 1.00B | 1.18B | 1.17B | 1.19B | 2.05B | 2.61B | 2.12B | 2.96B | 1.93B | 2.20B | 1.64B | 1.68B | 3.13B | 4.55B | 3.91B | 4.90B | 6.71B | 7.98B | 10.70B |
| Total operating expenses | -6.10B | -6.61B | -7.85B | -10.15B | -12.65B | -13.96B | -16.25B | -18.56B | -21.58B | -23.28B | -21.02B | -22.33B | -21.51B | -21.78B | -24.19B | -21.16B | -21.89B | -28.89B | -32.12B | -45.29B |
| Prepaid expenses | — | — | — | — | — | — | 17.59M | 24.87M | 18.06M | 159.52M | 56.53M | 40.25M | 55.26M | 75.52M | 51.02M | 53.83M | 71.57M | 59.27M | 80.79M | 140.66M |
| Deferred income, current | — | — | — | — | — | — | — | — | 715.99M | — | 351.51M | 157.31M | 242.15M | 437.15M | 400.20M | 510.32M | 664.15M | 1.34B | 718.71M | 562.24M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.84B | 2.82B | 2.66B | 2.79B | 1.20B | 1.20B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 117.94M | 113.97M | 124.60M | 167.92M | 193.66M | 213.03M | 237.53M | 401.30M | 375.94M | 287.75M | 459.90M | 131.13M | 191.96M | 322.98M | 281.95M | 741.92M | 834.83M | 984.78M | 1.38B | 1.58B |
| Deferred income, non-current | 0 | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 517.00K | 408.00K | 31.62M | 28.67M | 25.74M | 23.20M | 20.39M | 18.75M | 14.23M | 43.82M | 441.35M | 404.59M | 366.37M | 328.00M | 285.71M | 54.08M | 53.56M | 53.18M | 62.44M | 66.77M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -227.89M | -233.37M | -259.23M | -259.64M | -259.30M | -259.09M | -363.45M | -414.94M | -486.17M | -486.31M | -500.17M | -499.80M | -498.99M | -497.86M | -2.09B | -25.31M | -1.24B | -1.45B | -2.28B | -4.69B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800