Indraprastha Medical Corporation Ltd
NSE: INDRAMEDCO BSE: 532150
₹417.80
(-3.21%)
Sat, 14 Feb 2026, 06:30 pm
Market Cap38.42B
PE Ratio20.94
Dividend1.07
Indraprastha Medical Corporation Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -23.62M | -41.91M | -52.22M | -47.33M | -38.54M | -31.41M | -39.50M | -64.78M | -95.51M | -81.07M | -74.25M | -79.05M | -88.99M | -68.71M | -59.17M | -33.36M | -34.10M | -42.80M | -40.60M | -62.70M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.59B | 2.76B | 3.01B | 2.83B | 3.00B | 3.60B | 4.04B | 4.41B | 4.51B | 4.62B | 4.66B | 4.67B | 4.32B | 4.22B | 4.49B | 4.32B | 4.62B | 5.55B | 7.23B | 8.61B |
| Total current assets | 938.73M | 1.07B | 1.08B | 818.98M | 906.57M | 982.93M | 1.19B | 1.32B | 1.47B | 1.66B | 1.52B | 1.58B | 1.33B | 1.36B | 1.41B | 1.41B | 1.57B | 2.23B | 3.08B | 4.31B |
| Cash and short term investments | 36.68M | 56.11M | 27.60M | 31.20M | 43.84M | 53.62M | 38.57M | 48.39M | 54.94M | 59.88M | 63.17M | 69.88M | 79.41M | 224.36M | 240.11M | 275.22M | 684.50M | 1.29B | 2.24B | 3.22B |
| Cash & equivalents | 32.93M | 50.60M | 22.00M | 25.21M | 37.12M | 18.88M | 26.62M | 30.50M | 50.64M | 59.88M | 35.53M | 34.39M | 40.57M | 188.23M | 221.57M | 275.22M | 441.80M | 548.00M | 629.50M | 633.60M |
| Short term investments | 3.75M | 5.51M | 5.59M | 5.99M | 6.72M | 34.73M | 11.95M | 17.89M | 4.30M | 0 | 27.64M | 35.49M | 38.84M | 36.13M | 18.54M | 0 | 242.70M | 739.50M | 1.61B | 2.58B |
| Total receivables, net | 478.41M | 419.40M | 398.61M | 393.43M | 554.14M | 423.59M | 612.26M | 780.72M | 856.41M | 1.00B | 1.06B | 1.11B | 924.27M | 839.85M | 870.09M | 748.42M | 479.30M | 686.40M | 590.10M | 756.60M |
| Accounts receivable - trade, net | 406.84M | 384.04M | 328.89M | 285.70M | 282.81M | 324.71M | 413.88M | 525.12M | 643.62M | 777.49M | 847.81M | 983.11M | 844.74M | 762.02M | 791.52M | 673.93M | 433.50M | 682.40M | 584.00M | 754.50M |
| Other receivables | 71.57M | 35.36M | 69.72M | 107.73M | 271.33M | 98.88M | 198.37M | 255.59M | 212.78M | 222.58M | 215.25M | 122.65M | 79.53M | 77.83M | 78.57M | 74.49M | 45.80M | 4.00M | 6.10M | 2.10M |
| Total inventory | 63.89M | 78.37M | 95.32M | 90.83M | 95.96M | 97.25M | 103.23M | 116.82M | 123.73M | 124.73M | 95.53M | 99.49M | 91.24M | 83.16M | 120.66M | 87.38M | 99.90M | 84.50M | 75.30M | 69.90M |
| Other current assets, total | 15.00M | 44.61M | 69.33M | 89.58M | 951.65K | 105.65M | 126.31M | 147.03M | 175.89M | 192.15M | 196.48M | 181.71M | 132.61M | 104.86M | 122.54M | 195.85M | 216.50M | 63.80M | 58.60M | 139.80M |
| Total non-current assets | 1.66B | 1.70B | 1.94B | 2.01B | 2.10B | 2.62B | 2.84B | 3.09B | 3.03B | 2.95B | 3.14B | 3.09B | 2.99B | 2.87B | 3.08B | 2.91B | 3.04B | 3.32B | 4.15B | 4.30B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 6.86M | 5.97M | 28.88M | 31.79M | 0 | 3.12M | 3.08M | 520.00K | 150.00K | 430.00K | 230.20M | 455.60M | 605.30M | 549.70M |
| Note receivable - long term | — | — | — | — | — | — | 19.51K | 3.93M | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 6.84M | 2.03M | 28.88M | 31.79M | 0 | 3.12M | 3.08M | 520.00K | 150.00K | 430.00K | 230.20M | 455.60M | 605.30M | 549.70M |
| Net property/plant/equipment | 1.65B | 1.69B | 1.93B | 2.01B | 2.09B | 2.59B | 2.75B | 3.00B | 2.92B | 2.87B | 3.02B | 2.94B | 2.94B | 2.83B | 3.03B | 2.84B | 2.76B | 2.81B | 3.49B | 3.61B |
| Gross property/plant/equipment | 2.70B | 2.86B | 3.25B | 3.52B | 3.76B | 4.21B | 4.58B | 5.04B | 5.21B | 5.49B | 3.36B | 3.57B | 3.85B | 3.95B | 4.41B | 4.46B | 4.55B | 4.87B | 5.60B | 5.83B |
| Deferred tax assets | — | — | — | — | — | 19.64M | 18.96M | 28.91M | 17.48M | 26.72M | 54.44M | 89.36M | 101.53M | — | — | — | — | — | — | 97.10M |
| Net intangible assets | 3.32M | 2.97M | 3.29M | 1.61M | 4.23M | 3.78M | 5.60M | 5.85M | 22.81M | 19.75M | 18.60M | 18.37M | 11.90M | 4.31M | 14.02M | 33.82M | 17.10M | 9.60M | 10.50M | 5.90M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 3.78M | 5.60M | 5.85M | 22.81M | 19.75M | 18.60M | 18.37M | 11.90M | 4.31M | 14.02M | 33.82M | 17.10M | 9.60M | 10.50M | 5.90M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 60.61M | 52.20M | 39.54M | 7.63M | 43.15M | 41.55M | 35.00M | 33.03M | 35.25M | 35.96M | 34.40M | 34.80M | 37.70M | 37.70M |
| Short term debt | 281.66M | 148.09M | 286.10M | 301.77M | 249.22M | 323.17M | 394.11M | 436.72M | 369.72M | 395.76M | 496.66M | 673.10M | 445.57M | 62.90M | 60.68M | 25.14M | 28.30M | 24.80M | 16.80M | 22.20M |
| Current portion of LT debt and capital leases | 77.50M | 97.50M | 151.88M | 169.31M | 147.27M | 173.25M | 148.33M | 215.00M | 220.00M | 150.00M | 50.00M | 25.00M | 60.00M | 60.00M | 20.93M | 25.14M | 28.30M | 24.80M | 16.80M | 22.20M |
| Short term debt excl. current portion of LT debt | 204.16M | 50.59M | 134.22M | 132.46M | 101.96M | 149.92M | 245.77M | 221.72M | 149.72M | 245.76M | 446.66M | 648.10M | 385.57M | 2.90M | 39.75M | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 122.32M | 120.73M | 140.03M | 165.71M | 247.23M | 360.95M | — | 509.96M | 443.73M | 864.79M | 885.09M | 962.09M | 713.43M | 909.80M | 1.04B | 917.56M | 767.50M | 981.80M | 1.40B | 1.23B |
| Income tax payable | 217.46M | 277.81M | 271.75M | 112.68M | 161.22M | 121.35M | 123.27M | 141.09M | 167.35M | 173.71M | — | — | — | — | — | — | — | 44.20M | 5.80M | 0 |
| Long term debt | 215.62M | 388.12M | 360.24M | 190.93M | 43.66M | 427.08M | 278.75M | 297.08M | 258.33M | 108.33M | 25.00M | 0 | 210.00M | 150.00M | 78.18M | 53.04M | 24.80M | 0 | 322.70M | 305.40M |
| Long term debt excl. lease liabilities | 215.62M | 388.12M | 360.24M | 190.93M | 43.66M | 427.08M | 278.75M | 297.08M | 258.33M | 108.33M | 25.00M | 0 | 210.00M | 150.00M | 78.18M | 53.04M | 24.80M | 0 | 322.70M | 305.40M |
| Total equity | 1.12B | 1.13B | 1.14B | 1.22B | 1.36B | 1.49B | 1.59B | 1.71B | 1.87B | 1.95B | 2.24B | 2.31B | 2.32B | 2.44B | 2.68B | 2.73B | 3.25B | 3.79B | 4.78B | 5.97B |
| Shareholders' equity | 1.12B | 1.13B | 1.14B | 1.22B | 1.36B | 1.49B | 1.59B | 1.71B | 1.87B | 1.95B | 2.24B | 2.31B | 2.32B | 2.44B | 2.68B | 2.73B | 3.25B | 3.79B | 4.78B | 5.97B |
| Common equity, total | 1.12B | 1.13B | 1.14B | 1.22B | 1.36B | 1.49B | 1.59B | 1.71B | 1.87B | 1.95B | 2.24B | 2.31B | 2.32B | 2.44B | 2.68B | 2.73B | 3.25B | 3.79B | 4.78B | 5.97B |
| Other common equity | 204.47M | 217.64M | 223.29M | 301.28M | 440.27M | 576.48M | 675.97M | 793.15M | 387.50M | 417.50M | 424.64M | 431.58M | 434.00M | 432.88M | 412.40M | 438.67M | 379.40M | 287.20M | 305.70M | 297.50M |
| Total debt | 497.28M | 536.21M | 646.34M | 492.70M | 292.89M | 750.25M | 672.86M | 733.80M | 628.05M | 504.09M | 521.66M | 673.10M | 655.57M | 212.90M | 138.86M | 78.18M | 53.10M | 24.80M | 339.50M | 327.60M |
| Net debt | 460.60M | 480.10M | 618.75M | 461.50M | 249.04M | 696.63M | — | 685.41M | 573.11M | 444.21M | 458.49M | 603.22M | 576.16M | -11.46M | -101.25M | -197.04M | -631.40M | -1.26B | -1.90B | -2.89B |
| Change in accounts receivable | -176.20M | -1.42M | -12.46M | -22.56M | 45.85M | -120.91M | -226.25M | -159.87M | -123.17M | -173.41M | -172.91M | -67.31M | 243.50M | 83.47M | 27.57M | 96.07M | 29.40M | -234.90M | 138.70M | -193.60M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 126.04M | -72.83M | 195.85M | 126.65M | 169.74M | 40.06M | 274.28M | 168.11M | 1.58M | 190.60M | 246.71M | -197.00M | -318.14M | 41.38M | 164.97M | -141.23M | -281.50M | 286.10M | 406.70M | -49.80M |
| Change in other assets/liabilities | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -241.00M | -722.70M | -1.01B | -918.30M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -241.00M | -722.70M | -1.01B | -918.30M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 161.54M | 142.50M | 26.50M | -151.88M | -169.31M | 409.40M | -73.25M | 85.00M | -133.75M | -120.00M | -82.21M | 150.00M | 45.00M | -260.00M | -210.00M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 161.54M | 192.50M | 26.50M | -151.88M | -169.31M | 409.40M | -173.25M | 85.00M | -33.75M | -220.00M | -182.21M | -50.00M | 245.00M | -60.00M | -210.00M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | -50.00M | 0 | 0 | 0 | 0 | 100.00M | 0 | -100.00M | 100.00M | 100.00M | 200.00M | -200.00M | -200.00M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -103.53M | -129.29M | -132.86M | -148.50M | -159.53M | -170.39M | -169.51M | -169.57M | -170.77M | -192.71M | -197.89M | -198.20M | -198.21M | -161.14M | -178.63M | -2.45M | -2.60M | -228.40M | -275.40M | -407.30M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800