Indraprastha Medical Corporation Ltd
NSE: INDRAMEDCO BSE: 532150
₹417.80
(-3.21%)
Sat, 14 Feb 2026, 06:30 pm
Market Cap38.42B
PE Ratio20.94
Dividend1.07
Indraprastha Medical Corporation Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -136.07M | -135.61M | -161.71M | -186.68M | -192.90M | -216.03M | -218.27M | -258.91M | -281.43M | -281.76M | -353.25M | -305.32M | -306.82M | -297.54M | -329.69M | -333.23M | -349.40M | -392.70M | -400.80M | -443.30M |
| Accumulated depreciation, total | -1.05B | -1.16B | -1.32B | -1.51B | -1.67B | -1.61B | -1.83B | -2.04B | -2.29B | -2.63B | -341.17M | -625.27M | -903.25M | -1.12B | -1.38B | -1.62B | -1.79B | -2.06B | -2.11B | -2.22B |
| Cash from operating activities | 254.91M | 168.93M | 505.18M | 557.52M | 704.22M | 344.69M | 531.65M | 632.96M | 526.74M | 607.42M | 604.92M | 275.79M | 465.91M | 735.10M | 851.44M | 278.90M | 731.70M | 1.53B | 2.11B | 1.71B |
| Funds from operations | 286.04M | 257.66M | 338.74M | 448.95M | 493.75M | 426.82M | 489.60M | 638.30M | 655.24M | 591.23M | 536.00M | 544.06M | 532.30M | 602.17M | 696.43M | 290.79M | 996.30M | 1.46B | 1.56B | 1.95B |
| Net income (cash flow) | 166.61M | 147.24M | 161.48M | 238.87M | 310.60M | 307.25M | 269.96M | 287.65M | 354.36M | 324.91M | 244.33M | 262.45M | 211.03M | 284.13M | 436.24M | 23.29M | 586.20M | 861.50M | 1.24B | 1.61B |
| Depreciation & amortization (cash flow) | 136.07M | 135.61M | 161.71M | 186.68M | 192.90M | 216.03M | 218.27M | 258.91M | 281.43M | 281.76M | 353.25M | 305.32M | 306.82M | 297.54M | 329.69M | 333.23M | 349.40M | 392.70M | 400.80M | 443.30M |
| Depreciation/depletion | 128.02M | 133.28M | 159.46M | 184.67M | 191.58M | 214.04M | 214.54M | 255.20M | 277.27M | 272.02M | 341.90M | 290.31M | 296.79M | 288.52M | 323.55M | 318.80M | 332.70M | 378.40M | 394.60M | 438.70M |
| Amortization | 8.05M | 2.34M | 2.25M | 2.00M | 1.33M | 1.99M | 3.73M | 3.71M | 4.16M | 9.74M | 11.35M | 15.01M | 10.03M | 9.02M | 6.14M | 14.43M | 16.70M | 14.30M | 6.20M | 4.60M |
| Deferred taxes (cash flow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -69.20M | -102.84M | -75.96M | -103.98M | -164.68M | -241.89M | -128.89M | -75.43M | -167.73M | -186.00M | -204.71M | -169.44M | -114.57M | -141.58M | -115.18M | -85.33M | -143.80M | -100.70M | -502.40M | -659.50M |
| Changes in working capital | -31.13M | -88.73M | 166.43M | 108.58M | 210.46M | -82.14M | 42.05M | -5.34M | -128.51M | 16.19M | 68.92M | -268.26M | -66.39M | 132.93M | 155.01M | -11.89M | -264.60M | 66.60M | 554.60M | -238.00M |
| Cash from investing activities | -339.19M | -162.70M | -427.33M | -253.53M | -362.73M | -573.93M | -282.12M | -545.41M | -220.07M | -295.33M | -329.41M | -229.14M | -306.92M | -170.94M | -409.18M | -209.63M | -535.80M | -1.17B | -1.71B | -1.28B |
| Capital expenditures | -339.19M | -162.70M | -427.33M | -253.53M | -362.73M | -573.93M | -282.12M | -545.41M | -220.07M | -295.33M | -329.41M | -229.14M | -306.92M | -170.94M | -409.18M | -209.63M | -294.80M | -445.80M | -693.90M | -363.30M |
| Capital expenditures - fixed assets | -339.19M | -162.70M | -427.33M | -253.53M | -362.73M | -573.93M | -282.12M | -545.41M | -220.07M | -295.33M | -329.41M | -229.14M | -306.92M | -170.94M | -409.18M | -209.63M | -294.80M | -445.80M | -693.90M | -363.30M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Cash from financing activities | 58.02M | 13.21M | -106.36M | -300.38M | -328.85M | 239.01M | -242.75M | -84.57M | -304.52M | -312.71M | -280.10M | -48.20M | -153.21M | -421.14M | -407.12M | -23.38M | -27.70M | -256.70M | -313.30M | -428.60M |
| Free cash flow | -84.28M | 6.23M | 77.84M | 303.99M | 341.48M | -229.24M | 249.53M | 87.55M | 306.67M | 312.09M | 275.51M | 46.66M | 158.99M | 564.16M | 442.26M | 69.27M | 436.90M | 1.08B | 1.42B | 1.35B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800