Indraprastha Medical Corporation Ltd
NSE: INDRAMEDCO BSE: 532150
₹417.80
(-3.21%)
Sat, 14 Feb 2026, 05:01 pm
Market Cap38.42B
PE Ratio20.94
Dividend1.07
Indraprastha Medical Corporation Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.05B | 2.33B | 3.15B | 3.91B | 4.24B | 4.35B | 5.03B | 6.02B | 6.62B | 6.96B | 7.54B | 7.54B | 7.44B | 7.78B | 8.21B | 6.13B | 8.88B | 10.99B | 12.45B | 13.56B |
| Gross profit | 55.13M | 337.23M | 404.68M | 741.02M | 799.22M | 718.56M | 806.18M | 1.01B | 1.12B | 1.13B | 1.21B | 1.17B | 1.11B | 1.25B | 1.33B | 648.27M | 1.73B | 2.46B | 3.13B | 3.50B |
| Operating expenses (excl. COGS) | 6.39M | -282.65M | -357.18M | -460.32M | -395.11M | -429.72M | -537.75M | -520.12M | -639.36M | -735.26M | -774.04M | -790.62M | -751.97M | -810.47M | -875.06M | -563.49M | -872.70M | -1.33B | -1.57B | -1.47B |
| Selling/general/admin expenses, total | — | -283.99M | -358.76M | -457.99M | -382.95M | -483.98M | -543.70M | -527.94M | -617.64M | -702.03M | -774.04M | -790.62M | -713.11M | -774.00M | -841.61M | -529.05M | -830.30M | -1.27B | -1.49B | -1.33B |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -283.99M | -358.76M | -457.99M | -382.95M | -483.98M | -543.70M | -527.94M | -617.64M | -702.03M | -774.04M | -790.62M | -713.11M | -774.00M | -841.61M | -529.05M | -830.30M | -1.27B | -1.49B | -1.33B |
| Other operating expenses, total | 6.39M | 1.34M | 1.58M | -2.33M | -12.16M | 54.26M | 5.96M | 7.82M | -21.72M | -33.23M | 0 | 0 | -38.86M | -36.47M | -33.45M | -34.44M | -42.40M | -60.90M | -86.90M | -147.30M |
| Operating income | 61.52M | 54.58M | 47.51M | 280.70M | 404.11M | 288.84M | 268.44M | 490.06M | 482.82M | 392.04M | 437.40M | 376.55M | 359.09M | 435.01M | 458.06M | 84.78M | 857.90M | 1.13B | 1.56B | 2.03B |
| Non-operating income, total | 157.64M | 170.23M | 205.40M | 85.44M | 61.32M | 163.75M | 131.66M | -35.25M | 58.72M | 103.43M | -49.94M | 31.63M | -32.91M | 11.20M | 23.86M | -41.89M | -67.20M | 40.30M | 104.20M | 135.60M |
| Interest expense, net of interest capitalized | -23.62M | -41.91M | -52.22M | -47.33M | -38.54M | -31.41M | -39.50M | -64.78M | -95.51M | -81.07M | -74.25M | -79.05M | -88.99M | -68.71M | -59.17M | -33.36M | -34.10M | -42.80M | -40.60M | -62.70M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 181.25M | 194.89M | 257.62M | 132.77M | 99.87M | 185.75M | 171.16M | 29.56M | 156.04M | 184.78M | 33.98M | 116.19M | 69.95M | 79.91M | 83.03M | -8.53M | -33.10M | 83.10M | 144.80M | 198.30M |
| Non-operating interest income | 1.51M | 392.97K | 1.00M | 3.10M | 2.44M | 1.87M | 3.16M | 6.13M | 3.42M | 2.56M | 2.93M | 3.18M | 7.91M | 4.67M | 6.87M | 6.78M | 31.20M | 100.30M | 168.90M | 226.50M |
| Miscellaneous non-operating expense | 179.75M | 194.50M | 256.61M | 129.68M | 97.42M | 183.88M | 168.00M | 23.44M | 152.62M | 182.22M | 31.05M | 113.01M | 62.04M | 75.24M | 76.16M | -15.31M | -64.30M | -17.20M | -24.10M | -28.20M |
| Unusual income/expense | — | 17.24M | — | — | — | 9.40M | — | -34.11K | -1.81M | -281.58K | -9.67M | -5.51M | -13.87M | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 219.16M | 224.80M | 252.90M | 366.14M | 465.44M | 452.59M | 400.10M | 454.81M | 541.54M | 495.47M | 387.46M | 408.18M | 340.05M | 446.21M | 481.92M | 42.89M | 790.70M | 1.17B | 1.66B | 2.16B |
| Taxes | -52.46M | -77.57M | -91.42M | -127.27M | -154.84M | -145.34M | -130.14M | -167.16M | -187.18M | -170.56M | -143.13M | -145.72M | -129.02M | -162.08M | -45.68M | -19.60M | -204.50M | -310.30M | -421.50M | -553.30M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -91.40K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 166.61M | 147.24M | 161.48M | 238.87M | 310.60M | 307.25M | 269.96M | 287.65M | 354.36M | 324.91M | 244.33M | 262.45M | 211.03M | 284.13M | 436.24M | 23.29M | 586.20M | 861.50M | 1.24B | 1.61B |
| Net income | 166.61M | 147.24M | 161.48M | 238.87M | 310.60M | 307.25M | 269.96M | 287.65M | 354.36M | 324.91M | 244.33M | 262.45M | 211.03M | 284.13M | 436.24M | 23.29M | 586.20M | 861.50M | 1.24B | 1.61B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 166.61M | 147.24M | 161.48M | 238.87M | 310.60M | 307.25M | 269.96M | 287.65M | 354.36M | 324.91M | 244.33M | 262.45M | 211.03M | 284.13M | 436.24M | 23.29M | 586.20M | 861.50M | 1.24B | 1.61B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 197.60M | 190.19M | 209.22M | 467.38M | 597.02M | 504.87M | 486.71M | 748.97M | 764.26M | 673.80M | 790.65M | 681.87M | 665.91M | 732.55M | 787.75M | 418.01M | 1.21B | 1.52B | 1.96B | 2.47B |
| EBIT | 61.52M | 54.58M | 47.51M | 280.70M | 404.11M | 288.84M | 268.44M | 490.06M | 482.82M | 392.04M | 437.40M | 376.55M | 359.09M | 435.01M | 458.06M | 84.78M | 857.90M | 1.13B | 1.56B | 2.03B |
| Total operating expenses | -1.98B | -2.27B | -3.10B | -3.63B | -3.84B | -4.07B | -4.76B | -5.53B | -6.14B | -6.57B | -7.10B | -7.16B | -7.08B | -7.35B | -7.76B | -6.05B | -8.02B | -9.86B | -10.89B | -11.54B |
| Prepaid expenses | 344.75M | 470.67M | 485.55M | 213.94M | 211.68M | 302.83M | 314.15M | 227.08M | 261.65M | 285.63M | 103.61M | 122.56M | 101.49M | 103.31M | 61.32M | 107.38M | 94.10M | 108.60M | 111.50M | 127.50M |
| Deferred income, current | — | — | — | — | — | — | — | — | 278.85M | 213.52M | 134.16M | 104.61M | 77.01M | 97.84M | 57.26M | 45.44M | 68.70M | 69.40M | 88.00M | 81.00M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.18M | 53.04M | 24.80M | 0 | 322.70M | 305.40M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 263.25M | 280.22M | 293.06M | 307.85M | 282.01M | 326.54M | 332.95M | 366.40M | 372.49M | 352.76M | 397.04M | 395.94M | 297.60M | 273.80M | 202.57M | 222.51M | 231.90M | 199.80M | 197.20M | 251.00M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -103.53M | -129.29M | -132.86M | -148.50M | -159.53M | -170.39M | -169.51M | -169.57M | -170.77M | -192.71M | -197.89M | -198.20M | -198.21M | -161.14M | -178.63M | -2.45M | -2.60M | -228.40M | -275.40M | -407.30M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800