
Honeywell Automation India Ltd
NSE: HONAUT BSE: 517174
₹31955
(-1.68)%
Sat, 07 Feb 2026, 04:43 am
Market Cap287.44B
PE Ratio55.92
Dividend0.32
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -34.87M | -21.70M | -20.71M | -7.24M | -6.14M | -843.00K | -8.48M | 0 | 0 | 0 | -28.20M | -24.90M | -35.20M | -64.90M | -100.30M | -80.70M | -75.70M | -57.90M | -85.00M | -119.00M |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.94B | 4.23B | 5.61B | 6.35B | 7.13B | 8.94B | 11.36B | 14.40B | 16.41B | 18.65B | 22.11B | 25.54B | 31.71B | 28.93B | 34.59B | 39.37B | 40.11B | 44.51B | 48.96B | 56.05B |
| Total current assets | 2.53B | 3.61B | 4.84B | 5.45B | 6.38B | 8.18B | 10.09B | 9.38B | 10.40B | 11.36B | 14.59B | 16.46B | 20.74B | 25.14B | 29.57B | 35.05B | 35.81B | 40.97B | 45.39B | 52.02B |
| Cash and short term investments | 172.95M | 386.27M | 538.50M | 194.69M | 1.06B | 2.11B | 1.77B | 1.49B | 3.11B | 3.02B | 4.52B | 6.63B | 9.28B | 12.26B | 15.17B | 17.99B | 20.09B | 23.93B | 28.26B | 32.92B |
| Cash & equivalents | — | — | 287.50M | 194.69M | 210.91M | 328.19M | 290.42M | 406.10M | 1.04B | 1.81B | 3.73B | 4.92B | 6.68B | 2.16B | 2.64B | 2.34B | 2.94B | 4.95B | 28.26B | 31.32B |
| Short term investments | — | — | 251.00M | 0 | 850.59M | 1.78B | 1.48B | 1.08B | 2.07B | 1.21B | 790.20M | 1.70B | 2.60B | 10.11B | 12.53B | 15.65B | 17.15B | 18.98B | 0 | 1.60B |
| Total receivables, net | 1.66B | 2.16B | 3.06B | 4.25B | 4.20B | 4.83B | 4.61B | 4.09B | 3.77B | 3.88B | 8.38B | 8.20B | 9.84B | 10.58B | 12.38B | 15.30B | 14.03B | 14.81B | 14.88B | 16.04B |
| Accounts receivable - trade, net | 1.52B | 1.90B | 2.54B | 3.55B | 2.89B | 4.23B | 3.75B | 3.86B | 3.56B | 3.61B | 5.15B | 5.19B | 6.14B | 5.43B | 11.93B | 14.85B | 13.71B | 14.31B | 14.57B | 15.66B |
| Other receivables | 147.59M | 259.50M | 522.41M | 705.66M | 1.31B | 605.45M | 861.02M | 231.20M | 206.90M | 267.40M | 3.23B | 3.01B | 3.70B | 5.15B | 448.50M | 445.50M | 321.90M | 501.80M | 317.00M | 374.00M |
| Total inventory | 434.58M | 950.19M | 1.08B | 744.62M | 805.47M | 788.27M | 3.19B | 3.52B | 1.10B | 4.27B | 1.01B | 969.10M | 797.70M | 1.05B | 1.21B | 954.10M | 986.10M | 1.65B | 1.59B | 2.37B |
| Other current assets, total | 254.88M | 113.26M | 24.40M | 39.69M | 26.62M | 104.95M | 220.67M | 269.60M | 2.40B | 188.50M | 667.40M | 654.80M | 807.40M | 1.24B | 793.90M | 796.50M | 693.80M | 557.70M | 631.00M | 628.00M |
| Total non-current assets | 411.45M | 622.31M | 766.00M | 900.22M | 752.93M | 761.92M | 1.27B | 5.02B | 6.01B | 7.29B | 7.53B | 9.07B | 10.96B | 3.78B | 5.02B | 4.32B | 4.30B | 3.54B | 3.56B | 4.03B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.90M | 236.70M | 308.40M | 193.90M | 224.10M | 190.00M | 342.90M | 322.40M | 186.90M | 171.30M | 107.80M | 249.00M | 154.00M |
| Note receivable - long term | — | — | — | — | — | — | — | 135.90M | 77.20M | 34.20M | 37.60M | 41.80M | 85.40M | 121.20M | 208.00M | 65.10M | 47.10M | 95.00M | 94.00M | 154.00M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.50M | 274.20M | 156.30M | 182.30M | 104.60M | 221.70M | 114.40M | 121.80M | 124.20M | 12.80M | 155.00M | 0 |
| Net property/plant/equipment | 346.89M | 481.69M | 593.39M | 701.27M | 751.57M | 757.46M | 764.00M | 717.10M | 676.70M | 911.40M | 852.90M | 812.60M | 849.20M | 931.60M | 2.07B | 2.19B | 1.83B | 1.53B | 1.72B | 2.04B |
| Gross property/plant/equipment | 729.92M | 703.51M | 1.16B | 1.33B | 1.45B | 1.33B | 1.46B | 1.45B | 1.51B | 1.85B | 1.00B | 1.11B | 1.27B | 1.47B | 2.75B | 3.09B | 2.95B | 2.95B | 3.40B | 3.96B |
| Deferred tax assets | — | 97.79M | 157.18M | 197.60M | 366.11M | 335.88M | 498.39M | 426.50M | 595.90M | 751.60M | 745.40M | 711.00M | 773.40M | 765.70M | 579.70M | 571.50M | 583.10M | 721.30M | 708.00M | 910.00M |
| Net intangible assets | 60.92M | 42.82M | 15.43M | 1.35M | 1.35M | 4.46M | 4.95M | 3.60M | 3.30M | 5.60M | 3.50M | 2.40M | 1.00M | 300.00K | 400.00K | 400.00K | 300.00K | 200.00K | — | 3.00M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 4.46M | 4.95M | 3.60M | 3.30M | 5.60M | 3.50M | 2.40M | 1.00M | 300.00K | 400.00K | 400.00K | 300.00K | 200.00K | — | 3.00M |
| Other long term assets, total | — | — | 0 | 0 | 0 | 0 | 0 | 798.50M | 1.01B | 1.03B | 720.00M | 807.50M | 1.03B | 1.71B | 2.02B | 1.37B | 1.72B | 1.14B | 800.00M | 827.00M |
| Short term debt | 235.98M | 13.01M | 17.51M | 19.43M | 273.00K | 0 | 0 | 0 | 0 | 10.00M | 0 | 0 | 0 | 0 | 170.50M | 191.20M | 194.00M | 188.30M | 111.00M | 165.00M |
| Current portion of LT debt and capital leases | — | — | 17.51M | 19.43M | 273.00K | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 170.50M | 191.20M | 194.00M | 188.30M | 111.00M | 165.00M |
| Short term debt excl. current portion of LT debt | 235.98M | 13.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 1.01B | 1.63B | 2.17B | 2.49B | 2.27B | 3.10B | 3.99B | 3.27B | 3.76B | 4.23B | 5.35B | 5.72B | 7.71B | 8.31B | 8.48B | 9.45B | 7.16B | 7.25B | 7.61B | 8.56B |
| Income tax payable | — | — | — | — | 15.03M | 14.69M | 14.34M | 14.30M | 15.00M | — | — | — | — | — | — | — | — | 463.70M | 756.00M | 903.00M |
| Long term debt | 122.61M | 112.34M | 110.44M | 100.23M | 975.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 638.90M | 547.70M | 363.40M | 175.10M | 485.00M | 844.00M |
| Long term debt excl. lease liabilities | 120.70M | 110.84M | 109.64M | 100.00M | 975.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 638.90M | 547.70M | 363.40M | 175.10M | 485.00M | 844.00M |
| Total equity | 1.32B | 1.80B | 2.34B | 3.16B | 4.39B | 5.33B | 6.30B | 7.05B | 7.81B | 8.82B | 10.22B | 11.80B | 14.19B | 17.47B | 21.78B | 25.79B | 28.37B | 31.89B | 36.06B | 40.38B |
| Shareholders' equity | 1.32B | 1.80B | 2.34B | 3.16B | 4.39B | 5.33B | 6.30B | 7.05B | 7.81B | 8.82B | 10.22B | 11.80B | 14.19B | 17.47B | 21.78B | 25.79B | 28.37B | 31.89B | 36.06B | 40.38B |
| Common equity, total | 1.32B | 1.80B | 2.34B | 3.16B | 4.39B | 5.33B | 6.30B | 7.05B | 7.81B | 8.82B | 10.22B | 11.80B | 14.19B | 17.47B | 21.78B | 25.79B | 28.37B | 31.89B | 36.06B | 40.38B |
| Other common equity | 1.07B | 1.55B | 2.10B | 2.92B | 4.14B | 5.09B | 6.06B | 6.81B | 1.43B | 1.55B | 1.67B | 1.83B | 1.83B | 1.87B | 1.74B | 1.81B | 1.75B | 1.68B | 1.79B | 1.76B |
| Total debt | 358.59M | 125.35M | 127.95M | 119.66M | 1.25M | 0 | 0 | 0 | 0 | 10.00M | 0 | 0 | 0 | 0 | 809.40M | 738.90M | 557.40M | 363.40M | 596.00M | 1.01B |
| Net debt | 185.64M | -260.92M | -410.55M | -75.03M | -1.06B | -2.11B | -1.77B | -1.49B | -3.11B | -3.01B | -4.52B | -6.63B | -9.28B | -12.26B | -14.36B | -17.25B | -19.53B | -23.57B | -27.67B | -31.91B |
| Change in accounts receivable | — | — | -1.02B | -678.27M | 604.38M | -1.46B | -2.21B | -629.60M | 720.50M | -1.07B | -1.40B | 332.00M | -1.82B | -419.30M | -1.44B | -3.07B | 1.14B | -2.95B | -457.00M | -1.48B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | 848.27M | 289.15M | -141.20M | 866.74M | 1.02B | -120.20M | 683.90M | 183.40M | 1.25B | 153.50M | 2.10B | 603.50M | 49.80M | 1.73B | -2.24B | 17.70M | 386.00M | 963.00M |
| Change in other assets/liabilities | — | — | 0 | 0 | 0 | 0 | — | — | — | 201.60M | 293.20M | -11.80M | 61.50M | 370.70M | 589.10M | -473.50M | 740.60M | 2.37B | -286.00M | 1.26B |
| Sale of fixed assets & businesses | — | — | 0 | 3.01M | 3.17M | 2.33M | 14.02M | 4.70M | 6.40M | 7.70M | 24.50M | 4.70M | 5.20M | 5.00M | 2.80M | 12.50M | 18.30M | 65.40M | 5.00M | 2.00M |
| Purchase/sale of investments, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.21B | 400.20M | -907.30M | -855.70M | -4.65B | -2.41B | -3.15B | -1.50B | -1.83B | 18.98B | -1.60B |
| Sale/maturity of investments | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38B | 1.46B | 2.88B | 3.74B | 5.44B | 10.34B | 31.08B | 15.65B | 15.02B | 39.77B | 26.25B |
| Purchase of investments | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.59B | -1.06B | -3.78B | -4.60B | -10.09B | -12.75B | -34.23B | -17.15B | -16.85B | -20.79B | -27.85B |
| Other investing cash flow items, total | — | — | 0 | -159.34M | -459.65M | 803.99M | 0 | 658.50M | 85.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | — | 2.60M | -8.29M | -118.41M | -1.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | — | — | 2.60M | -8.29M | -118.41M | -1.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -50.36M | -80.48M | -100.53M | -103.38M | -165.00K | -103.31M | -103.07M | -102.70M | -102.70M | -103.40M | -133.00M | -106.40M | -106.40M | -340.80M | -478.70M | -661.90M | -751.00M | -795.70M | -840.00M | -884.00M |
| Other financing cash flow items, total | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800